Olin Corporation | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 148.7M 9.04%
Operating Income 47.7M 2.90%
Net Income 1.2M 0.07%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 7.7B
Total Liabilities 5.6B
Shareholders Equity 2.0B
Debt to Equity 2.76

Cash Flow Metrics

Operating Cash Flow -48.4M
Free Cash Flow -147.4M

Revenue & Profitability Trend

Olin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.5B6.8B9.4B8.9B5.8B
Cost of Goods Sold i5.8B5.7B7.2B6.6B5.4B
Gross Profit i737.5M1.2B2.2B2.3B383.4M
Gross Margin % i11.3%17.1%23.3%25.7%6.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i408.5M406.7M393.9M416.9M422.0M
Other Operating Expenses i-800.0K-42.9M-16.3M-1.4M-700.0K
Total Operating Expenses i407.7M363.8M377.6M415.5M421.3M
Operating Income i329.8M801.7M1.8B1.9B-37.9M
Operating Margin % i5.0%11.7%19.2%21.1%-0.7%
Non-Operating Items
Interest Income i3.7M4.3M2.2M200.0K500.0K
Interest Expense i184.5M181.1M143.9M348.0M292.7M
Other Non-Operating Income-7.3M-65.6M13.4M7.8M-689.9M
Pre-tax Income i141.7M559.3M1.7B1.5B-1.0B
Income Tax i36.7M107.3M349.1M242.0M-50.1M
Effective Tax Rate % i25.9%19.2%20.8%15.7%0.0%
Net Income i105.0M452.0M1.3B1.3B-969.9M
Net Margin % i1.6%6.6%14.2%14.6%-16.8%
Key Metrics
EBITDA i877.6M1.4B2.4B2.5B549.9M
EPS (Basic) i$0.92$3.66$9.16$8.15$-6.14
EPS (Diluted) i$0.91$3.57$8.94$7.96$-6.14
Basic Shares Outstanding i117800000125900000144900000159100000157900000
Diluted Shares Outstanding i117800000125900000144900000159100000157900000

Income Statement Trend

Olin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i175.6M170.3M194.0M180.5M189.7M
Short-term Investments i-----
Accounts Receivable i913.2M789.4M853.0M1.1B770.9M
Inventory i823.5M858.8M941.9M868.3M674.7M
Other Current Assets61.4M54.1M52.7M92.7M66.7M
Total Current Assets i2.1B2.0B2.2B2.2B1.7B
Non-Current Assets
Property, Plant & Equipment i302.2M344.7M356.0M372.4M360.7M
Goodwill i3.1B3.1B3.1B3.2B3.2B
Intangible Assets i206.6M245.8M273.8M331.7M399.4M
Long-term Investments-----
Other Non-Current Assets1.2B1.2B1.2B1.2B1.2B
Total Non-Current Assets i5.5B5.7B5.9B6.3B6.6B
Total Assets i7.6B7.7B8.0B8.5B8.3B
Liabilities
Current Liabilities
Accounts Payable i861.6M775.4M837.7M847.7M729.2M
Short-term Debt i193.8M148.1M81.5M277.9M101.0M
Current Portion of Long-term Debt-----
Other Current Liabilities3.3M31.9M42.5M3.5M100.0K
Total Current Liabilities i1.6B1.5B1.6B1.7B1.2B
Non-Current Liabilities
Long-term Debt i3.0B2.9B2.9B2.9B4.1B
Deferred Tax Liabilities i430.5M476.2M507.3M558.9M443.2M
Other Non-Current Liabilities306.9M340.3M333.9M362.4M315.6M
Total Non-Current Liabilities i3.9B3.9B3.9B4.2B5.6B
Total Liabilities i5.5B5.4B5.5B5.9B6.8B
Equity
Common Stock i115.7M120.2M132.3M156.8M158.0M
Retained Earnings i2.4B2.6B2.2B1.0B-155.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.1B2.3B2.5B2.7B1.5B
Key Metrics
Total Debt i3.2B3.0B2.9B3.2B4.2B
Working Capital i447.6M445.0M595.0M566.2M518.2M

Balance Sheet Composition

Olin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i105.0M452.0M1.3B1.3B-969.9M
Depreciation & Amortization i518.1M533.4M598.8M582.5M568.4M
Stock-Based Compensation i17.1M18.6M14.1M8.3M13.6M
Working Capital Changes i-156.2M61.0M61.9M-230.2M-19.3M
Operating Cash Flow i453.7M1.0B2.0B1.6B-425.1M
Investing Activities
Capital Expenditures i028.8M14.9M3.2M0
Acquisitions i-23.0M-63.9M000
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-88.6M-104.8M-22.8M3.2M-536.8M
Financing Activities
Share Repurchases i-300.3M-711.3M-1.4B-251.9M0
Dividends Paid i-94.2M-101.0M-116.2M-127.8M-126.3M
Debt Issuance i1.1B707.7M415.0M540.0M1.8B
Debt Repayment i-912.2M-621.8M-616.1M-1.6B-1.3B
Financing Cash Flow i-236.5M-682.3M-1.7B-1.6B369.1M
Free Cash Flow i308.1M738.3M1.7B1.5B134.1M
Net Change in Cash i128.6M218.6M272.8M-2.1M-592.8M

Cash Flow Trend

Olin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.21
Forward P/E 6.49
Price to Book 1.07
Price to Sales 0.31
PEG Ratio 6.49

Profitability Ratios

Profit Margin -0.21%
Operating Margin 2.71%
Return on Equity -0.80%
Return on Assets 1.59%

Financial Health

Current Ratio 1.48
Debt to Equity 165.21
Beta 1.50

Per Share Data

EPS (TTM) $-0.11
Book Value per Share $17.07
Revenue per Share $57.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
oln2.1B40.211.07-0.80%-0.21%165.21
Dow 15.4B75.930.90-4.74%-2.35%97.39
Celanese 5.3B6.781.02-24.98%-16.54%234.12
Methanex 2.6B9.530.9812.88%7.04%128.81
Huntsman 1.6B46.180.54-2.19%-2.63%74.27
Rex American 839.7M15.791.5711.48%8.86%4.23

Financial data is updated regularly. All figures are in the company's reporting currency.