Olin (OLN) | Financial Analysis & Statements
Olin Corporation Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Gross Profit
31.3M
1.88%
Operating Income
-137.4M
-8.25%
Net Income
-143.2M
-8.60%
EPS (Diluted)
$-0.75
Balance Sheet Metrics
Total Assets
7.3B
Total Liabilities
5.5B
Shareholders Equity
1.9B
Debt to Equity
2.92
Cash Flow Metrics
Operating Cash Flow
264.7M
Free Cash Flow
258.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Olin Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 6.5B | 6.8B | 9.4B | 8.9B |
| Cost of Goods Sold | 6.3B | 5.8B | 5.7B | 7.2B | 6.6B |
| Gross Profit | 501.5M | 737.5M | 1.2B | 2.2B | 2.3B |
| Gross Margin % | 7.4% | 11.3% | 17.1% | 23.3% | 25.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 463.3M | 408.5M | 406.7M | 393.9M | 416.9M |
| Other Operating Expenses | -500.0K | -800.0K | -42.9M | -16.3M | -1.4M |
| Total Operating Expenses | 462.8M | 407.7M | 363.8M | 377.6M | 415.5M |
| Operating Income | 38.7M | 329.8M | 801.7M | 1.8B | 1.9B |
| Operating Margin % | 0.6% | 5.0% | 11.7% | 19.2% | 21.1% |
| Non-Operating Items | |||||
| Interest Income | 4.4M | 3.7M | 4.3M | 2.2M | 200.0K |
| Interest Expense | 188.3M | 184.5M | 181.1M | 143.9M | 348.0M |
| Other Non-Operating Income | -15.9M | -7.3M | -65.6M | 13.4M | 7.8M |
| Pre-tax Income | -161.1M | 141.7M | 559.3M | 1.7B | 1.5B |
| Income Tax | -60.0M | 36.7M | 107.3M | 349.1M | 242.0M |
| Effective Tax Rate % | 0.0% | 25.9% | 19.2% | 20.8% | 15.7% |
| Net Income | -101.1M | 105.0M | 452.0M | 1.3B | 1.3B |
| Net Margin % | -1.5% | 1.6% | 6.6% | 14.2% | 14.6% |
| Key Metrics | |||||
| EBITDA | 582.2M | 877.6M | 1.4B | 2.4B | 2.5B |
| EPS (Basic) | $-0.88 | $0.92 | $3.66 | $9.16 | $8.15 |
| EPS (Diluted) | $-0.88 | $0.91 | $3.57 | $8.94 | $7.96 |
| Basic Shares Outstanding | 114600000 | 117800000 | 125900000 | 144900000 | 159100000 |
| Diluted Shares Outstanding | 114600000 | 117800000 | 125900000 | 144900000 | 159100000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Olin Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 167.6M | 175.6M | 170.3M | 194.0M | 180.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 762.1M | 913.2M | 789.4M | 853.0M | 1.1B |
| Inventory | 784.5M | 823.5M | 858.8M | 941.9M | 868.3M |
| Other Current Assets | 107.9M | 61.4M | 54.1M | 52.7M | 92.7M |
| Total Current Assets | 2.0B | 2.1B | 2.0B | 2.2B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 298.6M | 302.2M | 344.7M | 356.0M | 372.4M |
| Goodwill | 3.0B | 3.1B | 3.1B | 3.1B | 3.2B |
| Intangible Assets | 174.4M | 206.6M | 245.8M | 273.8M | 331.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1B | 1.2B | 1.2B | 1.2B | 1.2B |
| Total Non-Current Assets | 5.4B | 5.5B | 5.7B | 5.9B | 6.3B |
| Total Assets | 7.3B | 7.6B | 7.7B | 8.0B | 8.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 806.1M | 861.6M | 775.4M | 837.7M | 847.7M |
| Short-term Debt | 169.4M | 193.8M | 148.1M | 81.5M | 277.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 16.6M | 3.3M | 31.9M | 42.5M | 3.5M |
| Total Current Liabilities | 1.6B | 1.6B | 1.5B | 1.6B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.0B | 3.0B | 2.9B | 2.9B | 2.9B |
| Deferred Tax Liabilities | 317.6M | 430.5M | 476.2M | 507.3M | 558.9M |
| Other Non-Current Liabilities | 337.1M | 306.9M | 340.3M | 333.9M | 362.4M |
| Total Non-Current Liabilities | 3.8B | 3.9B | 3.9B | 3.9B | 4.2B |
| Total Liabilities | 5.5B | 5.5B | 5.4B | 5.5B | 5.9B |
| Equity | |||||
| Common Stock | 113.6M | 115.7M | 120.2M | 132.3M | 156.8M |
| Retained Earnings | 2.1B | 2.4B | 2.6B | 2.2B | 1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 2.1B | 2.3B | 2.5B | 2.7B |
| Key Metrics | |||||
| Total Debt | 3.1B | 3.2B | 3.0B | 2.9B | 3.2B |
| Working Capital | 341.6M | 447.6M | 445.0M | 595.0M | 566.2M |
Balance Sheet Composition
Olin Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -101.1M | 105.0M | 452.0M | 1.3B | 1.3B |
| Depreciation & Amortization | 521.6M | 518.1M | 533.4M | 598.8M | 582.5M |
| Stock-Based Compensation | 20.7M | 17.1M | 18.6M | 14.1M | 8.3M |
| Working Capital Changes | 30.1M | -156.2M | 61.0M | 61.9M | -230.2M |
| Operating Cash Flow | 357.1M | 453.7M | 1.0B | 2.0B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 28.8M | 14.9M | 3.2M |
| Acquisitions | -57.6M | -23.0M | -63.9M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -93.3M | -88.6M | -104.8M | -22.8M | 3.2M |
| Financing Activities | |||||
| Share Repurchases | -50.5M | -300.3M | -711.3M | -1.4B | -251.9M |
| Dividends Paid | -91.6M | -94.2M | -101.0M | -116.2M | -127.8M |
| Debt Issuance | 2.8B | 1.1B | 707.7M | 415.0M | 540.0M |
| Debt Repayment | -2.8B | -912.2M | -621.8M | -616.1M | -1.6B |
| Financing Cash Flow | -165.3M | -236.5M | -682.3M | -1.7B | -1.6B |
| Free Cash Flow | 247.9M | 308.1M | 738.3M | 1.7B | 1.5B |
| Net Change in Cash | 98.5M | 128.6M | 218.6M | 272.8M | -2.1M |
Cash Flow Trend
Olin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.76
Forward P/E
29.32
Price to Book
1.62
Price to Sales
0.44
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
-1.48%
Operating Margin
-3.50%
Return on Equity
-5.15%
Return on Assets
1.12%
Financial Health
Current Ratio
1.21
Debt to Equity
167.83
Beta
1.37
Per Share Data
EPS (TTM)
$-0.88
Book Value per Share
$16.19
Revenue per Share
$59.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OLN | 3.0B | 43.76 | 1.62 | -5.15% | -1.48% | 167.83 |
| Dow | 27.9B | 75.93 | 1.73 | -15.26% | -7.24% | 117.10 |
| Celanese | 7.3B | 6.78 | 1.77 | -22.52% | -12.21% | 289.22 |
| Methanex | 4.7B | 64.91 | 1.91 | 5.67% | 2.22% | 128.66 |
| Huntsman | 2.4B | 46.18 | 0.86 | -7.12% | -5.00% | 81.20 |
| Tronox Holdings plc | 1.6B | 3.87 | 1.06 | -29.20% | -16.22% | 237.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.






