One Liberty Properties Inc. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 24.5M
Gross Profit 19.7M 80.07%
Operating Income 8.8M 35.94%
Net Income 9.4M 38.37%
EPS (Diluted) $0.39

Balance Sheet Metrics

Total Assets 811.7M
Total Liabilities 507.4M
Shareholders Equity 304.3M
Debt to Equity 1.67

Cash Flow Metrics

Operating Cash Flow 13.1M
Free Cash Flow 11.0M

Revenue & Profitability Trend

One Liberty Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i90.6M90.6M92.2M82.7M81.9M
Cost of Goods Sold i17.9M16.4M15.5M13.8M13.6M
Gross Profit i72.7M74.2M76.7M68.9M68.3M
Gross Margin % i80.2%81.9%83.2%83.3%83.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i15.4M15.8M15.3M14.3M13.7M
Other Operating Expenses i-----
Total Operating Expenses i15.4M15.8M15.3M14.3M13.7M
Operating Income i33.0M33.3M37.4M31.5M31.3M
Operating Margin % i36.4%36.7%40.5%38.1%38.2%
Non-Operating Items
Interest Income i-----
Interest Expense i19.5M18.8M17.6M17.9M19.3M
Other Non-Operating Income18.2M16.2M23.6M26.4M16.4M
Pre-tax Income i30.8M29.9M42.3M39.0M27.4M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i30.8M29.9M42.3M39.0M27.4M
Net Margin % i34.0%33.0%45.8%47.2%33.5%
Key Metrics
EBITDA i57.6M56.6M61.5M53.5M52.7M
EPS (Basic) i$1.48$1.44$2.07$1.93$1.40
EPS (Diluted) i$1.40$1.38$1.99$1.85$1.33
Basic Shares Outstanding i2060000020499000203600002008600019571000
Diluted Shares Outstanding i2060000020499000203600002008600019571000

Income Statement Trend

One Liberty Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i42.3M26.4M6.7M16.2M12.7M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i--01.3M0
Other Current Assets-----
Total Current Assets i59.3M43.1M22.8M31.8M28.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i13.6M14.7M19.8M20.7M24.7M
Intangible Assets i----24.7M
Long-term Investments-----
Other Non-Current Assets19.6M19.8M23.8M13.3M20.7M
Total Non-Current Assets i707.7M718.5M760.5M721.2M748.0M
Total Assets i767.0M761.6M783.3M753.0M776.1M
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i--21.1M11.5M12.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i26.1M25.4M50.0M39.9M43.3M
Non-Current Liabilities
Long-term Debt i420.6M418.3M405.2M396.3M429.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities11.8M10.1M11.1M10.4M11.2M
Total Non-Current Liabilities i432.3M428.4M416.3M406.8M440.9M
Total Liabilities i458.4M453.9M466.3M446.7M484.2M
Equity
Common Stock i20.7M20.3M20.4M20.2M19.9M
Retained Earnings i-49.0M-40.8M-32.1M-36.2M-37.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i308.6M307.7M316.9M306.3M292.0M
Key Metrics
Total Debt i420.6M418.3M426.2M407.8M442.2M
Working Capital i33.2M17.7M-27.2M-8.2M-15.1M

Balance Sheet Composition

One Liberty Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i30.8M29.9M42.3M39.0M27.4M
Depreciation & Amortization i23.1M23.8M23.0M22.0M22.2M
Stock-Based Compensation i-----
Working Capital Changes i-944.0K3.8M-6.9M6.5M-4.9M
Operating Cash Flow i56.6M61.1M60.0M72.3M48.9M
Investing Activities
Capital Expenditures i-----
Acquisitions i---00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i--918.0K975.0K150.0K
Financing Activities
Share Repurchases i0-9.6M-5.2M00
Dividends Paid i-38.5M-38.1M-37.8M-37.3M-29.4M
Debt Issuance i78.1M77.4M124.0M31.8M59.7M
Debt Repayment i-75.7M-90.0M-110.4M-66.9M-64.9M
Financing Cash Flow i-32.9M-78.5M-18.2M-70.1M-32.4M
Free Cash Flow i39.1M46.1M44.2M48.6M35.1M
Net Change in Cash i23.8M-17.4M42.7M3.2M16.7M

Cash Flow Trend

One Liberty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.23
Forward P/E 41.17
Price to Book 1.47
Price to Sales 5.06
PEG Ratio -1.34

Profitability Ratios

Profit Margin 29.83%
Operating Margin 39.63%
Return on Equity 9.58%
Return on Assets 2.75%

Financial Health

Current Ratio 1.24
Debt to Equity 133.16
Beta 1.07

Per Share Data

EPS (TTM) $1.29
Book Value per Share $15.11
Revenue per Share $4.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
olp480.2M17.231.479.58%29.83%133.16
Vici Properties 34.8B12.501.2810.45%70.20%65.00
W. P. Carey 15.4B45.531.853.98%20.52%105.09
American Assets 1.6B16.861.058.26%16.42%150.45
Safehold 1.1B10.820.484.44%26.69%182.70
CTO Realty Growth 537.0M33.130.93-5.66%-21.38%106.19

Financial data is updated regularly. All figures are in the company's reporting currency.