PG&E Corp | Large-cap

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.0B
Gross Profit 2.4B 40.82%
Operating Income 1.3B 21.21%
Net Income 634.0M 10.60%

Balance Sheet Metrics

Total Assets 135.4B
Total Liabilities 104.5B
Shareholders Equity 30.9B
Debt to Equity 3.38

Cash Flow Metrics

Operating Cash Flow 2.9B
Free Cash Flow 320.0M

Revenue & Profitability Trend

PG&E Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i24.4B24.4B21.7B20.6B18.5B
Cost of Goods Sold i15.3B16.1B14.7B14.6B12.6B
Gross Profit i9.2B8.3B7.0B6.1B5.9B
Gross Margin % i37.5%34.0%32.4%29.4%31.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i416.0M567.0M477.0M517.0M413.0M
Total Operating Expenses i416.0M567.0M477.0M517.0M413.0M
Operating Income i4.6B4.0B2.7B2.1B2.0B
Operating Margin % i18.6%16.4%12.4%10.4%10.9%
Non-Operating Items
Interest Income i604.0M606.0M162.0M20.0M39.0M
Interest Expense i3.1B2.8B1.9B1.6B1.3B
Other Non-Operating Income206.0M-1.1B-451.0M188.0M-1.7B
Pre-tax Income i2.3B699.0M476.0M748.0M-942.0M
Income Tax i-200.0M-1.6B-1.3B836.0M362.0M
Effective Tax Rate % i-8.7%-222.7%-281.1%111.8%0.0%
Net Income i2.5B2.3B1.8B-88.0M-1.3B
Net Margin % i10.3%9.2%8.4%-0.4%-7.1%
Key Metrics
EBITDA i9.6B8.6B7.1B6.0B6.0B
EPS (Basic) i-----
EPS (Diluted) i-----
Basic Shares Outstanding i-----
Diluted Shares Outstanding i-----

Income Statement Trend

PG&E Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i940.0M635.0M734.0M291.0M484.0M
Short-term Investments i-----
Accounts Receivable i2.2B2.0B2.6B2.3B1.9B
Inventory i820.0M870.0M842.0M596.0M628.0M
Other Current Assets2.4B2.1B2.2B1.8B2.2B
Total Current Assets i17.2B14.4B12.8B11.1B9.6B
Non-Current Assets
Property, Plant & Equipment i1.3B1.4B1.3B1.3B1.8B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets8.3B7.6B8.6B8.2B7.9B
Total Non-Current Assets i116.4B111.3B105.8B92.2B88.3B
Total Assets i133.7B125.7B118.6B103.3B97.9B
Liabilities
Current Liabilities
Accounts Payable i2.7B2.3B2.9B2.9B2.4B
Short-term Debt i4.3B5.7B4.6B7.1B4.1B
Current Portion of Long-term Debt-----
Other Current Liabilities4.6B6.1B5.3B5.2B4.7B
Total Current Liabilities i16.3B17.3B15.8B17.4B13.6B
Non-Current Liabilities
Long-term Debt i54.0B52.0B49.0B39.0B38.5B
Deferred Tax Liabilities i3.1B2.0B2.7B3.2B1.4B
Other Non-Current Liabilities4.2B3.6B4.3B4.3B3.8B
Total Non-Current Liabilities i86.9B83.1B79.8B64.7B63.0B
Total Liabilities i103.3B100.4B95.6B82.1B76.6B
Equity
Common Stock i31.6B30.4B32.9B35.1B30.2B
Retained Earnings i-3.0B-5.3B-7.5B-9.3B-9.2B
Treasury Stock i002.5B4.9B0
Other Equity-----
Total Shareholders Equity i30.4B25.3B23.1B21.2B21.3B
Key Metrics
Total Debt i58.3B57.7B53.5B46.2B42.6B
Working Capital i886.0M-2.9B-3.0B-6.4B-4.0B

Balance Sheet Composition

PG&E Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.5B2.3B1.8B-88.0M411.0M
Depreciation & Amortization i4.2B3.7B3.9B3.4B3.5B
Stock-Based Compensation i-----
Working Capital Changes i140.0M-650.0M-1.8B-2.8B-19.7B
Operating Cash Flow i7.7B4.1B3.6B2.1B-19.2B
Investing Activities
Capital Expenditures i---749.0M0
Acquisitions i-00749.0M0
Investment Purchases i-3.4B-2.3B-4.2B-1.7B-1.6B
Investment Sales i2.4B2.8B3.6B1.7B1.5B
Investing Cash Flow i-1.0B552.0M-630.0M1.5B-58.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-86.0M----
Debt Issuance i13.8B7.6B13.0B5.5B17.4B
Debt Repayment i-13.7B-16.0B-16.1B-11.5B-6.0B
Financing Cash Flow i3.6B-8.3B-2.9B-7.1B24.1B
Free Cash Flow i-2.3B-5.0B-5.9B-5.4B-26.7B
Net Change in Cash i10.3B-3.7B31.0M-3.5B4.8B

Cash Flow Trend

PG&E Key Financial Ratios

Valuation Ratios

Price to Sales 3.44

Profitability Ratios

Profit Margin 37.50%
Operating Margin 21.96%
Return on Equity 8.14%
Return on Assets 1.85%

Financial Health

Current Ratio 0.95
Debt to Equity 1.94

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pcg.pr.x84.0B--8.14%37.50%1.94
AT&T 196.3B15.691.8711.53%10.29%123.19
PepsiCo 195.6B25.9710.6339.86%8.23%276.87
Booking Holdings 184.8B35.38--146.32%22.58%-2.74
Royal Bank of Canada 182.9B14.111.4914.35%31.33%2.69
Thermo Fisher 182.6B27.943.6213.42%15.24%69.62

Financial data is updated regularly. All figures are in the company's reporting currency.