
PG&E (PCG.PR.X) | Financial Analysis & Statements
PG&E Corp | Large-cap
PG&E Corp | Large-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.0B
Gross Profit
2.4B
40.82%
Operating Income
1.3B
21.21%
Net Income
634.0M
10.60%
Balance Sheet Metrics
Total Assets
135.4B
Total Liabilities
104.5B
Shareholders Equity
30.9B
Debt to Equity
3.38
Cash Flow Metrics
Operating Cash Flow
2.9B
Free Cash Flow
320.0M
Revenue & Profitability Trend
PG&E Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.4B | 24.4B | 21.7B | 20.6B | 18.5B |
Cost of Goods Sold | 15.3B | 16.1B | 14.7B | 14.6B | 12.6B |
Gross Profit | 9.2B | 8.3B | 7.0B | 6.1B | 5.9B |
Gross Margin % | 37.5% | 34.0% | 32.4% | 29.4% | 31.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 416.0M | 567.0M | 477.0M | 517.0M | 413.0M |
Total Operating Expenses | 416.0M | 567.0M | 477.0M | 517.0M | 413.0M |
Operating Income | 4.6B | 4.0B | 2.7B | 2.1B | 2.0B |
Operating Margin % | 18.6% | 16.4% | 12.4% | 10.4% | 10.9% |
Non-Operating Items | |||||
Interest Income | 604.0M | 606.0M | 162.0M | 20.0M | 39.0M |
Interest Expense | 3.1B | 2.8B | 1.9B | 1.6B | 1.3B |
Other Non-Operating Income | 206.0M | -1.1B | -451.0M | 188.0M | -1.7B |
Pre-tax Income | 2.3B | 699.0M | 476.0M | 748.0M | -942.0M |
Income Tax | -200.0M | -1.6B | -1.3B | 836.0M | 362.0M |
Effective Tax Rate % | -8.7% | -222.7% | -281.1% | 111.8% | 0.0% |
Net Income | 2.5B | 2.3B | 1.8B | -88.0M | -1.3B |
Net Margin % | 10.3% | 9.2% | 8.4% | -0.4% | -7.1% |
Key Metrics | |||||
EBITDA | 9.6B | 8.6B | 7.1B | 6.0B | 6.0B |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
PG&E Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 940.0M | 635.0M | 734.0M | 291.0M | 484.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 2.2B | 2.0B | 2.6B | 2.3B | 1.9B |
Inventory | 820.0M | 870.0M | 842.0M | 596.0M | 628.0M |
Other Current Assets | 2.4B | 2.1B | 2.2B | 1.8B | 2.2B |
Total Current Assets | 17.2B | 14.4B | 12.8B | 11.1B | 9.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.4B | 1.3B | 1.3B | 1.8B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.3B | 7.6B | 8.6B | 8.2B | 7.9B |
Total Non-Current Assets | 116.4B | 111.3B | 105.8B | 92.2B | 88.3B |
Total Assets | 133.7B | 125.7B | 118.6B | 103.3B | 97.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.7B | 2.3B | 2.9B | 2.9B | 2.4B |
Short-term Debt | 4.3B | 5.7B | 4.6B | 7.1B | 4.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.6B | 6.1B | 5.3B | 5.2B | 4.7B |
Total Current Liabilities | 16.3B | 17.3B | 15.8B | 17.4B | 13.6B |
Non-Current Liabilities | |||||
Long-term Debt | 54.0B | 52.0B | 49.0B | 39.0B | 38.5B |
Deferred Tax Liabilities | 3.1B | 2.0B | 2.7B | 3.2B | 1.4B |
Other Non-Current Liabilities | 4.2B | 3.6B | 4.3B | 4.3B | 3.8B |
Total Non-Current Liabilities | 86.9B | 83.1B | 79.8B | 64.7B | 63.0B |
Total Liabilities | 103.3B | 100.4B | 95.6B | 82.1B | 76.6B |
Equity | |||||
Common Stock | 31.6B | 30.4B | 32.9B | 35.1B | 30.2B |
Retained Earnings | -3.0B | -5.3B | -7.5B | -9.3B | -9.2B |
Treasury Stock | 0 | 0 | 2.5B | 4.9B | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 30.4B | 25.3B | 23.1B | 21.2B | 21.3B |
Key Metrics | |||||
Total Debt | 58.3B | 57.7B | 53.5B | 46.2B | 42.6B |
Working Capital | 886.0M | -2.9B | -3.0B | -6.4B | -4.0B |
Balance Sheet Composition
PG&E Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.5B | 2.3B | 1.8B | -88.0M | 411.0M |
Depreciation & Amortization | 4.2B | 3.7B | 3.9B | 3.4B | 3.5B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 140.0M | -650.0M | -1.8B | -2.8B | -19.7B |
Operating Cash Flow | 7.7B | 4.1B | 3.6B | 2.1B | -19.2B |
Investing Activities | |||||
Capital Expenditures | - | - | - | 749.0M | 0 |
Acquisitions | - | 0 | 0 | 749.0M | 0 |
Investment Purchases | -3.4B | -2.3B | -4.2B | -1.7B | -1.6B |
Investment Sales | 2.4B | 2.8B | 3.6B | 1.7B | 1.5B |
Investing Cash Flow | -1.0B | 552.0M | -630.0M | 1.5B | -58.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -86.0M | - | - | - | - |
Debt Issuance | 13.8B | 7.6B | 13.0B | 5.5B | 17.4B |
Debt Repayment | -13.7B | -16.0B | -16.1B | -11.5B | -6.0B |
Financing Cash Flow | 3.6B | -8.3B | -2.9B | -7.1B | 24.1B |
Free Cash Flow | -2.3B | -5.0B | -5.9B | -5.4B | -26.7B |
Net Change in Cash | 10.3B | -3.7B | 31.0M | -3.5B | 4.8B |
Cash Flow Trend
PG&E Key Financial Ratios
Valuation Ratios
Price to Sales
3.44
Profitability Ratios
Profit Margin
37.50%
Operating Margin
21.96%
Return on Equity
8.14%
Return on Assets
1.85%
Financial Health
Current Ratio
0.95
Debt to Equity
1.94
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pcg.pr.x | 84.0B | - | - | 8.14% | 37.50% | 1.94 |
AT&T | 196.3B | 15.69 | 1.87 | 11.53% | 10.29% | 123.19 |
PepsiCo | 195.6B | 25.97 | 10.63 | 39.86% | 8.23% | 276.87 |
Booking Holdings | 184.8B | 35.38 | - | -146.32% | 22.58% | -2.74 |
Royal Bank of Canada | 182.9B | 14.11 | 1.49 | 14.35% | 31.33% | 2.69 |
Thermo Fisher | 182.6B | 27.94 | 3.62 | 13.42% | 15.24% | 69.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.