TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.6B
Total Liabilities 1.2B
Shareholders Equity 1.5B
Debt to Equity 0.80

Cash Flow Metrics

Revenue & Profitability Trend

PIMCO Dynamic Income Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i30.7M-13.9M-361.3M105.7M-
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i32.0K200.0K199.0K88.0K-
Other Operating Expenses i-----
Total Operating Expenses i32.0K200.0K199.0K88.0K0
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i30.6M-14.1M-361.5M105.6M-
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i30.6M-14.1M-361.5M105.6M-
Net Margin % i99.9%0.0%0.0%99.9%0.0%
Key Metrics
EBITDA i-----
EPS (Basic) i-$-0.13$-3.28$0.96$-2.88
EPS (Diluted) i-$-0.13$-3.28$0.96$-2.88
Basic Shares Outstanding i-10823076911020396311003750059405208
Diluted Shares Outstanding i-10823076911020396311003750059405208

Income Statement Trend

PIMCO Dynamic Income Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i252.0K4.9M4.8M13.4M54.1M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.6B2.7B3.3B--
Liabilities
Current Liabilities
Accounts Payable i100.0M32.8M61.5M498.7M61.3M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i----61.3M
Non-Current Liabilities
Long-term Debt i1.0B1.2B1.5B1.9B1.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i----1.0B
Total Liabilities i1.2B1.3B1.6B-1.1B
Equity
Common Stock i1.0K1.0K1.0K1.0K1.0K
Retained Earnings i-759.6M-805.9M-516.5M54.3M-169.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.4B1.7B2.2B-169.8M
Key Metrics
Total Debt i1.0B1.2B1.5B1.9B1.0B
Working Capital i0000-61.3M

Balance Sheet Composition

PIMCO Dynamic Income Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i169.3M-14.1M-361.5M105.6M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i140.8M-82.1M375.5M-470.3M
Operating Cash Flow i281.3M-109.8M-78.0K-363.4M
Investing Activities
Capital Expenditures i----
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i----
Financing Activities
Share Repurchases i0---
Dividends Paid i-152.6M-263.3M-181.2M-31.5M
Debt Issuance i5.8B6.8B7.7B3.5B
Debt Repayment i-5.9B-7.1B-8.1B-1.6B
Financing Cash Flow i-286.6M-613.6M-572.5M4.1B
Free Cash Flow i281.9M613.7M563.8M-4.1B
Net Change in Cash i-5.2M-723.4M-572.5M3.7B

Cash Flow Trend

PIMCO Dynamic Income Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.51
Price to Sales 56.98

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity 2.09%
Return on Assets 1.16%

Financial Health

Debt to Equity 0.00

Per Share Data

EPS (TTM) $2.11

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pdo1.7B6.51-2.09%0.00%0.00
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 91.5B36.3920.7062.43%11.03%308.57
Ecolab 80.3B37.8912.0724.41%13.59%103.92
Southern Copper 76.5B21.187.9738.92%30.37%74.09
Newmont 77.0B12.702.4020.29%30.50%23.56

Financial data is updated regularly. All figures are in the company's reporting currency.