
PIMCO Dynamic Income (PDO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
1.2B
Shareholders Equity
1.5B
Debt to Equity
0.80
Cash Flow Metrics
Revenue & Profitability Trend
PIMCO Dynamic Income Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 30.7M | -13.9M | -361.3M | 105.7M | - |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 32.0K | 200.0K | 199.0K | 88.0K | - |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 32.0K | 200.0K | 199.0K | 88.0K | 0 |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 30.6M | -14.1M | -361.5M | 105.6M | - |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 30.6M | -14.1M | -361.5M | 105.6M | - |
Net Margin % | 99.9% | 0.0% | 0.0% | 99.9% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $-0.13 | $-3.28 | $0.96 | $-2.88 |
EPS (Diluted) | - | $-0.13 | $-3.28 | $0.96 | $-2.88 |
Basic Shares Outstanding | - | 108230769 | 110203963 | 110037500 | 59405208 |
Diluted Shares Outstanding | - | 108230769 | 110203963 | 110037500 | 59405208 |
Income Statement Trend
PIMCO Dynamic Income Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 252.0K | 4.9M | 4.8M | 13.4M | 54.1M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.6B | 2.7B | 3.3B | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 100.0M | 32.8M | 61.5M | 498.7M | 61.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | 61.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.2B | 1.5B | 1.9B | 1.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | 1.0B |
Total Liabilities | 1.2B | 1.3B | 1.6B | - | 1.1B |
Equity | |||||
Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
Retained Earnings | -759.6M | -805.9M | -516.5M | 54.3M | -169.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.5B | 1.4B | 1.7B | 2.2B | -169.8M |
Key Metrics | |||||
Total Debt | 1.0B | 1.2B | 1.5B | 1.9B | 1.0B |
Working Capital | 0 | 0 | 0 | 0 | -61.3M |
Balance Sheet Composition
PIMCO Dynamic Income Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 169.3M | -14.1M | -361.5M | 105.6M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 140.8M | -82.1M | 375.5M | -470.3M |
Operating Cash Flow | 281.3M | -109.8M | -78.0K | -363.4M |
Investing Activities | ||||
Capital Expenditures | - | - | - | - |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | - | - | - | - |
Financing Activities | ||||
Share Repurchases | 0 | - | - | - |
Dividends Paid | -152.6M | -263.3M | -181.2M | -31.5M |
Debt Issuance | 5.8B | 6.8B | 7.7B | 3.5B |
Debt Repayment | -5.9B | -7.1B | -8.1B | -1.6B |
Financing Cash Flow | -286.6M | -613.6M | -572.5M | 4.1B |
Free Cash Flow | 281.9M | 613.7M | 563.8M | -4.1B |
Net Change in Cash | -5.2M | -723.4M | -572.5M | 3.7B |
Cash Flow Trend
PIMCO Dynamic Income Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.51
Price to Sales
56.98
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
2.09%
Return on Assets
1.16%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$2.11
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pdo | 1.7B | 6.51 | - | 2.09% | 0.00% | 0.00 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 91.5B | 36.39 | 20.70 | 62.43% | 11.03% | 308.57 |
Ecolab | 80.3B | 37.89 | 12.07 | 24.41% | 13.59% | 103.92 |
Southern Copper | 76.5B | 21.18 | 7.97 | 38.92% | 30.37% | 74.09 |
Newmont | 77.0B | 12.70 | 2.40 | 20.29% | 30.50% | 23.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.