
Procter & Gamble (PG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.9B
Gross Profit
10.3B
49.11%
Operating Income
4.4B
20.84%
Net Income
3.6B
17.36%
Balance Sheet Metrics
Total Assets
125.2B
Total Liabilities
72.9B
Shareholders Equity
52.3B
Debt to Equity
1.40
Cash Flow Metrics
Operating Cash Flow
3.7B
Free Cash Flow
2.8B
Revenue & Profitability Trend
Procter & Gamble Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 84.3B | 84.0B | 82.0B | 80.2B | 76.1B |
Cost of Goods Sold | 41.2B | 40.8B | 42.8B | 42.2B | 37.1B |
Gross Profit | 43.1B | 43.2B | 39.2B | 38.0B | 39.0B |
Gross Margin % | 51.2% | 51.4% | 47.9% | 47.4% | 51.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 22.7B | 23.3B | 21.1B | 20.2B | 21.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 22.7B | 23.3B | 21.1B | 20.2B | 21.0B |
Operating Income | 20.5B | 19.9B | 18.1B | 17.8B | 18.0B |
Operating Margin % | 24.3% | 23.7% | 22.1% | 22.2% | 23.6% |
Non-Operating Items | |||||
Interest Income | 469.0M | 473.0M | 307.0M | 51.0M | 45.0M |
Interest Expense | 907.0M | 925.0M | 756.0M | 439.0M | 502.0M |
Other Non-Operating Income | 154.0M | -673.0M | 668.0M | 570.0M | 86.0M |
Pre-tax Income | 20.2B | 18.8B | 18.4B | 18.0B | 17.6B |
Income Tax | 4.1B | 3.8B | 3.6B | 3.2B | 3.3B |
Effective Tax Rate % | 20.3% | 20.2% | 19.7% | 17.8% | 18.5% |
Net Income | 16.1B | 15.0B | 14.7B | 14.8B | 14.4B |
Net Margin % | 19.1% | 17.8% | 18.0% | 18.4% | 18.9% |
Key Metrics | |||||
EBITDA | 23.9B | 23.9B | 21.8B | 21.2B | 20.9B |
EPS (Basic) | $6.67 | $6.18 | $6.07 | $6.00 | $5.69 |
EPS (Diluted) | $6.51 | $6.02 | $5.90 | $5.81 | $5.50 |
Basic Shares Outstanding | 2350100000 | 2407605178 | 2368200000 | 2457000000 | 2514235501 |
Diluted Shares Outstanding | 2350100000 | 2407605178 | 2368200000 | 2457000000 | 2514235501 |
Income Statement Trend
Procter & Gamble Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.6B | 9.5B | 8.2B | 7.2B | 10.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 6.2B | 6.1B | 5.5B | 5.1B | 4.7B |
Inventory | 7.6B | 7.0B | 7.1B | 6.9B | 6.0B |
Other Current Assets | 2.1B | 2.1B | 1.9B | 2.4B | 2.1B |
Total Current Assets | 25.4B | 24.7B | 22.6B | 21.7B | 23.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 1.0M | 0 | 0 | 0 |
Goodwill | 105.2B | 102.7B | 105.1B | 103.1B | 105.5B |
Intangible Assets | 21.9B | 22.0B | 23.8B | 23.7B | 23.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.4B | 13.2B | 11.8B | 11.0B | 10.0B |
Total Non-Current Assets | 99.8B | 97.7B | 98.2B | 95.6B | 96.2B |
Total Assets | 125.2B | 122.4B | 120.8B | 117.2B | 119.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 15.2B | 15.4B | 14.6B | 14.9B | 13.7B |
Short-term Debt | 9.8B | 7.4B | 10.5B | 8.8B | 9.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.5B | 3.0B | 3.5B | 2.9B | 3.1B |
Total Current Liabilities | 36.1B | 33.6B | 35.8B | 33.1B | 33.1B |
Non-Current Liabilities | |||||
Long-term Debt | 25.7B | 25.9B | 25.0B | 23.4B | 23.7B |
Deferred Tax Liabilities | 5.8B | 6.5B | 6.5B | 6.8B | 6.2B |
Other Non-Current Liabilities | 566.0M | 557.0M | 530.0M | 490.0M | 579.0M |
Total Non-Current Liabilities | 36.9B | 38.2B | 38.0B | 37.3B | 39.5B |
Total Liabilities | 72.9B | 71.8B | 73.8B | 70.4B | 72.7B |
Equity | |||||
Common Stock | 4.0B | 4.0B | 4.0B | 4.0B | 4.0B |
Retained Earnings | 130.0B | 123.8B | 118.2B | 112.4B | 106.4B |
Treasury Stock | 138.7B | 133.4B | 129.7B | 123.4B | 115.0B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 52.3B | 50.6B | 47.1B | 46.9B | 46.7B |
Key Metrics | |||||
Total Debt | 35.5B | 33.4B | 35.4B | 32.3B | 32.8B |
Working Capital | -10.7B | -8.9B | -13.1B | -11.4B | -10.0B |
Balance Sheet Composition
Procter & Gamble Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 16.1B | 15.0B | 14.7B | 14.8B | 14.4B |
Depreciation & Amortization | 2.8B | 2.9B | 2.7B | 2.8B | 2.7B |
Stock-Based Compensation | 476.0M | 562.0M | 545.0M | 528.0M | 540.0M |
Working Capital Changes | -821.0M | -436.0M | -1.2B | -1.1B | 371.0M |
Operating Cash Flow | 17.1B | 18.7B | 16.9B | 16.8B | 17.9B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -11.0M | -21.0M | -765.0M | -1.4B | -34.0M |
Investment Purchases | - | - | - | 0 | -55.0M |
Investment Sales | - | - | - | 3.0M | 0 |
Investing Cash Flow | -45.0M | -182.0M | -438.0M | -1.3B | -102.0M |
Financing Activities | |||||
Share Repurchases | -6.5B | -5.0B | -7.4B | -10.0B | -11.0B |
Dividends Paid | -9.9B | -9.3B | -9.0B | -8.8B | -8.3B |
Debt Issuance | 2.2B | 3.2B | 4.0B | 4.4B | 4.4B |
Debt Repayment | -9.6B | -10.0B | -18.2B | -13.8B | -16.0B |
Financing Cash Flow | -23.4B | -24.4B | -29.8B | -28.4B | -34.2B |
Free Cash Flow | 14.0B | 16.5B | 13.8B | 13.6B | 15.6B |
Net Change in Cash | -6.4B | -5.9B | -13.3B | -12.8B | -16.4B |
Cash Flow Trend
Procter & Gamble Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.60
Forward P/E
20.71
Price to Book
7.02
Price to Sales
4.27
PEG Ratio
20.71
Profitability Ratios
Profit Margin
18.95%
Operating Margin
25.15%
Return on Equity
31.24%
Return on Assets
10.91%
Financial Health
Current Ratio
0.70
Debt to Equity
69.86
Beta
0.37
Per Share Data
EPS (TTM)
$6.51
Book Value per Share
$21.88
Revenue per Share
$35.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pg | 359.9B | 23.60 | 7.02 | 31.24% | 18.95% | 69.86 |
Colgate-Palmolive | 68.4B | 23.79 | 97.46 | 398.04% | 14.54% | 832.51 |
Kimberly-Clark | 47.7B | 19.60 | 43.35 | 207.06% | 12.48% | 595.10 |
Kenvue | 41.0B | 28.45 | 4.07 | 10.65% | 9.37% | 88.04 |
Estee Lauder | 31.6B | 124.05 | 7.26 | -15.98% | -5.89% | 215.93 |
Church & Dwight | 22.1B | 42.89 | 5.04 | 12.07% | 8.66% | 54.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.