
Parker Hannifin (PH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.0B
Gross Profit
1.8B
36.90%
Operating Income
1.0B
21.09%
Net Income
961.2M
19.38%
EPS (Diluted)
$7.37
Balance Sheet Metrics
Total Assets
28.9B
Total Liabilities
15.5B
Shareholders Equity
13.4B
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
745.3M
Free Cash Flow
542.4M
Revenue & Profitability Trend
Parker Hannifin Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.9B | 19.1B | 15.9B | 14.3B | 13.7B |
Cost of Goods Sold | 12.8B | 12.6B | 10.6B | 9.6B | 10.3B |
Gross Profit | 7.1B | 6.4B | 5.3B | 4.7B | 3.4B |
Gross Margin % | 35.8% | 33.7% | 33.5% | 33.1% | 24.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.3B | 2.5B | 2.4B | 1.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.3B | 3.3B | 2.5B | 2.4B | 1.7B |
Operating Income | 3.8B | 3.1B | 2.8B | 2.3B | 1.7B |
Operating Margin % | 19.1% | 16.5% | 17.7% | 16.1% | 12.8% |
Non-Operating Items | |||||
Interest Income | 15.0M | 46.0M | 10.0M | 7.0M | 31.0M |
Interest Expense | 506.5M | 573.9M | 255.3M | 250.0M | 308.2M |
Other Non-Operating Income | 273.6M | 65.5M | -937.8M | 179.3M | 68.3M |
Pre-tax Income | 3.6B | 2.7B | 1.6B | 2.2B | 1.5B |
Income Tax | 749.7M | 596.1M | 298.0M | 500.1M | 304.5M |
Effective Tax Rate % | 20.9% | 22.2% | 18.5% | 22.3% | 20.2% |
Net Income | 2.8B | 2.1B | 1.3B | 1.7B | 1.2B |
Net Margin % | 14.3% | 10.9% | 8.3% | 12.2% | 8.8% |
Key Metrics | |||||
EBITDA | 5.0B | 4.1B | 2.4B | 3.0B | 2.4B |
EPS (Basic) | $22.13 | $16.23 | $10.24 | $13.54 | $9.39 |
EPS (Diluted) | $21.84 | $16.04 | $10.09 | $13.35 | $9.29 |
Basic Shares Outstanding | 128507352 | 128367842 | 128539387 | 128999879 | 128418495 |
Diluted Shares Outstanding | 128507352 | 128367842 | 128539387 | 128999879 | 128418495 |
Income Statement Trend
Parker Hannifin Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 422.0M | 475.2M | 535.8M | 733.1M | 685.5M |
Short-term Investments | - | 8.4M | 27.9M | 39.1M | 70.8M |
Accounts Receivable | 2.9B | 2.8B | 2.3B | 2.2B | 1.9B |
Inventory | 2.8B | 2.9B | 2.2B | 2.1B | 2.0B |
Other Current Assets | 392.8M | 314.7M | - | - | - |
Total Current Assets | 6.8B | 6.8B | 12.0B | 5.6B | 5.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 28.8B | 29.7B | 18.6B | 19.6B | 19.5B |
Intangible Assets | 7.8B | 8.5B | 3.1B | 3.5B | 3.8B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 1.2B | 110.6M | 104.3M | 126.8M |
Total Non-Current Assets | 22.5B | 23.1B | 13.9B | 14.7B | 14.9B |
Total Assets | 29.3B | 30.0B | 25.9B | 20.3B | 19.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.0B | 2.1B | 1.7B | 1.7B | 1.1B |
Short-term Debt | 3.4B | 3.8B | 1.7B | 2.8M | 809.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 7.3B | 7.7B | 5.9B | 3.1B | 3.1B |
Non-Current Liabilities | |||||
Long-term Debt | 7.2B | 8.8B | 9.8B | 6.6B | 7.7B |
Deferred Tax Liabilities | 1.6B | 1.6B | 307.0M | 554.0M | 418.9M |
Other Non-Current Liabilities | 725.2M | 893.4M | 521.9M | 639.4M | 539.1M |
Total Non-Current Liabilities | 9.9B | 11.9B | 11.2B | 8.8B | 10.5B |
Total Liabilities | 17.2B | 19.6B | 17.1B | 11.9B | 13.6B |
Equity | |||||
Common Stock | 90.5M | 90.5M | 90.5M | 90.5M | 90.5M |
Retained Earnings | 19.1B | 17.0B | 15.7B | 14.9B | 13.6B |
Treasury Stock | 5.9B | 5.8B | 5.7B | 5.4B | 5.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.1B | 10.3B | 8.9B | 8.4B | 6.2B |
Key Metrics | |||||
Total Debt | 10.6B | 12.6B | 11.5B | 6.6B | 8.5B |
Working Capital | -514.7M | -901.1M | 6.2B | 2.5B | 1.9B |
Balance Sheet Composition
Parker Hannifin Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.8B | 2.1B | 1.3B | 1.7B | 1.2B |
Depreciation & Amortization | 927.1M | 818.1M | 571.8M | 595.4M | 537.5M |
Stock-Based Compensation | 155.2M | 142.7M | 137.1M | 121.5M | 111.4M |
Working Capital Changes | -371.6M | -163.0M | -311.1M | 198.0M | 393.6M |
Operating Cash Flow | 3.6B | 3.0B | 1.4B | 2.6B | 2.3B |
Investing Activities | |||||
Capital Expenditures | 9.1M | 13.2M | 39.4M | 140.6M | 26.3M |
Acquisitions | 77.7M | -6.7B | 3.4M | 0 | -5.1B |
Investment Purchases | -17.2M | -1.4B | -27.9M | -34.8M | -194.7M |
Investment Sales | 24.3M | 56.8M | 31.8M | 79.4M | 275.5M |
Investing Cash Flow | 101.5M | -7.8B | -188.8M | 209.9M | -4.8B |
Financing Activities | |||||
Share Repurchases | -332.1M | -297.3M | -460.1M | -218.8M | -216.0M |
Dividends Paid | -782.0M | -704.1M | -569.9M | -475.2M | -453.8M |
Debt Issuance | 24.0M | 2.0B | 3.6B | 1.2M | 1.7B |
Debt Repayment | -2.4B | -2.3B | -18.7M | -1.2B | -740.2M |
Financing Cash Flow | -3.1B | -974.5M | 3.9B | -2.6B | 446.7M |
Free Cash Flow | 3.0B | 2.6B | 2.2B | 2.4B | 1.8B |
Net Change in Cash | 596.5M | -5.8B | 5.2B | 206.5M | -2.1B |
Cash Flow Trend
Parker Hannifin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.81
Forward P/E
24.72
Price to Book
6.77
Price to Sales
4.68
PEG Ratio
24.72
Profitability Ratios
Profit Margin
17.79%
Operating Margin
21.34%
Return on Equity
27.41%
Return on Assets
8.63%
Financial Health
Current Ratio
1.19
Debt to Equity
67.82
Beta
1.37
Per Share Data
EPS (TTM)
$27.14
Book Value per Share
$107.56
Revenue per Share
$154.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ph | 93.0B | 26.81 | 6.77 | 27.41% | 17.79% | 67.82 |
GE Vernova | 176.7B | 156.41 | 19.91 | 11.41% | 3.16% | 10.65 |
Eaton | 141.3B | 36.50 | 7.59 | 20.73% | 15.10% | 62.39 |
Illinois Tool Works | 74.9B | 22.58 | 23.34 | 109.02% | 21.31% | 278.33 |
Emerson Electric | 74.7B | 34.12 | 3.76 | 9.16% | 14.92% | 74.77 |
Cummins | 53.3B | 18.14 | 4.52 | 26.15% | 8.72% | 67.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.