TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.0B
Gross Profit 1.8B 36.90%
Operating Income 1.0B 21.09%
Net Income 961.2M 19.38%
EPS (Diluted) $7.37

Balance Sheet Metrics

Total Assets 28.9B
Total Liabilities 15.5B
Shareholders Equity 13.4B
Debt to Equity 1.16

Cash Flow Metrics

Operating Cash Flow 745.3M
Free Cash Flow 542.4M

Revenue & Profitability Trend

Parker Hannifin Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i19.9B19.1B15.9B14.3B13.7B
Cost of Goods Sold i12.8B12.6B10.6B9.6B10.3B
Gross Profit i7.1B6.4B5.3B4.7B3.4B
Gross Margin % i35.8%33.7%33.5%33.1%24.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.3B3.3B2.5B2.4B1.7B
Other Operating Expenses i-----
Total Operating Expenses i3.3B3.3B2.5B2.4B1.7B
Operating Income i3.8B3.1B2.8B2.3B1.7B
Operating Margin % i19.1%16.5%17.7%16.1%12.8%
Non-Operating Items
Interest Income i15.0M46.0M10.0M7.0M31.0M
Interest Expense i506.5M573.9M255.3M250.0M308.2M
Other Non-Operating Income273.6M65.5M-937.8M179.3M68.3M
Pre-tax Income i3.6B2.7B1.6B2.2B1.5B
Income Tax i749.7M596.1M298.0M500.1M304.5M
Effective Tax Rate % i20.9%22.2%18.5%22.3%20.2%
Net Income i2.8B2.1B1.3B1.7B1.2B
Net Margin % i14.3%10.9%8.3%12.2%8.8%
Key Metrics
EBITDA i5.0B4.1B2.4B3.0B2.4B
EPS (Basic) i$22.13$16.23$10.24$13.54$9.39
EPS (Diluted) i$21.84$16.04$10.09$13.35$9.29
Basic Shares Outstanding i128507352128367842128539387128999879128418495
Diluted Shares Outstanding i128507352128367842128539387128999879128418495

Income Statement Trend

Parker Hannifin Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i422.0M475.2M535.8M733.1M685.5M
Short-term Investments i-8.4M27.9M39.1M70.8M
Accounts Receivable i2.9B2.8B2.3B2.2B1.9B
Inventory i2.8B2.9B2.2B2.1B2.0B
Other Current Assets392.8M314.7M---
Total Current Assets i6.8B6.8B12.0B5.6B5.0B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i28.8B29.7B18.6B19.6B19.5B
Intangible Assets i7.8B8.5B3.1B3.5B3.8B
Long-term Investments-----
Other Non-Current Assets1.3B1.2B110.6M104.3M126.8M
Total Non-Current Assets i22.5B23.1B13.9B14.7B14.9B
Total Assets i29.3B30.0B25.9B20.3B19.9B
Liabilities
Current Liabilities
Accounts Payable i2.0B2.1B1.7B1.7B1.1B
Short-term Debt i3.4B3.8B1.7B2.8M809.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i7.3B7.7B5.9B3.1B3.1B
Non-Current Liabilities
Long-term Debt i7.2B8.8B9.8B6.6B7.7B
Deferred Tax Liabilities i1.6B1.6B307.0M554.0M418.9M
Other Non-Current Liabilities725.2M893.4M521.9M639.4M539.1M
Total Non-Current Liabilities i9.9B11.9B11.2B8.8B10.5B
Total Liabilities i17.2B19.6B17.1B11.9B13.6B
Equity
Common Stock i90.5M90.5M90.5M90.5M90.5M
Retained Earnings i19.1B17.0B15.7B14.9B13.6B
Treasury Stock i5.9B5.8B5.7B5.4B5.4B
Other Equity-----
Total Shareholders Equity i12.1B10.3B8.9B8.4B6.2B
Key Metrics
Total Debt i10.6B12.6B11.5B6.6B8.5B
Working Capital i-514.7M-901.1M6.2B2.5B1.9B

Balance Sheet Composition

Parker Hannifin Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.8B2.1B1.3B1.7B1.2B
Depreciation & Amortization i927.1M818.1M571.8M595.4M537.5M
Stock-Based Compensation i155.2M142.7M137.1M121.5M111.4M
Working Capital Changes i-371.6M-163.0M-311.1M198.0M393.6M
Operating Cash Flow i3.6B3.0B1.4B2.6B2.3B
Investing Activities
Capital Expenditures i9.1M13.2M39.4M140.6M26.3M
Acquisitions i77.7M-6.7B3.4M0-5.1B
Investment Purchases i-17.2M-1.4B-27.9M-34.8M-194.7M
Investment Sales i24.3M56.8M31.8M79.4M275.5M
Investing Cash Flow i101.5M-7.8B-188.8M209.9M-4.8B
Financing Activities
Share Repurchases i-332.1M-297.3M-460.1M-218.8M-216.0M
Dividends Paid i-782.0M-704.1M-569.9M-475.2M-453.8M
Debt Issuance i24.0M2.0B3.6B1.2M1.7B
Debt Repayment i-2.4B-2.3B-18.7M-1.2B-740.2M
Financing Cash Flow i-3.1B-974.5M3.9B-2.6B446.7M
Free Cash Flow i3.0B2.6B2.2B2.4B1.8B
Net Change in Cash i596.5M-5.8B5.2B206.5M-2.1B

Cash Flow Trend

Parker Hannifin Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 26.81
Forward P/E 24.72
Price to Book 6.77
Price to Sales 4.68
PEG Ratio 24.72

Profitability Ratios

Profit Margin 17.79%
Operating Margin 21.34%
Return on Equity 27.41%
Return on Assets 8.63%

Financial Health

Current Ratio 1.19
Debt to Equity 67.82
Beta 1.37

Per Share Data

EPS (TTM) $27.14
Book Value per Share $107.56
Revenue per Share $154.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ph93.0B26.816.7727.41%17.79%67.82
GE Vernova 176.7B156.4119.9111.41%3.16%10.65
Eaton 141.3B36.507.5920.73%15.10%62.39
Illinois Tool Works 74.9B22.5823.34109.02%21.31%278.33
Emerson Electric 74.7B34.123.769.16%14.92%74.77
Cummins 53.3B18.144.5226.15%8.72%67.46

Financial data is updated regularly. All figures are in the company's reporting currency.