
Phreesia (PHR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2025Income Metrics
Revenue
109.7M
Gross Profit
76.1M
69.40%
Operating Income
-7.6M
-6.94%
Net Income
-6.4M
-5.83%
Balance Sheet Metrics
Total Assets
388.4M
Total Liabilities
123.6M
Shareholders Equity
264.8M
Debt to Equity
0.47
Cash Flow Metrics
Operating Cash Flow
15.6M
Free Cash Flow
9.2M
Revenue & Profitability Trend
Phreesia Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 419.8M | 356.3M | 280.9M | 213.2M | 148.7M |
Cost of Goods Sold | 134.9M | 124.0M | 109.3M | 81.4M | 52.4M |
Gross Profit | 284.9M | 232.3M | 171.6M | 131.8M | 96.3M |
Gross Margin % | 67.9% | 65.2% | 61.1% | 61.8% | 64.8% |
Operating Expenses | |||||
Research & Development | 117.4M | 112.3M | 91.2M | 52.3M | 22.6M |
Selling, General & Administrative | 197.7M | 226.9M | 231.6M | 175.1M | 83.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 315.1M | 339.3M | 322.9M | 227.4M | 106.1M |
Operating Income | -58.1M | -136.5M | -176.6M | -116.8M | -25.7M |
Operating Margin % | -13.8% | -38.3% | -62.9% | -54.8% | -17.3% |
Non-Operating Items | |||||
Interest Income | 2.7M | 4.1M | 2.5M | 79.0K | 122.0K |
Interest Expense | 2.3M | 1.9M | 1.4M | 1.2M | 1.7M |
Other Non-Operating Income | 2.0M | -1.1M | -175.0K | -78.0K | 1.0K |
Pre-tax Income | -55.8M | -135.3M | -175.7M | -118.0M | -27.2M |
Income Tax | 2.7M | 1.5M | 483.0K | 182.0K | 49.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -58.5M | -136.9M | -176.1M | -118.2M | -27.3M |
Net Margin % | -13.9% | -38.4% | -62.7% | -55.4% | -18.4% |
Key Metrics | |||||
EBITDA | -25.6M | -102.9M | -148.9M | -95.5M | -9.6M |
EPS (Basic) | - | $-2.51 | $-3.36 | $-2.37 | $-0.69 |
EPS (Diluted) | - | $-2.51 | $-3.36 | $-2.37 | $-0.69 |
Basic Shares Outstanding | - | 54561449 | 52440067 | 49888436 | 39519640 |
Diluted Shares Outstanding | - | 54561449 | 52440067 | 49888436 | 39519640 |
Income Statement Trend
Phreesia Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 84.2M | 87.5M | 176.7M | 313.8M | 218.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 70.3M | 62.9M | 51.5M | 40.7M | 28.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 4.6M | 4.4M | 3.3M | 2.2M | 7.3M |
Total Current Assets | 203.3M | 195.7M | 262.4M | 386.3M | 272.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 17.2M | 18.9M | 18.5M | 26.4M | 25.8M |
Goodwill | 232.6M | 229.5M | 114.0M | 97.7M | 29.8M |
Intangible Assets | 80.9M | 77.8M | 46.6M | 30.4M | 13.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.3M | 3.9M | 5.1M | 7.1M | 3.6M |
Total Non-Current Assets | 185.1M | 174.6M | 107.6M | 108.1M | 54.4M |
Total Assets | 388.4M | 370.3M | 370.1M | 494.5M | 326.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6M | 8.5M | 10.8M | 5.1M | 4.4M |
Short-term Debt | 9.0M | 6.4M | 6.1M | 7.1M | 6.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 28.1M | 22.6M | 19.6M | 15.5M |
Total Current Liabilities | 114.0M | 110.1M | 79.0M | 68.4M | 55.0M |
Non-Current Liabilities | |||||
Long-term Debt | 8.8M | 5.5M | 3.1M | 8.7M | 8.4M |
Deferred Tax Liabilities | 484.0K | 270.0K | 0 | - | - |
Other Non-Current Liabilities | 185.0K | - | - | - | - |
Total Non-Current Liabilities | 9.6M | 8.8M | 3.2M | 8.8M | 8.4M |
Total Liabilities | 123.6M | 118.9M | 82.2M | 77.2M | 63.4M |
Equity | |||||
Common Stock | 601.0K | 577.0K | 542.0K | 521.0K | 449.0K |
Retained Earnings | -801.5M | -743.0M | -606.1M | -429.9M | -311.8M |
Treasury Stock | 45.5M | 45.5M | 33.6M | 14.0M | 5.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 264.8M | 251.4M | 287.8M | 417.3M | 263.3M |
Key Metrics | |||||
Total Debt | 17.8M | 12.0M | 9.2M | 15.8M | 14.3M |
Working Capital | 89.3M | 85.6M | 183.4M | 317.9M | 217.3M |
Balance Sheet Composition
Phreesia Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -58.5M | -136.9M | -176.1M | -118.2M | -27.3M |
Depreciation & Amortization | 27.9M | 29.5M | 25.3M | 21.3M | 15.9M |
Stock-Based Compensation | 67.0M | 71.6M | 58.8M | 36.1M | 13.5M |
Working Capital Changes | -5.2M | -13.6M | -6.8M | -8.4M | -8.5M |
Operating Cash Flow | 33.6M | -45.5M | -93.1M | -64.5M | -1.5M |
Investing Activities | |||||
Capital Expenditures | -8.7M | -5.8M | -4.7M | -18.4M | -11.2M |
Acquisitions | 0 | -14.6M | 0 | -34.4M | -6.5M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.7M | -20.4M | -4.7M | -52.8M | -17.8M |
Financing Activities | |||||
Share Repurchases | 0 | -12.2M | -19.4M | -9.0M | -5.0M |
Dividends Paid | - | - | - | 0 | 0 |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | -7.8M | -6.8M | -5.7M | -4.3M | -23.3M |
Financing Cash Flow | -15.4M | -21.3M | -25.7M | 228.1M | 125.6M |
Free Cash Flow | 8.3M | -57.5M | -116.3M | -105.5M | -15.7M |
Net Change in Cash | 9.5M | -87.1M | -123.6M | 110.7M | 106.3M |
Cash Flow Trend
Phreesia Key Financial Ratios
Valuation Ratios
Forward P/E
-40.10
Price to Book
5.34
Price to Sales
3.41
PEG Ratio
-40.10
Profitability Ratios
Profit Margin
-13.94%
Operating Margin
-46.68%
Return on Equity
-22.67%
Return on Assets
-8.75%
Financial Health
Current Ratio
1.78
Debt to Equity
2.60
Beta
0.74
Per Share Data
EPS (TTM)
$-1.02
Book Value per Share
$4.51
Revenue per Share
$7.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
phr | 1.4B | - | 5.34 | -22.67% | -13.94% | 2.60 |
Veeva Systems | 46.1B | 60.03 | 7.40 | 14.06% | 27.34% | 1.24 |
Ge Healthcare | 32.9B | 14.75 | 3.38 | 25.80% | 11.22% | 107.67 |
Premier | 1.9B | 22.87 | 1.26 | 6.85% | 4.96% | 19.35 |
Certara | 1.8B | 218.80 | 1.64 | 0.75% | 1.97% | 29.00 |
10x Genomics | 1.5B | -8.09 | 1.97 | -11.30% | -13.13% | 11.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.