TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jan 2025

Income Metrics

Revenue 109.7M
Gross Profit 76.1M 69.40%
Operating Income -7.6M -6.94%
Net Income -6.4M -5.83%

Balance Sheet Metrics

Total Assets 388.4M
Total Liabilities 123.6M
Shareholders Equity 264.8M
Debt to Equity 0.47

Cash Flow Metrics

Operating Cash Flow 15.6M
Free Cash Flow 9.2M

Revenue & Profitability Trend

Phreesia Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i419.8M356.3M280.9M213.2M148.7M
Cost of Goods Sold i134.9M124.0M109.3M81.4M52.4M
Gross Profit i284.9M232.3M171.6M131.8M96.3M
Gross Margin % i67.9%65.2%61.1%61.8%64.8%
Operating Expenses
Research & Development i117.4M112.3M91.2M52.3M22.6M
Selling, General & Administrative i197.7M226.9M231.6M175.1M83.4M
Other Operating Expenses i-----
Total Operating Expenses i315.1M339.3M322.9M227.4M106.1M
Operating Income i-58.1M-136.5M-176.6M-116.8M-25.7M
Operating Margin % i-13.8%-38.3%-62.9%-54.8%-17.3%
Non-Operating Items
Interest Income i2.7M4.1M2.5M79.0K122.0K
Interest Expense i2.3M1.9M1.4M1.2M1.7M
Other Non-Operating Income2.0M-1.1M-175.0K-78.0K1.0K
Pre-tax Income i-55.8M-135.3M-175.7M-118.0M-27.2M
Income Tax i2.7M1.5M483.0K182.0K49.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-58.5M-136.9M-176.1M-118.2M-27.3M
Net Margin % i-13.9%-38.4%-62.7%-55.4%-18.4%
Key Metrics
EBITDA i-25.6M-102.9M-148.9M-95.5M-9.6M
EPS (Basic) i-$-2.51$-3.36$-2.37$-0.69
EPS (Diluted) i-$-2.51$-3.36$-2.37$-0.69
Basic Shares Outstanding i-54561449524400674988843639519640
Diluted Shares Outstanding i-54561449524400674988843639519640

Income Statement Trend

Phreesia Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i84.2M87.5M176.7M313.8M218.8M
Short-term Investments i-----
Accounts Receivable i70.3M62.9M51.5M40.7M28.5M
Inventory i-----
Other Current Assets4.6M4.4M3.3M2.2M7.3M
Total Current Assets i203.3M195.7M262.4M386.3M272.3M
Non-Current Assets
Property, Plant & Equipment i17.2M18.9M18.5M26.4M25.8M
Goodwill i232.6M229.5M114.0M97.7M29.8M
Intangible Assets i80.9M77.8M46.6M30.4M13.2M
Long-term Investments-----
Other Non-Current Assets3.3M3.9M5.1M7.1M3.6M
Total Non-Current Assets i185.1M174.6M107.6M108.1M54.4M
Total Assets i388.4M370.3M370.1M494.5M326.7M
Liabilities
Current Liabilities
Accounts Payable i5.6M8.5M10.8M5.1M4.4M
Short-term Debt i9.0M6.4M6.1M7.1M6.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-28.1M22.6M19.6M15.5M
Total Current Liabilities i114.0M110.1M79.0M68.4M55.0M
Non-Current Liabilities
Long-term Debt i8.8M5.5M3.1M8.7M8.4M
Deferred Tax Liabilities i484.0K270.0K0--
Other Non-Current Liabilities185.0K----
Total Non-Current Liabilities i9.6M8.8M3.2M8.8M8.4M
Total Liabilities i123.6M118.9M82.2M77.2M63.4M
Equity
Common Stock i601.0K577.0K542.0K521.0K449.0K
Retained Earnings i-801.5M-743.0M-606.1M-429.9M-311.8M
Treasury Stock i45.5M45.5M33.6M14.0M5.0M
Other Equity-----
Total Shareholders Equity i264.8M251.4M287.8M417.3M263.3M
Key Metrics
Total Debt i17.8M12.0M9.2M15.8M14.3M
Working Capital i89.3M85.6M183.4M317.9M217.3M

Balance Sheet Composition

Phreesia Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-58.5M-136.9M-176.1M-118.2M-27.3M
Depreciation & Amortization i27.9M29.5M25.3M21.3M15.9M
Stock-Based Compensation i67.0M71.6M58.8M36.1M13.5M
Working Capital Changes i-5.2M-13.6M-6.8M-8.4M-8.5M
Operating Cash Flow i33.6M-45.5M-93.1M-64.5M-1.5M
Investing Activities
Capital Expenditures i-8.7M-5.8M-4.7M-18.4M-11.2M
Acquisitions i0-14.6M0-34.4M-6.5M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-8.7M-20.4M-4.7M-52.8M-17.8M
Financing Activities
Share Repurchases i0-12.2M-19.4M-9.0M-5.0M
Dividends Paid i---00
Debt Issuance i---00
Debt Repayment i-7.8M-6.8M-5.7M-4.3M-23.3M
Financing Cash Flow i-15.4M-21.3M-25.7M228.1M125.6M
Free Cash Flow i8.3M-57.5M-116.3M-105.5M-15.7M
Net Change in Cash i9.5M-87.1M-123.6M110.7M106.3M

Cash Flow Trend

Phreesia Key Financial Ratios

Valuation Ratios

Forward P/E -40.10
Price to Book 5.34
Price to Sales 3.41
PEG Ratio -40.10

Profitability Ratios

Profit Margin -13.94%
Operating Margin -46.68%
Return on Equity -22.67%
Return on Assets -8.75%

Financial Health

Current Ratio 1.78
Debt to Equity 2.60
Beta 0.74

Per Share Data

EPS (TTM) $-1.02
Book Value per Share $4.51
Revenue per Share $7.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
phr1.4B-5.34-22.67%-13.94%2.60
Veeva Systems 46.1B60.037.4014.06%27.34%1.24
Ge Healthcare 32.9B14.753.3825.80%11.22%107.67
Premier 1.9B22.871.266.85%4.96%19.35
Certara 1.8B218.801.640.75%1.97%29.00
10x Genomics 1.5B-8.091.97-11.30%-13.13%11.22

Financial data is updated regularly. All figures are in the company's reporting currency.