TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 630.0M
Gross Profit 169.0M 26.83%
Operating Income 61.0M 9.68%
Net Income -57.0M -9.05%
EPS (Diluted) $-0.29

Balance Sheet Metrics

Total Assets 8.9B
Total Liabilities 5.5B
Shareholders Equity 3.4B
Debt to Equity 1.59

Cash Flow Metrics

Operating Cash Flow 19.0M
Free Cash Flow 9.0M

Revenue & Profitability Trend

Park Hotels Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.6B2.7B2.5B1.4B852.0M
Cost of Goods Sold i1.9B2.0B1.8B1.1B1.0B
Gross Profit i745.0M746.0M693.0M227.0M-161.0M
Gross Margin % i28.7%27.7%27.7%16.7%-18.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i69.0M65.0M63.0M62.0M60.0M
Other Operating Expenses i82.0M83.0M72.0M49.0M36.0M
Total Operating Expenses i151.0M148.0M135.0M111.0M96.0M
Operating Income i337.0M311.0M289.0M-165.0M-555.0M
Operating Margin % i13.0%11.5%11.6%-12.1%-65.1%
Non-Operating Items
Interest Income i21.0M38.0M13.0M1.0M2.0M
Interest Expense i274.0M252.0M247.0M258.0M213.0M
Other Non-Operating Income81.0M47.0M118.0M-28.0M-684.0M
Pre-tax Income i165.0M144.0M173.0M-450.0M-1.4B
Income Tax i-61.0M38.0M02.0M-6.0M
Effective Tax Rate % i-37.0%26.4%0.0%0.0%0.0%
Net Income i226.0M106.0M173.0M-452.0M-1.4B
Net Margin % i8.7%3.9%6.9%-33.2%-169.5%
Key Metrics
EBITDA i642.0M651.0M682.0M103.0M-292.0M
EPS (Basic) i$1.02$0.44$0.71$-1.95$-6.11
EPS (Diluted) i$1.01$0.44$0.71$-1.95$-6.11
Basic Shares Outstanding i207000000214000000228000000236000000236000000
Diluted Shares Outstanding i207000000214000000228000000236000000236000000

Income Statement Trend

Park Hotels Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i402.0M717.0M906.0M688.0M951.0M
Short-term Investments i-----
Accounts Receivable i131.0M112.0M129.0M96.0M26.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i1.5B1.7B1.1B894.0M1.0B
Non-Current Assets
Property, Plant & Equipment i191.0M197.0M214.0M210.0M229.0M
Goodwill i41.0M42.0M43.0M44.0M45.0M
Intangible Assets i41.0M42.0M43.0M44.0M45.0M
Long-term Investments-----
Other Non-Current Assets71.0M40.0M47.0M69.0M60.0M
Total Non-Current Assets i7.7B7.7B8.6B8.8B9.5B
Total Assets i9.2B9.4B9.7B9.7B10.6B
Liabilities
Current Liabilities
Accounts Payable i226.0M210.0M220.0M156.0M147.0M
Short-term Debt i---78.0M601.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i597.0M738.0M417.0M267.0M836.0M
Non-Current Liabilities
Long-term Debt i4.8B4.7B4.9B4.9B4.8B
Deferred Tax Liabilities i---9.0M10.0M
Other Non-Current Liabilities179.0M200.0M172.0M174.0M134.0M
Total Non-Current Liabilities i5.0B4.9B5.0B5.1B4.9B
Total Liabilities i5.6B5.7B5.4B5.3B5.7B
Equity
Common Stock i2.0M2.0M2.0M2.0M2.0M
Retained Earnings i-420.0M-344.0M16.0M-83.0M376.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.6B3.8B4.3B4.4B4.8B
Key Metrics
Total Debt i4.8B4.7B4.9B5.0B5.4B
Working Capital i863.0M943.0M709.0M627.0M210.0M

Balance Sheet Composition

Park Hotels Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i226.0M106.0M173.0M-452.0M-1.4B
Depreciation & Amortization i257.0M287.0M269.0M281.0M298.0M
Stock-Based Compensation i19.0M18.0M17.0M19.0M20.0M
Working Capital Changes i59.0M118.0M40.0M-51.0M60.0M
Operating Cash Flow i511.0M550.0M417.0M-185.0M-1.1B
Investing Activities
Capital Expenditures i-----
Acquisitions i-7.0M-18.0M101.0M-6.0M-3.0M
Investment Purchases i-00-4.0M0
Investment Sales i-----
Investing Cash Flow i24.0M68.0M244.0M448.0M205.0M
Financing Activities
Share Repurchases i-116.0M-180.0M-227.0M0-66.0M
Dividends Paid i-512.0M-152.0M-7.0M0-241.0M
Debt Issuance i750.0M030.0M764.0M2.4B
Debt Repayment i-672.0M-133.0M-142.0M-1.2B-1.1B
Financing Cash Flow i-573.0M-525.0M-398.0M-1.7B914.0M
Free Cash Flow i202.0M218.0M241.0M-191.0M-524.0M
Net Change in Cash i-38.0M93.0M263.0M-1.4B47.0M

Cash Flow Trend

Park Hotels Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 42.88
Forward P/E 11.74
Price to Book 0.65
Price to Sales 0.86
PEG Ratio 11.74

Profitability Ratios

Profit Margin 2.24%
Operating Margin 7.42%
Return on Equity 1.99%
Return on Assets 1.82%

Financial Health

Current Ratio 1.17
Debt to Equity 141.20
Beta 1.80

Per Share Data

EPS (TTM) $0.26
Book Value per Share $17.23
Revenue per Share $12.82

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pk2.2B42.880.651.99%2.24%141.20
Host Hotels 11.2B17.161.679.72%11.10%83.27
Ryman Hospitality 6.0B22.637.3925.00%10.74%331.25
Apple Hospitality 3.0B16.410.925.54%12.71%51.29
Sunstone Hotel 1.7B450.501.010.97%2.15%44.41
DiamondRock 1.6B28.391.044.22%6.03%69.83

Financial data is updated regularly. All figures are in the company's reporting currency.