
Park Hotels (PK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
630.0M
Gross Profit
169.0M
26.83%
Operating Income
61.0M
9.68%
Net Income
-57.0M
-9.05%
EPS (Diluted)
$-0.29
Balance Sheet Metrics
Total Assets
8.9B
Total Liabilities
5.5B
Shareholders Equity
3.4B
Debt to Equity
1.59
Cash Flow Metrics
Operating Cash Flow
19.0M
Free Cash Flow
9.0M
Revenue & Profitability Trend
Park Hotels Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 2.7B | 2.5B | 1.4B | 852.0M |
Cost of Goods Sold | 1.9B | 2.0B | 1.8B | 1.1B | 1.0B |
Gross Profit | 745.0M | 746.0M | 693.0M | 227.0M | -161.0M |
Gross Margin % | 28.7% | 27.7% | 27.7% | 16.7% | -18.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 69.0M | 65.0M | 63.0M | 62.0M | 60.0M |
Other Operating Expenses | 82.0M | 83.0M | 72.0M | 49.0M | 36.0M |
Total Operating Expenses | 151.0M | 148.0M | 135.0M | 111.0M | 96.0M |
Operating Income | 337.0M | 311.0M | 289.0M | -165.0M | -555.0M |
Operating Margin % | 13.0% | 11.5% | 11.6% | -12.1% | -65.1% |
Non-Operating Items | |||||
Interest Income | 21.0M | 38.0M | 13.0M | 1.0M | 2.0M |
Interest Expense | 274.0M | 252.0M | 247.0M | 258.0M | 213.0M |
Other Non-Operating Income | 81.0M | 47.0M | 118.0M | -28.0M | -684.0M |
Pre-tax Income | 165.0M | 144.0M | 173.0M | -450.0M | -1.4B |
Income Tax | -61.0M | 38.0M | 0 | 2.0M | -6.0M |
Effective Tax Rate % | -37.0% | 26.4% | 0.0% | 0.0% | 0.0% |
Net Income | 226.0M | 106.0M | 173.0M | -452.0M | -1.4B |
Net Margin % | 8.7% | 3.9% | 6.9% | -33.2% | -169.5% |
Key Metrics | |||||
EBITDA | 642.0M | 651.0M | 682.0M | 103.0M | -292.0M |
EPS (Basic) | $1.02 | $0.44 | $0.71 | $-1.95 | $-6.11 |
EPS (Diluted) | $1.01 | $0.44 | $0.71 | $-1.95 | $-6.11 |
Basic Shares Outstanding | 207000000 | 214000000 | 228000000 | 236000000 | 236000000 |
Diluted Shares Outstanding | 207000000 | 214000000 | 228000000 | 236000000 | 236000000 |
Income Statement Trend
Park Hotels Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 402.0M | 717.0M | 906.0M | 688.0M | 951.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 131.0M | 112.0M | 129.0M | 96.0M | 26.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.5B | 1.7B | 1.1B | 894.0M | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 191.0M | 197.0M | 214.0M | 210.0M | 229.0M |
Goodwill | 41.0M | 42.0M | 43.0M | 44.0M | 45.0M |
Intangible Assets | 41.0M | 42.0M | 43.0M | 44.0M | 45.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 71.0M | 40.0M | 47.0M | 69.0M | 60.0M |
Total Non-Current Assets | 7.7B | 7.7B | 8.6B | 8.8B | 9.5B |
Total Assets | 9.2B | 9.4B | 9.7B | 9.7B | 10.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 226.0M | 210.0M | 220.0M | 156.0M | 147.0M |
Short-term Debt | - | - | - | 78.0M | 601.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 597.0M | 738.0M | 417.0M | 267.0M | 836.0M |
Non-Current Liabilities | |||||
Long-term Debt | 4.8B | 4.7B | 4.9B | 4.9B | 4.8B |
Deferred Tax Liabilities | - | - | - | 9.0M | 10.0M |
Other Non-Current Liabilities | 179.0M | 200.0M | 172.0M | 174.0M | 134.0M |
Total Non-Current Liabilities | 5.0B | 4.9B | 5.0B | 5.1B | 4.9B |
Total Liabilities | 5.6B | 5.7B | 5.4B | 5.3B | 5.7B |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | -420.0M | -344.0M | 16.0M | -83.0M | 376.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.6B | 3.8B | 4.3B | 4.4B | 4.8B |
Key Metrics | |||||
Total Debt | 4.8B | 4.7B | 4.9B | 5.0B | 5.4B |
Working Capital | 863.0M | 943.0M | 709.0M | 627.0M | 210.0M |
Balance Sheet Composition
Park Hotels Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 226.0M | 106.0M | 173.0M | -452.0M | -1.4B |
Depreciation & Amortization | 257.0M | 287.0M | 269.0M | 281.0M | 298.0M |
Stock-Based Compensation | 19.0M | 18.0M | 17.0M | 19.0M | 20.0M |
Working Capital Changes | 59.0M | 118.0M | 40.0M | -51.0M | 60.0M |
Operating Cash Flow | 511.0M | 550.0M | 417.0M | -185.0M | -1.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -7.0M | -18.0M | 101.0M | -6.0M | -3.0M |
Investment Purchases | - | 0 | 0 | -4.0M | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 24.0M | 68.0M | 244.0M | 448.0M | 205.0M |
Financing Activities | |||||
Share Repurchases | -116.0M | -180.0M | -227.0M | 0 | -66.0M |
Dividends Paid | -512.0M | -152.0M | -7.0M | 0 | -241.0M |
Debt Issuance | 750.0M | 0 | 30.0M | 764.0M | 2.4B |
Debt Repayment | -672.0M | -133.0M | -142.0M | -1.2B | -1.1B |
Financing Cash Flow | -573.0M | -525.0M | -398.0M | -1.7B | 914.0M |
Free Cash Flow | 202.0M | 218.0M | 241.0M | -191.0M | -524.0M |
Net Change in Cash | -38.0M | 93.0M | 263.0M | -1.4B | 47.0M |
Cash Flow Trend
Park Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.88
Forward P/E
11.74
Price to Book
0.65
Price to Sales
0.86
PEG Ratio
11.74
Profitability Ratios
Profit Margin
2.24%
Operating Margin
7.42%
Return on Equity
1.99%
Return on Assets
1.82%
Financial Health
Current Ratio
1.17
Debt to Equity
141.20
Beta
1.80
Per Share Data
EPS (TTM)
$0.26
Book Value per Share
$17.23
Revenue per Share
$12.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pk | 2.2B | 42.88 | 0.65 | 1.99% | 2.24% | 141.20 |
Host Hotels | 11.2B | 17.16 | 1.67 | 9.72% | 11.10% | 83.27 |
Ryman Hospitality | 6.0B | 22.63 | 7.39 | 25.00% | 10.74% | 331.25 |
Apple Hospitality | 3.0B | 16.41 | 0.92 | 5.54% | 12.71% | 51.29 |
Sunstone Hotel | 1.7B | 450.50 | 1.01 | 0.97% | 2.15% | 44.41 |
DiamondRock | 1.6B | 28.39 | 1.04 | 4.22% | 6.03% | 69.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.