TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

Revenue 488.1M
Gross Profit 308.8M 63.27%
Operating Income 105.7M 21.65%
Net Income 52.0M 10.65%
EPS (Diluted) $0.53

Balance Sheet Metrics

Total Assets 10.6B
Total Liabilities 8.1B
Shareholders Equity 2.5B
Debt to Equity 3.30

Cash Flow Metrics

Operating Cash Flow 74.4M
Free Cash Flow -216.0M

Revenue & Profitability Trend

PNM Resources Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i1.9B2.2B1.8B1.5B
Cost of Goods Sold i893.9M1.1B788.8M585.2M
Gross Profit i1.0B1.1B991.1M937.8M
Gross Margin % i53.9%49.5%55.7%61.6%
Operating Expenses
Research & Development i----
Selling, General & Administrative i227.9M227.1M230.3M216.3M
Other Operating Expenses i98.7M94.7M81.3M77.9M
Total Operating Expenses i326.6M321.8M311.6M294.3M
Operating Income i303.3M394.6M309.3M286.4M
Operating Margin % i15.6%17.5%17.4%18.8%
Non-Operating Items
Interest Income i22.0M16.1M14.7M14.2M
Interest Expense i190.4M127.9M96.9M114.4M
Other Non-Operating Income-44.3M-71.5M17.3M21.7M
Pre-tax Income i90.5M211.3M244.4M208.0M
Income Tax i-16.4M26.1M32.6M20.6M
Effective Tax Rate % i-18.1%12.4%13.3%9.9%
Net Income i106.9M185.2M211.8M187.3M
Net Margin % i5.5%8.2%11.9%12.3%
Key Metrics
EBITDA i687.3M759.5M645.9M616.5M
EPS (Basic) i$1.02$1.97$2.28$2.16
EPS (Diluted) i$1.02$1.97$2.27$2.15
Basic Shares Outstanding i86096078860558388588991279988426
Diluted Shares Outstanding i86096078860558388588991279988426

Income Statement Trend

PNM Resources Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets
Cash & Equivalents i2.2M4.1M1.1M47.9M3.8M
Short-term Investments i-----
Accounts Receivable i126.3M183.7M123.3M113.4M85.9M
Inventory i98.0M66.7M65.1M66.4M77.9M
Other Current Assets82.0M51.9M16.4M22.7M51.8M
Total Current Assets i475.5M411.0M324.6M377.5M294.0M
Non-Current Assets
Property, Plant & Equipment i322.1M222.0M245.1M271.4M285.8M
Goodwill i556.6M556.6M556.6M556.6M556.6M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets198.8M157.5M139.3M100.9M105.5M
Total Non-Current Assets i9.8B8.8B8.3B7.6B7.0B
Total Assets i10.3B9.3B8.7B7.9B7.3B
Liabilities
Current Liabilities
Accounts Payable i205.2M215.7M172.6M169.3M103.1M
Short-term Debt i554.3M435.6M269.3M635.0M704.4M
Current Portion of Long-term Debt-----
Other Current Liabilities331.3M124.5M147.0M70.3M47.9M
Total Current Liabilities i1.2B890.4M664.2M977.7M967.5M
Non-Current Liabilities
Long-term Debt i4.4B3.9B3.6B2.8B2.6B
Deferred Tax Liabilities i845.3M822.8M764.8M694.5M626.1M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i6.6B6.1B5.8B4.8B4.6B
Total Liabilities i7.8B7.0B6.4B5.8B5.5B
Equity
Common Stock i1.6B1.4B1.4B1.4B1.2B
Retained Earnings i787.1M828.9M810.2M698.7M627.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.4B2.3B2.2B2.1B1.8B
Key Metrics
Total Debt i5.0B4.4B3.8B3.4B3.3B
Working Capital i-755.2M-479.4M-339.6M-600.2M-673.5M

Balance Sheet Composition

PNM Resources Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i106.9M185.2M211.8M187.3M
Depreciation & Amortization i353.7M341.1M320.2M314.7M
Stock-Based Compensation i7.2M7.8M9.4M8.1M
Working Capital Changes i40.9M-68.3M-3.7M-6.9M
Operating Cash Flow i552.9M479.7M562.0M516.9M
Investing Activities
Capital Expenditures i-1.0B-912.6M-935.0M-679.0M
Acquisitions i-26.2M00-23.2M
Investment Purchases i-593.2M-564.9M-477.7M-607.6M
Investment Sales i574.2M526.4M459.9M591.0M
Investing Cash Flow i-1.1B-950.3M-952.8M-733.8M
Financing Activities
Share Repurchases i-9.6M-8.0M-10.1M-12.0M
Dividends Paid i-126.7M-119.8M-113.0M-98.5M
Debt Issuance i1.4B558.0M1.8B1.3B
Debt Repayment i-910.0M-179.5M-1.4B-977.8M
Financing Cash Flow i537.1M386.0M357.6M292.2M
Free Cash Flow i-524.6M-345.3M-387.1M-193.3M
Net Change in Cash i1.6M-84.6M-33.2M75.3M

Cash Flow Trend

PNM Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 46.41
Forward P/E 14.86
Price to Book 2.09
Price to Sales 2.64

Profitability Ratios

Profit Margin 53.91%
Operating Margin 14.48%
Return on Equity 3.64%
Return on Assets 0.86%

Financial Health

Current Ratio 0.47
Debt to Equity 2.17

Per Share Data

EPS (TTM) $1.02
Book Value per Share $27.17
Revenue per Share $22.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pnm5.1B46.412.093.64%53.91%2.17
NextEra Energy 147.5B24.962.907.59%22.85%152.94
Southern Company 101.5B23.842.9811.23%15.10%189.66
Oge Energy 9.0B18.191.9210.76%15.27%127.06
Companhia Paranaense 7.3B14.101.0010.08%12.75%79.09
Idacorp 6.8B22.031.999.31%16.96%107.81

Financial data is updated regularly. All figures are in the company's reporting currency.