
PPG Industries (PPG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.2B
Gross Profit
1.8B
42.03%
Operating Income
650.0M
15.49%
Net Income
458.0M
10.92%
EPS (Diluted)
$1.98
Balance Sheet Metrics
Total Assets
21.1B
Total Liabilities
14.0B
Shareholders Equity
7.1B
Debt to Equity
1.98
Cash Flow Metrics
Operating Cash Flow
-17.0M
Free Cash Flow
-227.0M
Revenue & Profitability Trend
PPG Industries Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 15.8B | 18.2B | 17.7B | 16.8B | 13.8B |
Cost of Goods Sold | 9.3B | 10.7B | 11.1B | 10.3B | 7.8B |
Gross Profit | 6.6B | 7.5B | 6.6B | 6.5B | 6.1B |
Gross Margin % | 41.6% | 41.1% | 37.1% | 38.8% | 43.8% |
Operating Expenses | |||||
Research & Development | 423.0M | 433.0M | 448.0M | 439.0M | 379.0M |
Selling, General & Administrative | 3.4B | 4.5B | 3.8B | 3.8B | 3.4B |
Other Operating Expenses | - | - | -8.0M | -8.0M | -7.0M |
Total Operating Expenses | 3.8B | 4.9B | 4.3B | 4.2B | 3.8B |
Operating Income | 2.3B | 2.1B | 1.7B | 1.7B | 1.8B |
Operating Margin % | 14.4% | 11.3% | 9.8% | 10.1% | 12.9% |
Non-Operating Items | |||||
Interest Income | 177.0M | 140.0M | 54.0M | 26.0M | 23.0M |
Interest Expense | 241.0M | 247.0M | 167.0M | 121.0M | 138.0M |
Other Non-Operating Income | -371.0M | -204.0M | -228.0M | 209.0M | -310.0M |
Pre-tax Income | 1.9B | 1.7B | 1.4B | 1.8B | 1.4B |
Income Tax | 475.0M | 439.0M | 325.0M | 374.0M | 291.0M |
Effective Tax Rate % | 25.6% | 25.1% | 23.5% | 20.6% | 21.4% |
Net Income | 1.1B | 1.3B | 1.1B | 1.5B | 1.1B |
Net Margin % | 7.3% | 7.2% | 6.0% | 8.7% | 7.8% |
Key Metrics | |||||
EBITDA | 2.9B | 2.8B | 2.4B | 2.5B | 2.3B |
EPS (Basic) | $4.77 | $5.38 | $4.34 | $6.06 | $4.47 |
EPS (Diluted) | $4.75 | $5.35 | $4.32 | $6.01 | $4.45 |
Basic Shares Outstanding | 233800000 | 236000000 | 236100000 | 237600000 | 236800000 |
Diluted Shares Outstanding | 233800000 | 236000000 | 236100000 | 237600000 | 236800000 |
Income Statement Trend
PPG Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.5B | 1.1B | 1.0B | 1.8B |
Short-term Investments | 88.0M | 75.0M | 55.0M | 67.0M | 96.0M |
Accounts Receivable | 2.5B | 2.9B | 2.8B | 2.7B | 2.4B |
Inventory | 1.8B | 2.1B | 2.3B | 2.2B | 1.7B |
Other Current Assets | 368.0M | 436.0M | 444.0M | 379.0M | 415.0M |
Total Current Assets | 6.6B | 7.4B | 7.2B | 6.8B | 6.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.7B | 2.1B | 2.0B | 2.1B | 2.0B |
Goodwill | 13.3B | 14.8B | 14.6B | 15.3B | 12.6B |
Intangible Assets | 1.9B | 2.4B | 2.4B | 2.8B | 2.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 872.0M | 857.0M | 678.0M | 939.0M | 1.1B |
Total Non-Current Assets | 12.9B | 14.2B | 13.6B | 14.6B | 12.8B |
Total Assets | 19.4B | 21.6B | 20.7B | 21.4B | 19.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.0B | 3.6B | 3.5B | 3.7B | 3.2B |
Short-term Debt | 1.1B | 500.0M | 496.0M | 201.0M | 758.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 90.0M | - | - | - | 281.0M |
Total Current Liabilities | 5.0B | 5.1B | 4.7B | 4.8B | 4.8B |
Non-Current Liabilities | |||||
Long-term Debt | 5.3B | 6.4B | 7.1B | 7.3B | 5.8B |
Deferred Tax Liabilities | 405.0M | 508.0M | 501.0M | 646.0M | 435.0M |
Other Non-Current Liabilities | 754.0M | 654.0M | 632.0M | 757.0M | 949.0M |
Total Non-Current Liabilities | 7.5B | 8.6B | 9.3B | 10.2B | 8.9B |
Total Liabilities | 12.5B | 13.6B | 14.0B | 14.9B | 13.7B |
Equity | |||||
Common Stock | 969.0M | 969.0M | 969.0M | 969.0M | 969.0M |
Retained Earnings | 22.0B | 21.5B | 20.8B | 20.4B | 19.5B |
Treasury Stock | 14.3B | 13.6B | 13.5B | 13.4B | 13.2B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.0B | 8.0B | 6.7B | 6.4B | 5.8B |
Key Metrics | |||||
Total Debt | 6.4B | 6.9B | 7.6B | 7.5B | 6.6B |
Working Capital | 1.5B | 2.4B | 2.5B | 2.0B | 2.0B |
Balance Sheet Composition
PPG Industries Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | 1.3B | 1.1B | 1.4B | 1.1B |
Depreciation & Amortization | 492.0M | 558.0M | 554.0M | 561.0M | 509.0M |
Stock-Based Compensation | 42.0M | 59.0M | 35.0M | 57.0M | 44.0M |
Working Capital Changes | -570.0M | 243.0M | -699.0M | -124.0M | 449.0M |
Operating Cash Flow | 1.3B | 2.0B | 575.0M | 1.7B | 2.1B |
Investing Activities | |||||
Capital Expenditures | - | - | - | 47.0M | 0 |
Acquisitions | 294.0M | -109.0M | -114.0M | -2.1B | -1.2B |
Investment Purchases | - | - | - | - | -5.0M |
Investment Sales | - | - | - | - | 22.0M |
Investing Cash Flow | 322.0M | -7.0M | 57.0M | -2.0B | -1.1B |
Financing Activities | |||||
Share Repurchases | -752.0M | -86.0M | -190.0M | -210.0M | 0 |
Dividends Paid | -622.0M | -598.0M | -570.0M | -536.0M | -496.0M |
Debt Issuance | 274.0M | 550.0M | 1.1B | 2.1B | 415.0M |
Debt Repayment | -300.0M | -1.4B | -302.0M | -1.5B | -2.4B |
Financing Cash Flow | -1.4B | -1.6B | -409.0M | 140.0M | -859.0M |
Free Cash Flow | 699.0M | 1.9B | 445.0M | 1.2B | 1.8B |
Net Change in Cash | 173.0M | 433.0M | 223.0M | -158.0M | 103.0M |
Cash Flow Trend
PPG Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.41
Forward P/E
12.75
Price to Book
3.36
Price to Sales
1.63
PEG Ratio
-1.70
Profitability Ratios
Profit Margin
6.46%
Operating Margin
14.14%
Return on Equity
16.56%
Return on Assets
6.07%
Financial Health
Current Ratio
1.42
Debt to Equity
106.17
Beta
1.16
Per Share Data
EPS (TTM)
$5.53
Book Value per Share
$33.57
Revenue per Share
$68.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ppg | 25.5B | 20.41 | 3.36 | 16.56% | 6.46% | 106.17 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 91.5B | 36.39 | 20.70 | 62.43% | 11.03% | 308.57 |
Ecolab | 80.5B | 37.87 | 12.09 | 24.41% | 13.59% | 103.92 |
Air Products and | 64.6B | 41.14 | 4.16 | 9.34% | 12.86% | 103.39 |
DuPont de Nemours | 30.6B | 429.88 | 1.33 | 0.46% | -1.54% | 32.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.