
QuantumScape (QS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-123.6M
Net Income
-114.7M
EPS (Diluted)
$-0.20
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
150.3M
Shareholders Equity
1.1B
Debt to Equity
0.14
Cash Flow Metrics
Operating Cash Flow
-54.6M
Free Cash Flow
-66.6M
Revenue & Profitability Trend
QuantumScape Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 383.0M | 347.9M | 297.4M | 151.5M | 65.1M |
Selling, General & Administrative | 142.2M | 131.1M | 123.2M | 63.8M | 15.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 525.2M | 479.0M | 420.6M | 215.3M | 81.0M |
Operating Income | -525.2M | -479.0M | -420.6M | -215.3M | -81.0M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 46.0M | 36.5M | 10.9M | 1.9M | 1.1M |
Interest Expense | 2.2M | 2.4M | 2.4M | 1.4M | 20.8M |
Other Non-Operating Income | 3.5M | -160.0K | 216.0K | 168.8M | -1.6B |
Pre-tax Income | -477.9M | -445.1M | -411.9M | -46.0M | -1.7B |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -477.9M | -445.1M | -411.9M | -46.0M | -1.7B |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -409.9M | -393.0M | -373.4M | -198.5M | -1.1B |
EPS (Basic) | $-0.94 | $-0.16 | $-0.95 | $-0.11 | $-4.36 |
EPS (Diluted) | $-0.94 | $-0.16 | $-0.95 | $-0.52 | $-4.36 |
Basic Shares Outstanding | 508102000 | 424704000 | 432973000 | 404259000 | 252143509 |
Diluted Shares Outstanding | 508102000 | 424704000 | 432973000 | 404259000 | 252143509 |
Income Statement Trend
QuantumScape Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 140.9M | 142.5M | 235.4M | 320.7M | 113.2M |
Short-term Investments | 769.9M | 928.3M | 826.3M | 1.1B | 884.3M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 11.5M | 12.7M | 10.6M | 15.8M | 11.6M |
Total Current Assets | 922.3M | 1.1B | 1.1B | 1.5B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 73.7M | 81.0M | 88.8M | 67.8M | 11.7M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 26.4M | 24.3M | 18.4M | 18.2M | 2.2M |
Total Non-Current Assets | 400.1M | 418.5M | 403.1M | 252.2M | 57.6M |
Total Assets | 1.3B | 1.5B | 1.5B | 1.7B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 6.5M | 13.0M | 21.4M | 14.2M | 5.4M |
Short-term Debt | 8.8M | 7.9M | 4.9M | 1.2M | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 64.9M | 57.1M | 46.8M | 30.6M | 12.4M |
Non-Current Liabilities | |||||
Long-term Debt | 84.8M | 92.7M | 100.6M | 76.1M | 11.2M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | 2.5M | 2.6M | 315.0K | - |
Total Non-Current Liabilities | 99.7M | 104.7M | 109.1M | 76.5M | 700.9M |
Total Liabilities | 164.5M | 161.8M | 155.9M | 107.1M | 713.3M |
Equity | |||||
Common Stock | 54.0K | 49.0K | 44.0K | 43.0K | 36.0K |
Retained Earnings | -3.4B | -2.9B | -2.4B | -2.0B | -2.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.3B | 1.3B | 1.6B | 353.5M |
Key Metrics | |||||
Total Debt | 93.5M | 100.6M | 105.4M | 77.4M | 12.5M |
Working Capital | 857.4M | 1.0B | 1.0B | 1.4B | 996.8M |
Balance Sheet Composition
QuantumScape Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -477.9M | -445.1M | -411.9M | -46.0M | -1.7B |
Depreciation & Amortization | 65.8M | 49.7M | 36.1M | 14.7M | 8.1M |
Stock-Based Compensation | 144.7M | 166.3M | 127.1M | 52.2M | 17.0M |
Working Capital Changes | -5.3M | -6.5M | 7.1M | 18.7M | 2.6M |
Operating Cash Flow | -272.7M | -235.1M | -240.8M | 40.5M | -654.2M |
Investing Activities | |||||
Capital Expenditures | -62.1M | -84.5M | -158.8M | -127.2M | -24.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.3B | -1.1B | -569.6M | -1.4B | -891.6M |
Investment Sales | 1.5B | 1.0B | 852.5M | 1.1B | 113.0M |
Investing Cash Flow | 128.9M | -152.5M | 124.1M | -385.8M | -802.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | 5.5M | 0 |
Debt Repayment | -2.9M | -2.0M | -809.0K | - | 0 |
Financing Cash Flow | 123.9M | 286.2M | -809.0K | 567.3M | 953.1M |
Free Cash Flow | -336.7M | -324.5M | -376.9M | -255.1M | -85.4M |
Net Change in Cash | -19.9M | -101.5M | -117.4M | 222.0M | -503.7M |
Cash Flow Trend
QuantumScape Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-8.40
Forward P/E
-9.42
Price to Book
4.36
PEG Ratio
0.42
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-42.00%
Return on Assets
-22.80%
Financial Health
Current Ratio
16.40
Debt to Equity
8.72
Beta
4.44
Per Share Data
EPS (TTM)
$-0.86
Book Value per Share
$1.81
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qs | 4.5B | -8.40 | 4.36 | -42.00% | 0.00% | 8.72 |
O'Reilly Automotive | 87.4B | 36.94 | -71.82 | -174.09% | 14.16% | -6.75 |
AutoZone | 67.0B | 27.17 | -17.40 | -56.06% | 13.56% | -3.17 |
BorgWarner | 9.1B | 39.68 | 1.54 | 4.44% | 1.50% | 67.18 |
Autoliv | 9.1B | 12.96 | 3.68 | 29.89% | 6.83% | 89.36 |
LKQ | 8.0B | 11.32 | 1.22 | 11.21% | 5.04% | 90.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.