Qxo (QXO) | Financial Analysis & Statements
Qxo Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Gross Profit
529.9M
24.15%
Operating Income
-69.5M
-3.17%
Net Income
-90.2M
-4.11%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
15.9B
Total Liabilities
6.2B
Shareholders Equity
9.7B
Debt to Equity
0.64
Cash Flow Metrics
Operating Cash Flow
671.9M
Free Cash Flow
158.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Qxo Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 56.9M | 54.5M | 45.0M | 41.7M |
| Cost of Goods Sold | 5.3B | 33.9M | 32.9M | 27.0M | 24.5M |
| Gross Profit | 1.6B | 22.9M | 21.6M | 18.0M | 17.2M |
| Gross Margin % | 23.0% | 40.3% | 39.6% | 39.9% | 41.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 92.9M | 19.1M | 17.4M | 16.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.4B | 92.9M | 19.1M | 17.4M | 16.6M |
| Operating Income | -245.2M | -71.0M | 1.7M | -385.4K | -231.0K |
| Operating Margin % | -3.6% | -124.8% | 3.1% | -0.9% | -0.6% |
| Non-Operating Items | |||||
| Interest Income | 125.8M | 121.9M | - | - | - |
| Interest Expense | 173.5M | 60.0K | 55.7K | 89.0K | 46.8K |
| Other Non-Operating Income | -44.2M | - | -3.0M | - | 321.4K |
| Pre-tax Income | -337.1M | 50.8M | -1.4M | -474.4K | 43.6K |
| Income Tax | -57.7M | 22.8M | -297.4K | -192.2K | 178.0K |
| Effective Tax Rate % | 0.0% | 45.0% | 0.0% | 0.0% | 408.5% |
| Net Income | -279.4M | 28.0M | -1.1M | -282.2K | -134.4K |
| Net Margin % | -4.1% | 49.2% | -2.0% | -0.6% | -0.3% |
| Key Metrics | |||||
| EBITDA | 309.2M | 52.0M | 2.8M | 1.4M | 1.2M |
| EPS (Basic) | $-0.63 | $0.11 | $-1.60 | $-0.40 | $-0.24 |
| EPS (Diluted) | $-0.63 | $0.11 | $-1.60 | $-0.40 | $-0.24 |
| Basic Shares Outstanding | 613000000 | 203998000 | 657449 | 645885 | 628302 |
| Diluted Shares Outstanding | 613000000 | 203998000 | 657449 | 645885 | 628302 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Qxo Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.4B | 5.1B | 6.1M | 8.0M | 6.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 2.7M | 3.0M | 2.2M | 1.9M |
| Inventory | 1.5B | - | - | - | - |
| Other Current Assets | 83.7M | 3.8M | 1.8M | 1.6M | 1.7M |
| Total Current Assets | 5.5B | 5.1B | 11.8M | 13.7M | 10.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2B | 259.0K | 4.5M | 4.2M | 4.3M |
| Goodwill | 14.0B | 6.3M | 7.2M | 6.5M | 5.5M |
| Intangible Assets | 3.8B | 4.0M | 4.9M | 4.3M | 3.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 32.4M | 2.8M | 1.6M | 1.3M | 991.0K |
| Total Non-Current Assets | 10.3B | 8.7M | 8.7M | 7.7M | 7.3M |
| Total Assets | 15.9B | 5.1B | 20.5M | 21.4M | 18.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 819.0M | 6.2M | 4.6M | 3.3M | 2.0M |
| Short-term Debt | 156.7M | 316.0K | 1.1M | 1.3M | 1.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.6B | 45.1M | 11.5M | 10.8M | 7.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.8B | 261.0K | 1.5M | 1.1M | 1.3M |
| Deferred Tax Liabilities | 847.2M | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.6B | 261.0K | 1.5M | 1.1M | 1.3M |
| Total Liabilities | 6.2B | 45.4M | 13.0M | 11.9M | 8.6M |
| Equity | |||||
| Common Stock | 0 | 4.0K | 53 | 53 | 52 |
| Retained Earnings | -394.5M | -6.2M | -1.9M | -876.6K | -594.4K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.7B | 5.1B | 7.5M | 9.6M | 9.4M |
| Key Metrics | |||||
| Total Debt | 3.9B | 577.0K | 2.6M | 2.4M | 2.3M |
| Working Capital | 4.0B | 5.0B | 273.8K | 2.9M | 3.3M |
Balance Sheet Composition
Qxo Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -279.4M | 28.0M | -1.1M | -282.2K | -134.4K |
| Depreciation & Amortization | 423.1M | 1.1M | 1.1M | 1.8M | 1.4M |
| Stock-Based Compensation | 144.5M | 34.5M | 41.5K | 180.3K | 441.3K |
| Working Capital Changes | 182.1M | 1.3M | 744.8K | 37.6K | -552.1K |
| Operating Cash Flow | 504.4M | 64.0M | 505.1K | 1.6M | 1.1M |
| Investing Activities | |||||
| Capital Expenditures | - | -102.0K | -120.9K | -38.7K | -114.8K |
| Acquisitions | -10.6B | - | - | 0 | -395.7K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -10.6B | -102.0K | -399.4K | -188.7K | -510.5K |
| Financing Activities | |||||
| Share Repurchases | 0 | - | - | - | - |
| Dividends Paid | -104.8M | -49.6M | -1.1M | 0 | -3.1M |
| Debt Issuance | 5.3B | - | - | - | 0 |
| Debt Repayment | -2.3B | -1.9M | -998.5K | -655.1K | -596.1K |
| Financing Cash Flow | 7.6B | 5.0B | -2.0M | -655.1K | 503.1K |
| Free Cash Flow | 183.2M | 84.8M | 462.9K | 2.0M | 111.3K |
| Net Change in Cash | -2.4B | 5.0B | -1.9M | 732.5K | 1.1M |
Cash Flow Trend
Qxo Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.71
Forward P/E
31.83
Price to Book
1.63
Price to Sales
2.22
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-4.08%
Operating Margin
-1.99%
Return on Equity
-3.79%
Return on Assets
0.45%
Financial Health
Current Ratio
3.58
Debt to Equity
40.33
Beta
2.47
Per Share Data
EPS (TTM)
$-0.63
Book Value per Share
$12.82
Revenue per Share
$11.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QXO | 16.0B | 1.71 | 1.63 | -3.79% | -4.08% | 40.33 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
| Intuit | 106.7B | 26.59 | 5.95 | 23.46% | 21.57% | 36.15 |
| Adobe | 96.6B | 13.93 | 8.49 | 58.77% | 29.48% | 58.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






