TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 1.1B
Gross Profit 516.4M 45.23%
Operating Income 212.5M 18.61%
Net Income 118.4M 10.37%

Balance Sheet Metrics

Total Assets 11.8B
Total Liabilities 6.1B
Shareholders Equity 5.7B
Debt to Equity 1.07

Cash Flow Metrics

Operating Cash Flow 329.8M
Free Cash Flow 102.1M

Revenue & Profitability Trend

Rb Global Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.3B3.7B1.7B1.4B1.4B
Cost of Goods Sold i2.3B1.9B776.7M603.1M615.6M
Gross Profit i2.0B1.8B957.1M813.9M761.7M
Gross Margin % i46.8%48.3%55.2%57.4%55.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i773.9M743.7M539.9M456.2M417.5M
Other Operating Expenses i-----
Total Operating Expenses i773.9M743.7M539.9M456.2M417.5M
Operating Income i786.4M682.5M320.0M269.8M269.2M
Operating Margin % i18.4%18.5%18.5%19.0%19.5%
Non-Operating Items
Interest Income i26.2M22.0M7.0M1.4M-
Interest Expense i233.7M213.8M57.9M37.0M35.6M
Other Non-Operating Income-28.8M-208.3M136.9M-28.9M2.2M
Pre-tax Income i550.1M282.4M406.0M205.3M235.9M
Income Tax i137.3M76.4M86.2M53.4M65.5M
Effective Tax Rate % i25.0%27.1%21.2%26.0%27.8%
Net Income i412.8M206.0M319.8M151.9M170.4M
Net Margin % i9.6%5.6%18.4%10.7%12.4%
Key Metrics
EBITDA i1.4B1.2B444.7M373.8M364.7M
EPS (Basic) i$2.03$1.05$2.89$1.38$1.56
EPS (Diluted) i$2.01$1.04$2.86$1.36$1.54
Basic Shares Outstanding i183958258166963575110781282110315782109054493
Diluted Shares Outstanding i183958258166963575110781282110315782109054493

Income Statement Trend

Rb Global Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i533.9M576.2M494.3M326.1M278.8M
Short-term Investments i-----
Accounts Receivable i301.7M315.8M143.8M123.2M111.5M
Inventory i121.5M166.5M103.1M102.5M86.3M
Other Current Assets-----
Total Current Assets i1.7B1.8B963.1M762.2M556.8M
Non-Current Assets
Property, Plant & Equipment i1.9B1.8B247.4M194.0M190.7M
Goodwill i11.7B12.0B2.2B2.2B2.0B
Intangible Assets i2.7B2.9B322.7M350.5M300.9M
Long-term Investments-----
Other Non-Current Assets47.0M39.2M29.7M969.0M39.7M
Total Non-Current Assets i10.1B10.2B1.9B2.8B1.8B
Total Assets i11.8B12.0B2.9B3.6B2.4B
Liabilities
Current Liabilities
Accounts Payable i139.7M138.9M54.3M85.7M75.5M
Short-term Debt i171.1M170.3M55.5M9.6M39.5M
Current Portion of Long-term Debt-----
Other Current Liabilities--29.0K2.0M-
Total Current Liabilities i1.3B1.3B795.2M588.4M514.6M
Non-Current Liabilities
Long-term Debt i4.1B4.4B704.3M1.9B756.2M
Deferred Tax Liabilities i608.7M682.7M54.0M52.2M45.3M
Other Non-Current Liabilities7.9M45.2M4.0M4.5M3.4M
Total Non-Current Liabilities i4.8B5.7B778.3M1.9B824.6M
Total Liabilities i6.1B7.0B1.6B2.5B1.3B
Equity
Common Stock i4.2B4.1B246.3M227.5M200.5M
Retained Earnings i1.1B918.5M1.0B839.6M791.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.7B5.0B1.3B1.1B1.0B
Key Metrics
Total Debt i4.3B4.6B759.8M1.9B795.7M
Working Capital i383.5M471.3M167.9M173.8M42.2M

Balance Sheet Composition

Rb Global Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i412.8M206.0M319.8M151.9M170.4M
Depreciation & Amortization i598.8M462.1M116.6M100.7M87.2M
Stock-Based Compensation i62.4M55.8M41.7M31.3M16.6M
Working Capital Changes i-2.8M-29.0M-25.7M-28.9M33.1M
Operating Cash Flow i1.0B652.5M463.5M265.8M319.2M
Investing Activities
Capital Expenditures i-164.8M-195.3M133.5M-7.9M2.1M
Acquisitions i-8.6M-2.8B-100.0K-171.0M-248.3M
Investment Purchases i-----
Investment Sales i----1.7M
Investing Cash Flow i-192.1M-3.0B117.2M-180.4M-250.4M
Financing Activities
Share Repurchases i--00-53.2M
Dividends Paid i-240.2M-328.4M-115.2M-103.8M-91.7M
Debt Issuance i2.6M3.2B01.1B0
Debt Repayment i-480.9M-673.6M-1.1B-16.3M-23.1M
Financing Cash Flow i-721.0M2.6B-1.3B944.6M-155.6M
Free Cash Flow i655.1M197.8M391.1M274.1M214.7M
Net Change in Cash i100.1M295.0M-683.3M1.0B-86.7M

Cash Flow Trend

Rb Global Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 52.98
Forward P/E 21.13
Price to Book 3.77
Price to Sales 4.60
PEG Ratio 21.13

Profitability Ratios

Profit Margin 9.68%
Operating Margin 17.34%
Return on Equity 7.39%
Return on Assets 4.02%

Financial Health

Current Ratio 1.31
Debt to Equity 76.45
Beta 0.78

Per Share Data

EPS (TTM) $2.03
Book Value per Share $28.54
Revenue per Share $23.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rba19.9B52.983.777.39%9.68%76.45
Cintas 86.4B48.8118.4340.27%17.53%56.67
Copart 45.5B31.185.1818.44%32.21%1.15
Global Payments 21.0B14.760.936.59%14.20%71.17
Ul Solutions 13.4B41.2512.2836.55%11.08%72.33
Rentokil Initial plc 12.5B38.3311.565.13%4.46%115.51

Financial data is updated regularly. All figures are in the company's reporting currency.