
Radian (RDN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
317.8M
Net Income
141.8M
44.62%
EPS (Diluted)
$1.02
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
5.1B
Shareholders Equity
4.5B
Debt to Equity
1.13
Cash Flow Metrics
Operating Cash Flow
42.9M
Free Cash Flow
66.6M
Revenue & Profitability Trend
Radian Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.2B | 1.2B | 1.3B | 1.4B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 348.3M | 347.6M | 381.1M | 323.7M | 280.7M |
Total Operating Expenses | 348.3M | 347.6M | 381.1M | 323.7M | 280.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 103.7M | 89.7M | 84.5M | 84.3M | 71.2M |
Other Non-Operating Income | 6.2M | 6.2M | 2.5M | 3.4M | 3.6M |
Pre-tax Income | 771.3M | 767.5M | 952.8M | 764.8M | 479.4M |
Income Tax | 166.8M | 164.4M | 209.8M | 164.2M | 85.8M |
Effective Tax Rate % | 21.6% | 21.4% | 22.0% | 21.5% | 17.9% |
Net Income | 604.4M | 603.1M | 742.9M | 600.7M | 393.6M |
Net Margin % | 46.8% | 48.6% | 62.4% | 45.2% | 27.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.96 | $3.81 | $4.42 | $3.19 | $2.01 |
EPS (Diluted) | $3.92 | $3.77 | $4.35 | $3.16 | $2.00 |
Basic Shares Outstanding | 152465000 | 158140000 | 167930000 | 188370000 | 195443000 |
Diluted Shares Outstanding | 152465000 | 158140000 | 167930000 | 188370000 | 195443000 |
Income Statement Trend
Radian Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 38.8M | 19.0M | 56.2M | 151.1M | 87.9M |
Short-term Investments | 5.5B | 5.8B | 5.4B | 6.1B | 6.3B |
Accounts Receivable | 164.5M | 149.8M | 145.5M | 191.9M | 194.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | 0 | 25.1M | 29.4M | 32.8M |
Intangible Assets | - | - | 5.5M | 9.8M | 13.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 8.7B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 36.1M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 1.5B | 1.6B | 1.6B | 1.6B |
Deferred Tax Liabilities | 746.7M | 589.6M | 391.1M | 337.5M | 213.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.0B | - | - | - | - |
Equity | |||||
Common Stock | 168.0K | 173.0K | 176.0K | 194.0K | 210.0K |
Retained Earnings | 4.7B | 4.2B | 3.8B | 3.2B | 2.7B |
Treasury Stock | 968.2M | 945.9M | 930.6M | 920.8M | 910.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.6B | 4.4B | 3.9B | 4.3B | 4.3B |
Key Metrics | |||||
Total Debt | 2.3B | 1.5B | 1.6B | 1.6B | 1.6B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Radian Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 604.4M | 603.1M | 742.9M | 600.7M | 393.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -11.7M | -1.9M | 71.7M | 64.7M | -25.7M |
Operating Cash Flow | -521.0M | 734.9M | 1.0B | 827.2M | 470.0M |
Investing Activities | |||||
Capital Expenditures | -3.2M | -16.3M | -17.7M | -12.6M | -17.0M |
Acquisitions | - | - | 0 | 0 | 16.5M |
Investment Purchases | -1.4B | -1.2B | -1.4B | -2.1B | -2.6B |
Investment Sales | 1.6B | 908.7M | 1.5B | 2.1B | 1.7B |
Investing Cash Flow | 327.7M | -300.8M | -5.2M | -1.9M | -883.2M |
Financing Activities | |||||
Share Repurchases | -225.1M | -133.3M | -400.2M | -399.1M | -226.3M |
Dividends Paid | -152.0M | -145.9M | -135.4M | -103.3M | -97.5M |
Debt Issuance | 3.6B | 207.5M | 28.7M | 42.0M | 722.6M |
Debt Repayment | -2.8B | -232.5M | -75.8M | -48.0M | -138.0M |
Financing Cash Flow | 380.9M | -265.1M | -479.2M | -496.8M | 222.6M |
Free Cash Flow | -666.7M | 513.2M | 370.6M | 544.5M | 641.4M |
Net Change in Cash | 187.6M | 169.0M | 533.7M | 328.6M | -190.6M |
Cash Flow Trend
Radian Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.75
Forward P/E
9.39
Price to Book
1.04
Price to Sales
3.65
PEG Ratio
2.17
Profitability Ratios
Profit Margin
45.62%
Operating Margin
63.17%
Return on Equity
13.07%
Return on Assets
6.18%
Financial Health
Current Ratio
3.09
Debt to Equity
75.41
Beta
0.73
Per Share Data
EPS (TTM)
$3.96
Book Value per Share
$33.18
Revenue per Share
$8.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rdn | 4.7B | 8.75 | 1.04 | 13.07% | 45.62% | 75.41 |
Fidelity National | 15.8B | 14.43 | 1.95 | 13.75% | 7.90% | 54.14 |
Ryan Specialty | 15.4B | 145.73 | 12.14 | 16.98% | 2.02% | 309.01 |
Axis Capital | 7.3B | 8.99 | 1.30 | 15.07% | 14.30% | 24.11 |
MGIC Investment | 6.3B | 8.87 | 1.22 | 14.85% | 62.58% | 12.52 |
First American | 6.3B | 33.49 | 1.22 | 3.84% | 2.90% | 51.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.