Sturm, Ruger & Company, Inc. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 132.5M
Gross Profit 5.1M 3.88%
Operating Income -20.7M -15.64%
Net Income -17.2M -13.00%
EPS (Diluted) $-1.05

Balance Sheet Metrics

Total Assets 379.0M
Total Liabilities 57.5M
Shareholders Equity 321.5M
Debt to Equity 0.18

Cash Flow Metrics

Operating Cash Flow 11.1M
Free Cash Flow 10.0M

Revenue & Profitability Trend

Sturm, Ruger Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i535.6M543.8M595.8M730.7M568.9M
Cost of Goods Sold i421.2M410.1M415.8M451.2M377.4M
Gross Profit i114.4M133.6M180.1M279.6M191.4M
Gross Margin % i21.4%24.6%30.2%38.3%33.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i82.8M81.5M76.7M76.5M72.3M
Other Operating Expenses i-----
Total Operating Expenses i82.8M81.5M76.7M76.5M72.3M
Operating Income i31.7M52.1M103.4M203.0M119.1M
Operating Margin % i5.9%9.6%17.4%27.8%20.9%
Non-Operating Items
Interest Income i4.9M5.5M2.6M49.0K1.1M
Interest Expense i102.0K205.0K256.0K164.0K191.0K
Other Non-Operating Income1.3M1.5M2.6M3.7M950.0K
Pre-tax Income i37.8M58.8M108.3M206.6M121.0M
Income Tax i7.2M10.6M19.9M50.7M30.6M
Effective Tax Rate % i19.1%18.0%18.4%24.5%25.3%
Net Income i30.6M48.2M88.3M155.9M90.4M
Net Margin % i5.7%8.9%14.8%21.3%15.9%
Key Metrics
EBITDA i59.9M81.4M134.3M232.8M148.7M
EPS (Basic) i$1.79$2.73$5.00$8.87$5.17
EPS (Diluted) i$1.77$2.71$4.96$8.78$5.09
Basic Shares Outstanding i1708820517676955176488501758560417485106
Diluted Shares Outstanding i1708820517676955176488501758560417485106

Income Statement Trend

Sturm, Ruger Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i10.0M15.2M65.2M21.0M20.1M
Short-term Investments i95.5M102.5M159.1M200.0M121.0M
Accounts Receivable i67.1M59.9M65.4M57.0M57.9M
Inventory i76.5M79.8M65.0M43.8M29.1M
Other Current Assets9.2M14.1M7.1M6.8M-
Total Current Assets i258.4M271.4M361.8M328.7M234.4M
Non-Current Assets
Property, Plant & Equipment i65.3M62.2M57.5M53.6M50.2M
Goodwill i10.1M10.9M11.6M12.5M12.6M
Intangible Assets i10.1M10.9M11.6M12.5M12.6M
Long-term Investments-----
Other Non-Current Assets25.9M21.9M17.4M9.5M8.3M
Total Non-Current Assets i125.7M127.4M122.9M113.6M113.9M
Total Assets i384.0M398.8M484.8M442.3M348.3M
Liabilities
Current Liabilities
Accounts Payable i13.2M11.1M13.3M12.2M12.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities431.0K634.0K235.0K795.0K1.1M
Total Current Liabilities i60.8M63.2M163.1M77.1M81.8M
Non-Current Liabilities
Long-term Debt i1.7M2.2M3.0M1.5M1.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i3.6M3.9M5.0M1.6M1.8M
Total Liabilities i64.5M67.1M168.0M78.7M83.6M
Equity
Common Stock i24.5M24.4M24.4M24.3M24.2M
Retained Earnings i436.6M418.1M393.1M438.1M342.6M
Treasury Stock i192.0M157.6M145.8M145.6M145.6M
Other Equity-----
Total Shareholders Equity i319.6M331.7M316.7M363.7M264.7M
Key Metrics
Total Debt i1.7M2.2M3.0M1.5M1.7M
Working Capital i197.5M208.2M198.8M251.6M152.6M

Balance Sheet Composition

Sturm, Ruger Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i30.6M48.2M88.3M155.9M90.4M
Depreciation & Amortization i22.1M22.4M25.8M26.2M27.6M
Stock-Based Compensation i4.3M4.0M1.7M8.3M6.1M
Working Capital Changes i-961.0K-31.7M-33.5M-19.8M15.9M
Operating Cash Flow i51.3M37.0M76.8M171.5M143.9M
Investing Activities
Capital Expenditures i-20.8M-15.8M-27.7M-28.8M-24.2M
Acquisitions i-----
Investment Purchases i-138.9M-192.6M-365.5M-681.9M-369.4M
Investment Sales i145.9M249.3M406.3M603.0M377.9M
Investing Cash Flow i-13.8M40.9M13.2M-107.5M-43.9M
Financing Activities
Share Repurchases i-34.4M-11.8M-222.0K00
Dividends Paid i-11.8M-110.8M-42.7M-59.1M-113.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-46.9M-124.8M-46.3M-63.9M-115.2M
Free Cash Flow i34.7M18.1M49.5M143.6M119.6M
Net Change in Cash i-9.3M-46.9M43.7M71.0K-15.2M

Cash Flow Trend

Sturm, Ruger Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 99.21
Forward P/E 12.94
Price to Book 1.81
Price to Sales 0.72
PEG Ratio 12.94

Profitability Ratios

Profit Margin 21.34%
Operating Margin 29.82%
Return on Equity 49.62%
Return on Assets 32.12%

Financial Health

Current Ratio 4.26
Debt to Equity 0.50

Per Share Data

EPS (TTM) $0.33
Book Value per Share $18.14
Revenue per Share $41.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rgr529.1M99.211.8149.62%21.34%0.50
General Electric 288.7B38.7515.0839.57%18.64%103.37
RTX 210.7B34.593.3810.32%7.35%67.86
Eve Holding 1.8B-12.21130.89-320.52%0.00%1,150.38
Planet Labs PBC 1.9B-14.714.22-22.54%-42.58%4.41
V2X 1.5B37.601.484.10%0.96%110.34

Financial data is updated regularly. All figures are in the company's reporting currency.