
Sturm, Ruger (RGR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
132.5M
Gross Profit
5.1M
3.88%
Operating Income
-20.7M
-15.64%
Net Income
-17.2M
-13.00%
EPS (Diluted)
$-1.05
Balance Sheet Metrics
Total Assets
379.0M
Total Liabilities
57.5M
Shareholders Equity
321.5M
Debt to Equity
0.18
Cash Flow Metrics
Operating Cash Flow
11.1M
Free Cash Flow
10.0M
Revenue & Profitability Trend
Sturm, Ruger Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 535.6M | 543.8M | 595.8M | 730.7M | 568.9M |
Cost of Goods Sold | 421.2M | 410.1M | 415.8M | 451.2M | 377.4M |
Gross Profit | 114.4M | 133.6M | 180.1M | 279.6M | 191.4M |
Gross Margin % | 21.4% | 24.6% | 30.2% | 38.3% | 33.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 82.8M | 81.5M | 76.7M | 76.5M | 72.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 82.8M | 81.5M | 76.7M | 76.5M | 72.3M |
Operating Income | 31.7M | 52.1M | 103.4M | 203.0M | 119.1M |
Operating Margin % | 5.9% | 9.6% | 17.4% | 27.8% | 20.9% |
Non-Operating Items | |||||
Interest Income | 4.9M | 5.5M | 2.6M | 49.0K | 1.1M |
Interest Expense | 102.0K | 205.0K | 256.0K | 164.0K | 191.0K |
Other Non-Operating Income | 1.3M | 1.5M | 2.6M | 3.7M | 950.0K |
Pre-tax Income | 37.8M | 58.8M | 108.3M | 206.6M | 121.0M |
Income Tax | 7.2M | 10.6M | 19.9M | 50.7M | 30.6M |
Effective Tax Rate % | 19.1% | 18.0% | 18.4% | 24.5% | 25.3% |
Net Income | 30.6M | 48.2M | 88.3M | 155.9M | 90.4M |
Net Margin % | 5.7% | 8.9% | 14.8% | 21.3% | 15.9% |
Key Metrics | |||||
EBITDA | 59.9M | 81.4M | 134.3M | 232.8M | 148.7M |
EPS (Basic) | $1.79 | $2.73 | $5.00 | $8.87 | $5.17 |
EPS (Diluted) | $1.77 | $2.71 | $4.96 | $8.78 | $5.09 |
Basic Shares Outstanding | 17088205 | 17676955 | 17648850 | 17585604 | 17485106 |
Diluted Shares Outstanding | 17088205 | 17676955 | 17648850 | 17585604 | 17485106 |
Income Statement Trend
Sturm, Ruger Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.0M | 15.2M | 65.2M | 21.0M | 20.1M |
Short-term Investments | 95.5M | 102.5M | 159.1M | 200.0M | 121.0M |
Accounts Receivable | 67.1M | 59.9M | 65.4M | 57.0M | 57.9M |
Inventory | 76.5M | 79.8M | 65.0M | 43.8M | 29.1M |
Other Current Assets | 9.2M | 14.1M | 7.1M | 6.8M | - |
Total Current Assets | 258.4M | 271.4M | 361.8M | 328.7M | 234.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 65.3M | 62.2M | 57.5M | 53.6M | 50.2M |
Goodwill | 10.1M | 10.9M | 11.6M | 12.5M | 12.6M |
Intangible Assets | 10.1M | 10.9M | 11.6M | 12.5M | 12.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 25.9M | 21.9M | 17.4M | 9.5M | 8.3M |
Total Non-Current Assets | 125.7M | 127.4M | 122.9M | 113.6M | 113.9M |
Total Assets | 384.0M | 398.8M | 484.8M | 442.3M | 348.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 13.2M | 11.1M | 13.3M | 12.2M | 12.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 431.0K | 634.0K | 235.0K | 795.0K | 1.1M |
Total Current Liabilities | 60.8M | 63.2M | 163.1M | 77.1M | 81.8M |
Non-Current Liabilities | |||||
Long-term Debt | 1.7M | 2.2M | 3.0M | 1.5M | 1.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 3.6M | 3.9M | 5.0M | 1.6M | 1.8M |
Total Liabilities | 64.5M | 67.1M | 168.0M | 78.7M | 83.6M |
Equity | |||||
Common Stock | 24.5M | 24.4M | 24.4M | 24.3M | 24.2M |
Retained Earnings | 436.6M | 418.1M | 393.1M | 438.1M | 342.6M |
Treasury Stock | 192.0M | 157.6M | 145.8M | 145.6M | 145.6M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 319.6M | 331.7M | 316.7M | 363.7M | 264.7M |
Key Metrics | |||||
Total Debt | 1.7M | 2.2M | 3.0M | 1.5M | 1.7M |
Working Capital | 197.5M | 208.2M | 198.8M | 251.6M | 152.6M |
Balance Sheet Composition
Sturm, Ruger Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 30.6M | 48.2M | 88.3M | 155.9M | 90.4M |
Depreciation & Amortization | 22.1M | 22.4M | 25.8M | 26.2M | 27.6M |
Stock-Based Compensation | 4.3M | 4.0M | 1.7M | 8.3M | 6.1M |
Working Capital Changes | -961.0K | -31.7M | -33.5M | -19.8M | 15.9M |
Operating Cash Flow | 51.3M | 37.0M | 76.8M | 171.5M | 143.9M |
Investing Activities | |||||
Capital Expenditures | -20.8M | -15.8M | -27.7M | -28.8M | -24.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -138.9M | -192.6M | -365.5M | -681.9M | -369.4M |
Investment Sales | 145.9M | 249.3M | 406.3M | 603.0M | 377.9M |
Investing Cash Flow | -13.8M | 40.9M | 13.2M | -107.5M | -43.9M |
Financing Activities | |||||
Share Repurchases | -34.4M | -11.8M | -222.0K | 0 | 0 |
Dividends Paid | -11.8M | -110.8M | -42.7M | -59.1M | -113.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -46.9M | -124.8M | -46.3M | -63.9M | -115.2M |
Free Cash Flow | 34.7M | 18.1M | 49.5M | 143.6M | 119.6M |
Net Change in Cash | -9.3M | -46.9M | 43.7M | 71.0K | -15.2M |
Cash Flow Trend
Sturm, Ruger Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
99.21
Forward P/E
12.94
Price to Book
1.81
Price to Sales
0.72
PEG Ratio
12.94
Profitability Ratios
Profit Margin
21.34%
Operating Margin
29.82%
Return on Equity
49.62%
Return on Assets
32.12%
Financial Health
Current Ratio
4.26
Debt to Equity
0.50
Per Share Data
EPS (TTM)
$0.33
Book Value per Share
$18.14
Revenue per Share
$41.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rgr | 529.1M | 99.21 | 1.81 | 49.62% | 21.34% | 0.50 |
General Electric | 288.7B | 38.75 | 15.08 | 39.57% | 18.64% | 103.37 |
RTX | 210.7B | 34.59 | 3.38 | 10.32% | 7.35% | 67.86 |
Eve Holding | 1.8B | -12.21 | 130.89 | -320.52% | 0.00% | 1,150.38 |
Planet Labs PBC | 1.9B | -14.71 | 4.22 | -22.54% | -42.58% | 4.41 |
V2X | 1.5B | 37.60 | 1.48 | 4.10% | 0.96% | 110.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.