TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 587.3M
Gross Profit 190.7M 32.47%
Operating Income 116.2M 19.79%
Net Income 63.0M 10.73%

Balance Sheet Metrics

Total Assets 5.2B
Total Liabilities 4.3B
Shareholders Equity 962.0M
Debt to Equity 4.45

Cash Flow Metrics

Operating Cash Flow 114.6M
Free Cash Flow -14.5M

Revenue & Profitability Trend

Ryman Hospitality Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B2.2B1.8B939.4M524.5M
Cost of Goods Sold i1.6B1.5B1.3B777.3M579.9M
Gross Profit i772.6M666.2M536.8M162.1M-55.5M
Gross Margin % i33.0%30.9%29.7%17.3%-10.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--43.0M38.6M28.8M
Other Operating Expenses i41.8M44.1M43.5M39.3M28.8M
Total Operating Expenses i41.8M44.1M86.5M77.9M57.6M
Operating Income i495.2M455.0M328.2M-58.3M-270.5M
Operating Margin % i21.2%21.1%18.2%-6.2%-51.6%
Non-Operating Items
Interest Income i28.0M21.4M5.8M5.7M7.3M
Interest Expense i225.4M211.4M148.4M125.3M115.8M
Other Non-Operating Income-3.7M-16.9M-11.8M-11.9M-54.7M
Pre-tax Income i294.0M248.1M173.7M-189.8M-433.7M
Income Tax i13.8M-93.7M38.8M5.0M27.1M
Effective Tax Rate % i4.7%-37.8%22.3%0.0%0.0%
Net Income i280.2M341.8M134.9M-194.8M-460.8M
Net Margin % i12.0%15.8%7.5%-20.7%-87.9%
Key Metrics
EBITDA i761.9M674.3M533.3M159.2M-104.0M
EPS (Basic) i$4.54$5.39$2.34$-3.21$-7.59
EPS (Diluted) i$4.38$5.36$2.33$-3.21$-7.59
Basic Shares Outstanding i5985900057750000551400005504700054962000
Diluted Shares Outstanding i5985900057750000551400005504700054962000

Income Statement Trend

Ryman Hospitality Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i477.7M591.8M334.2M140.7M56.7M
Short-term Investments i-----
Accounts Receivable i94.2M110.0M116.8M74.7M20.1M
Inventory i16.1M14.0M12.0M8.4M7.2M
Other Current Assets---27.5M15.5M
Total Current Assets i806.0M943.0M682.4M363.2M241.0M
Non-Current Assets
Property, Plant & Equipment i23.1M19.9M20.5M11.5M1.6M
Goodwill i116.4M124.3M106.0M126.8M167.0M
Intangible Assets i-----
Long-term Investments-011.4M00
Other Non-Current Assets148.7M147.5M50.3M48.9M46.8M
Total Non-Current Assets i4.4B4.2B3.4B3.2B3.3B
Total Assets i5.2B5.2B4.0B3.6B3.6B
Liabilities
Current Liabilities
Accounts Payable i58.4M57.0M38.6M31.7M23.1M
Short-term Debt i---190.0M106.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i538.0M532.7M399.3M495.1M204.0M
Non-Current Liabilities
Long-term Debt i3.5B3.5B3.0B2.9B2.8B
Deferred Tax Liabilities i-012.9M4.7M665.0K
Other Non-Current Liabilities16.3M14.9M13.3M11.3M997.0K
Total Non-Current Liabilities i3.7B3.7B3.2B3.1B3.0B
Total Liabilities i4.3B4.3B3.6B3.6B3.2B
Equity
Common Stock i599.0K597.0K552.0K551.0K550.0K
Retained Earnings i-888.1M-894.3M-978.6M-1.1B-911.1M
Treasury Stock i23.5M20.5M18.5M18.5M18.5M
Other Equity-----
Total Shareholders Equity i934.6M917.9M407.8M-22.4M320.8M
Key Metrics
Total Debt i3.5B3.5B3.0B3.1B2.9B
Working Capital i268.0M410.4M283.1M-131.9M37.0M

Balance Sheet Composition

Ryman Hospitality Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i280.2M341.8M134.9M-194.8M-460.8M
Depreciation & Amortization i235.6M211.2M208.6M220.4M215.1M
Stock-Based Compensation i13.9M15.4M15.0M12.1M8.7M
Working Capital Changes i12.4M14.9M-34.1M-55.2M46.3M
Operating Cash Flow i562.9M498.2M342.5M-4.7M-140.9M
Investing Activities
Capital Expenditures i-407.9M-206.8M-89.5M-99.4M-165.5M
Acquisitions i0-802.0M-104.0M-196.5M-8.9M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-410.4M-1.0B-189.3M-289.7M-172.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-266.1M-176.0M-5.9M-502.0K-102.3M
Debt Issuance i1.4B905.0M288.0M684.0M106.0M
Debt Repayment i-1.4B-384.5M-497.3M-405.0M-5.0M
Financing Cash Flow i-290.3M711.9M50.7M261.7M-6.5M
Free Cash Flow i168.6M350.3M330.4M11.8M-327.0M
Net Change in Cash i-137.8M197.3M203.9M-32.7M-320.0M

Cash Flow Trend

Ryman Hospitality Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.63
Forward P/E 19.39
Price to Book 7.39
Price to Sales 2.45
PEG Ratio -0.75

Profitability Ratios

Profit Margin 10.74%
Operating Margin 21.14%
Return on Equity 25.00%
Return on Assets 5.35%

Financial Health

Current Ratio 1.58
Debt to Equity 331.25
Beta 1.62

Per Share Data

EPS (TTM) $4.20
Book Value per Share $12.85
Revenue per Share $40.56

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rhp6.0B22.637.3925.00%10.74%331.25
Host Hotels 11.2B17.161.679.72%11.10%83.27
Apple Hospitality 3.0B16.410.925.54%12.71%51.29
Park Hotels 2.2B42.880.651.99%2.24%141.20
Sunstone Hotel 1.7B450.501.010.97%2.15%44.41
DiamondRock 1.6B28.391.044.22%6.03%69.83

Financial data is updated regularly. All figures are in the company's reporting currency.