
RLJ Lodging Trust (RLJ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
328.1M
Gross Profit
83.9M
25.56%
Operating Income
25.4M
7.75%
Net Income
3.2M
0.97%
EPS (Diluted)
$-0.02
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.6B
Shareholders Equity
2.2B
Debt to Equity
1.14
Cash Flow Metrics
Operating Cash Flow
51.1M
Free Cash Flow
16.3M
Revenue & Profitability Trend
RLJ Lodging Trust Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.3B | 1.2B | 785.7M | 473.1M |
Cost of Goods Sold | 985.0M | 934.9M | 831.4M | 600.4M | 495.0M |
Gross Profit | 384.5M | 390.7M | 362.3M | 185.3M | -21.9M |
Gross Margin % | 28.1% | 29.5% | 30.3% | 23.6% | -4.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 54.8M | 59.0M | 56.3M | 47.5M | 41.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 54.8M | 59.0M | 56.3M | 47.5M | 41.1M |
Operating Income | 150.2M | 152.6M | 121.1M | -50.0M | -257.2M |
Operating Margin % | 11.0% | 11.5% | 10.1% | -6.4% | -54.4% |
Non-Operating Items | |||||
Interest Income | 17.3M | 19.7M | 4.6M | 2.6M | 4.2M |
Interest Expense | 104.7M | 92.7M | 87.2M | 102.1M | 96.1M |
Other Non-Operating Income | 13.6M | 4.4M | 11.3M | -154.5M | -3.3M |
Pre-tax Income | 69.8M | 77.9M | 43.7M | -309.9M | -356.8M |
Income Tax | 1.6M | 1.3M | 1.5M | 1.2M | 52.0M |
Effective Tax Rate % | 2.3% | 1.6% | 3.5% | 0.0% | 0.0% |
Net Income | 68.2M | 76.6M | 42.2M | -311.1M | -408.8M |
Net Margin % | 5.0% | 5.8% | 3.5% | -39.6% | -86.4% |
Key Metrics | |||||
EBITDA | 351.6M | 355.1M | 317.7M | 126.4M | -69.8M |
EPS (Basic) | $0.27 | $0.32 | $0.10 | $-2.01 | $-2.61 |
EPS (Diluted) | $0.27 | $0.32 | $0.10 | $-2.01 | $-2.61 |
Basic Shares Outstanding | 152856036 | 155928663 | 161947807 | 163998390 | 164503661 |
Diluted Shares Outstanding | 152856036 | 155928663 | 161947807 | 163998390 | 164503661 |
Income Statement Trend
RLJ Lodging Trust Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 409.8M | 516.7M | 481.3M | 665.3M | 899.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 25.5M | 26.2M | 38.5M | 31.1M | 13.3M |
Inventory | - | - | - | - | - |
Other Current Assets | 39.0M | 58.1M | 79.1M | 33.4M | 32.8M |
Total Current Assets | 497.8M | 639.5M | 654.0M | 778.4M | 981.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 128.1M | 136.1M | 136.9M | 145.0M | 143.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 0 |
Total Non-Current Assets | 4.4B | 4.3B | 4.3B | 4.4B | 4.6B |
Total Assets | 4.9B | 4.9B | 5.0B | 5.1B | 5.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 154.6M | 147.8M | 155.9M | 155.1M | 172.3M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 246.4M | 225.1M | 215.0M | 202.6M | 219.5M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 2.3B | 2.3B | 2.5B | 2.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.3B | 2.3B | 2.3B | 2.5B | 2.7B |
Total Liabilities | 2.6B | 2.6B | 2.5B | 2.7B | 2.9B |
Equity | |||||
Common Stock | 1.5M | 1.6M | 1.6M | 1.7M | 1.6M |
Retained Earnings | -1.1B | -1.1B | -1.0B | -1.0B | -710.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 2.4B | 2.4B | 2.4B | 2.7B |
Key Metrics | |||||
Total Debt | 2.3B | 2.3B | 2.3B | 2.5B | 2.7B |
Working Capital | 251.4M | 414.4M | 439.0M | 575.7M | 761.5M |
Balance Sheet Composition
RLJ Lodging Trust Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 68.2M | 76.6M | 42.2M | -311.1M | -408.8M |
Depreciation & Amortization | 184.9M | 184.1M | 188.1M | 185.7M | 191.8M |
Stock-Based Compensation | 20.8M | 24.3M | 21.7M | 17.1M | 12.4M |
Working Capital Changes | 10.5M | 9.8M | 8.9M | -23.9M | -47.7M |
Operating Cash Flow | 291.0M | 300.9M | 261.0M | -115.7M | -196.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -158.7M | 0 | 0 | -331.0K | -100.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -158.7M | -2.4M | 0 | -331.0K | -100.0K |
Financing Activities | |||||
Share Repurchases | -31.0M | -80.4M | -61.2M | -2.5M | -64.2M |
Dividends Paid | -94.9M | -74.3M | -38.4M | -31.8M | -86.1M |
Debt Issuance | 700.0M | 320.0M | 5.0M | 1.0B | 0 |
Debt Repayment | -700.0M | -318.7M | -200.0M | -1.2B | -3.4M |
Financing Cash Flow | -131.7M | -161.5M | -498.5M | -439.3M | 243.0M |
Free Cash Flow | 285.4M | 315.1M | 256.5M | 43.0M | -168.7M |
Net Change in Cash | 570.0K | 137.0M | -237.5M | -555.2M | 46.1M |
Cash Flow Trend
RLJ Lodging Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.25
Forward P/E
37.11
Price to Book
0.57
Price to Sales
0.78
PEG Ratio
-1.41
Profitability Ratios
Profit Margin
4.23%
Operating Margin
14.09%
Return on Equity
2.53%
Return on Assets
1.88%
Financial Health
Current Ratio
1.22
Debt to Equity
104.44
Beta
1.49
Per Share Data
EPS (TTM)
$0.20
Book Value per Share
$12.46
Revenue per Share
$9.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rlj | 1.1B | 35.25 | 0.57 | 2.53% | 4.23% | 104.44 |
Host Hotels | 12.1B | 17.99 | 1.75 | 9.72% | 11.10% | 83.27 |
Ryman Hospitality | 5.9B | 21.52 | 7.03 | 25.00% | 10.74% | 331.25 |
Sunstone Hotel | 1.8B | 465.50 | 1.04 | 0.97% | 2.15% | 44.41 |
Xenia Hotels | 1.4B | 21.21 | 1.05 | 5.18% | 5.86% | 113.93 |
Pebblebrook Hotel | 1.3B | -28.36 | 0.50 | -0.63% | -1.48% | 95.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.