TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 328.1M
Gross Profit 83.9M 25.56%
Operating Income 25.4M 7.75%
Net Income 3.2M 0.97%
EPS (Diluted) $-0.02

Balance Sheet Metrics

Total Assets 4.8B
Total Liabilities 2.6B
Shareholders Equity 2.2B
Debt to Equity 1.14

Cash Flow Metrics

Operating Cash Flow 51.1M
Free Cash Flow 16.3M

Revenue & Profitability Trend

RLJ Lodging Trust Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.4B1.3B1.2B785.7M473.1M
Cost of Goods Sold i985.0M934.9M831.4M600.4M495.0M
Gross Profit i384.5M390.7M362.3M185.3M-21.9M
Gross Margin % i28.1%29.5%30.3%23.6%-4.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i54.8M59.0M56.3M47.5M41.1M
Other Operating Expenses i-----
Total Operating Expenses i54.8M59.0M56.3M47.5M41.1M
Operating Income i150.2M152.6M121.1M-50.0M-257.2M
Operating Margin % i11.0%11.5%10.1%-6.4%-54.4%
Non-Operating Items
Interest Income i17.3M19.7M4.6M2.6M4.2M
Interest Expense i104.7M92.7M87.2M102.1M96.1M
Other Non-Operating Income13.6M4.4M11.3M-154.5M-3.3M
Pre-tax Income i69.8M77.9M43.7M-309.9M-356.8M
Income Tax i1.6M1.3M1.5M1.2M52.0M
Effective Tax Rate % i2.3%1.6%3.5%0.0%0.0%
Net Income i68.2M76.6M42.2M-311.1M-408.8M
Net Margin % i5.0%5.8%3.5%-39.6%-86.4%
Key Metrics
EBITDA i351.6M355.1M317.7M126.4M-69.8M
EPS (Basic) i$0.27$0.32$0.10$-2.01$-2.61
EPS (Diluted) i$0.27$0.32$0.10$-2.01$-2.61
Basic Shares Outstanding i152856036155928663161947807163998390164503661
Diluted Shares Outstanding i152856036155928663161947807163998390164503661

Income Statement Trend

RLJ Lodging Trust Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i409.8M516.7M481.3M665.3M899.8M
Short-term Investments i-----
Accounts Receivable i25.5M26.2M38.5M31.1M13.3M
Inventory i-----
Other Current Assets39.0M58.1M79.1M33.4M32.8M
Total Current Assets i497.8M639.5M654.0M778.4M981.0M
Non-Current Assets
Property, Plant & Equipment i128.1M136.1M136.9M145.0M143.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets----0
Total Non-Current Assets i4.4B4.3B4.3B4.4B4.6B
Total Assets i4.9B4.9B5.0B5.1B5.6B
Liabilities
Current Liabilities
Accounts Payable i154.6M147.8M155.9M155.1M172.3M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i246.4M225.1M215.0M202.6M219.5M
Non-Current Liabilities
Long-term Debt i2.3B2.3B2.3B2.5B2.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.3B2.3B2.3B2.5B2.7B
Total Liabilities i2.6B2.6B2.5B2.7B2.9B
Equity
Common Stock i1.5M1.6M1.6M1.7M1.6M
Retained Earnings i-1.1B-1.1B-1.0B-1.0B-710.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.3B2.4B2.4B2.4B2.7B
Key Metrics
Total Debt i2.3B2.3B2.3B2.5B2.7B
Working Capital i251.4M414.4M439.0M575.7M761.5M

Balance Sheet Composition

RLJ Lodging Trust Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i68.2M76.6M42.2M-311.1M-408.8M
Depreciation & Amortization i184.9M184.1M188.1M185.7M191.8M
Stock-Based Compensation i20.8M24.3M21.7M17.1M12.4M
Working Capital Changes i10.5M9.8M8.9M-23.9M-47.7M
Operating Cash Flow i291.0M300.9M261.0M-115.7M-196.8M
Investing Activities
Capital Expenditures i-----
Acquisitions i-158.7M00-331.0K-100.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-158.7M-2.4M0-331.0K-100.0K
Financing Activities
Share Repurchases i-31.0M-80.4M-61.2M-2.5M-64.2M
Dividends Paid i-94.9M-74.3M-38.4M-31.8M-86.1M
Debt Issuance i700.0M320.0M5.0M1.0B0
Debt Repayment i-700.0M-318.7M-200.0M-1.2B-3.4M
Financing Cash Flow i-131.7M-161.5M-498.5M-439.3M243.0M
Free Cash Flow i285.4M315.1M256.5M43.0M-168.7M
Net Change in Cash i570.0K137.0M-237.5M-555.2M46.1M

Cash Flow Trend

RLJ Lodging Trust Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.25
Forward P/E 37.11
Price to Book 0.57
Price to Sales 0.78
PEG Ratio -1.41

Profitability Ratios

Profit Margin 4.23%
Operating Margin 14.09%
Return on Equity 2.53%
Return on Assets 1.88%

Financial Health

Current Ratio 1.22
Debt to Equity 104.44
Beta 1.49

Per Share Data

EPS (TTM) $0.20
Book Value per Share $12.46
Revenue per Share $9.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rlj1.1B35.250.572.53%4.23%104.44
Host Hotels 12.1B17.991.759.72%11.10%83.27
Ryman Hospitality 5.9B21.527.0325.00%10.74%331.25
Sunstone Hotel 1.8B465.501.040.97%2.15%44.41
Xenia Hotels 1.4B21.211.055.18%5.86%113.93
Pebblebrook Hotel 1.3B-28.360.50-0.63%-1.48%95.70

Financial data is updated regularly. All figures are in the company's reporting currency.