RLJ Lodging Trust (RLJ) | Financial Analysis & Statements
RLJ Lodging Trust Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
328.6M
Gross Profit
86.6M
26.37%
Operating Income
27.3M
8.32%
Net Income
549.0K
0.17%
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
2.6B
Shareholders Equity
2.2B
Debt to Equity
1.17
Cash Flow Metrics
Operating Cash Flow
42.5M
Free Cash Flow
62.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
RLJ Lodging Trust Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.4B | 1.3B | 1.2B | 785.7M |
| Cost of Goods Sold | 988.8M | 985.0M | 934.9M | 831.4M | 600.4M |
| Gross Profit | 361.0M | 384.5M | 390.7M | 362.3M | 185.3M |
| Gross Margin % | 26.7% | 28.1% | 29.5% | 30.3% | 23.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 47.6M | 54.8M | 59.0M | 56.3M | 47.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 47.6M | 54.8M | 59.0M | 56.3M | 47.5M |
| Operating Income | 127.0M | 150.2M | 152.6M | 121.1M | -50.0M |
| Operating Margin % | 9.4% | 11.0% | 11.5% | 10.1% | -6.4% |
| Non-Operating Items | |||||
| Interest Income | 13.6M | 17.3M | 19.7M | 4.6M | 2.6M |
| Interest Expense | 104.7M | 104.7M | 92.7M | 87.2M | 102.1M |
| Other Non-Operating Income | 1.4M | 13.6M | 4.4M | 11.3M | -154.5M |
| Pre-tax Income | 29.7M | 69.8M | 77.9M | 43.7M | -309.9M |
| Income Tax | 1.1M | 1.6M | 1.3M | 1.5M | 1.2M |
| Effective Tax Rate % | 3.9% | 2.3% | 1.6% | 3.5% | 0.0% |
| Net Income | 28.6M | 68.2M | 76.6M | 42.2M | -311.1M |
| Net Margin % | 2.1% | 5.0% | 5.8% | 3.5% | -39.6% |
| Key Metrics | |||||
| EBITDA | 327.0M | 351.6M | 355.1M | 317.7M | 126.4M |
| EPS (Basic) | $0.01 | $0.27 | $0.32 | $0.10 | $-2.01 |
| EPS (Diluted) | $0.01 | $0.27 | $0.32 | $0.10 | $-2.01 |
| Basic Shares Outstanding | 149662774 | 152856036 | 155928663 | 161947807 | 163998390 |
| Diluted Shares Outstanding | 149662774 | 152856036 | 155928663 | 161947807 | 163998390 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RLJ Lodging Trust Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 410.2M | 409.8M | 516.7M | 481.3M | 665.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 29.6M | 25.5M | 26.2M | 38.5M | 31.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 27.2M | 39.0M | 58.1M | 79.1M | 33.4M |
| Total Current Assets | 498.9M | 497.8M | 639.5M | 654.0M | 778.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 123.5M | 128.1M | 136.1M | 136.9M | 145.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.2B | 4.4B | 4.3B | 4.3B | 4.4B |
| Total Assets | 4.7B | 4.9B | 4.9B | 5.0B | 5.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 141.6M | 154.6M | 147.8M | 155.9M | 155.1M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 244.1M | 246.4M | 225.1M | 215.0M | 202.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 2.3B | 2.3B | 2.3B | 2.5B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.3B | 2.3B | 2.3B | 2.3B | 2.5B |
| Total Liabilities | 2.6B | 2.6B | 2.6B | 2.5B | 2.7B |
| Equity | |||||
| Common Stock | 1.5M | 1.5M | 1.6M | 1.6M | 1.7M |
| Retained Earnings | -1.2B | -1.1B | -1.1B | -1.0B | -1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.3B | 2.4B | 2.4B | 2.4B |
| Key Metrics | |||||
| Total Debt | 2.3B | 2.3B | 2.3B | 2.3B | 2.5B |
| Working Capital | 254.8M | 251.4M | 414.4M | 439.0M | 575.7M |
Balance Sheet Composition
RLJ Lodging Trust Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 28.6M | 68.2M | 76.6M | 42.2M | -311.1M |
| Depreciation & Amortization | 190.5M | 184.9M | 184.1M | 188.1M | 185.7M |
| Stock-Based Compensation | 15.3M | 20.8M | 24.3M | 21.7M | 17.1M |
| Working Capital Changes | 1.4M | 10.5M | 9.8M | 8.9M | -23.9M |
| Operating Cash Flow | 243.3M | 291.0M | 300.9M | 261.0M | -115.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -158.7M | 0 | 0 | -331.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | -158.7M | -2.4M | 0 | -331.0K |
| Financing Activities | |||||
| Share Repurchases | -32.1M | -31.0M | -80.4M | -61.2M | -2.5M |
| Dividends Paid | -116.5M | -94.9M | -74.3M | -38.4M | -31.8M |
| Debt Issuance | 100.0M | 700.0M | 320.0M | 5.0M | 1.0B |
| Debt Repayment | -126.2M | -700.0M | -318.7M | -200.0M | -1.2B |
| Financing Cash Flow | -177.7M | -131.7M | -161.5M | -498.5M | -439.3M |
| Free Cash Flow | 243.8M | 285.4M | 315.1M | 256.5M | 43.0M |
| Net Change in Cash | 65.6M | 570.0K | 137.0M | -237.5M | -555.2M |
Cash Flow Trend
RLJ Lodging Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
805.00
Forward P/E
-109.78
Price to Book
0.67
Price to Sales
0.91
PEG Ratio
2.68
Profitability Ratios
Profit Margin
2.11%
Operating Margin
8.82%
Return on Equity
1.27%
Return on Assets
1.64%
Financial Health
Current Ratio
0.46
Debt to Equity
106.10
Beta
1.09
Per Share Data
EPS (TTM)
$0.01
Book Value per Share
$12.09
Revenue per Share
$9.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RLJ | 1.2B | 805.00 | 0.67 | 1.27% | 2.11% | 106.10 |
| Host Hotels | 14.7B | 19.20 | 2.22 | 11.49% | 12.48% | 83.78 |
| Ryman Hospitality | 6.3B | 26.58 | 8.32 | 23.05% | 9.48% | 341.30 |
| Sunstone Hotel | 1.8B | 239.00 | 1.09 | 1.21% | 2.56% | 47.63 |
| Pebblebrook Hotel | 1.6B | -15.26 | 0.64 | -2.33% | -4.46% | 97.66 |
| Xenia Hotels | 1.6B | 25.14 | 1.31 | 5.43% | 5.85% | 121.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.






