
RingCentral (RNG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
612.1M
Gross Profit
431.6M
70.52%
Operating Income
10.3M
1.69%
Net Income
-10.3M
-1.69%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
2.2B
Shareholders Equity
-541.2M
Cash Flow Metrics
Operating Cash Flow
159.6M
Free Cash Flow
130.2M
Revenue & Profitability Trend
RingCentral Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.4B | 2.2B | 2.0B | 1.6B | 1.2B |
Cost of Goods Sold | 705.5M | 664.3M | 641.7M | 448.4M | 323.6M |
Gross Profit | 1.7B | 1.5B | 1.3B | 1.1B | 860.0M |
Gross Margin % | 70.6% | 69.8% | 67.7% | 71.9% | 72.7% |
Operating Expenses | |||||
Research & Development | 329.3M | 335.9M | 362.3M | 309.7M | 189.5M |
Selling, General & Administrative | 1.4B | 1.4B | 1.4B | 1.1B | 783.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 1.7B | 1.7B | 1.4B | 973.3M |
Operating Income | 2.7M | -198.8M | -365.8M | -301.8M | -113.2M |
Operating Margin % | 0.1% | -9.0% | -18.4% | -18.9% | -9.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 65.0M | 36.0M | 4.8M | 64.4M | 49.3M |
Other Non-Operating Income | 15.1M | 78.0M | -503.5M | -7.6M | 80.5M |
Pre-tax Income | -47.2M | -156.8M | -874.1M | -373.7M | -82.1M |
Income Tax | 11.1M | 8.4M | 5.1M | 2.5M | 934.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -58.3M | -165.2M | -879.2M | -376.2M | -83.0M |
Net Margin % | -2.4% | -7.5% | -44.2% | -23.6% | -7.0% |
Key Metrics | |||||
EBITDA | 240.4M | 113.1M | -339.0M | -184.0M | 42.8M |
EPS (Basic) | $-0.63 | $-1.74 | $-9.23 | $-4.10 | $-0.94 |
EPS (Diluted) | $-0.63 | $-1.74 | $-9.23 | $-4.10 | $-0.94 |
Basic Shares Outstanding | 92110000 | 94912000 | 95239000 | 91738000 | 88684000 |
Diluted Shares Outstanding | 92110000 | 94912000 | 95239000 | 91738000 | 88684000 |
Income Statement Trend
RingCentral Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 242.8M | 222.2M | 270.0M | 267.2M | 639.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 300.8M | 280.5M | 242.6M | 193.2M | 148.7M |
Inventory | 1.2M | 1.5M | 1.2M | 5.7M | 551.0K |
Other Current Assets | 18.3M | 43.5M | 31.3M | 16.3M | 27.5M |
Total Current Assets | 871.1M | 848.6M | 796.0M | 650.7M | 926.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 46.5M | 43.0M | 35.4M | 47.3M | 51.1M |
Goodwill | 424.5M | 528.5M | 636.7M | 827.6M | 232.9M |
Intangible Assets | 258.5M | 393.8M | 528.1M | 716.6M | 118.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 340.1M | 407.7M | 474.4M | 731.6M | 676.3M |
Total Non-Current Assets | 908.8M | 1.1B | 1.3B | 1.9B | 1.3B |
Total Assets | 1.8B | 1.9B | 2.1B | 2.6B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.9M | 53.3M | 62.7M | 70.0M | 54.0M |
Short-term Debt | 201.7M | 36.7M | 17.5M | 18.7M | 47.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 748.8M | 632.5M | 652.6M | 526.3M | 438.1M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.6B | 1.7B | 1.4B | 1.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.9M | 61.8M | 45.8M | 84.1M | 20.2M |
Total Non-Current Liabilities | 1.6B | 1.8B | 1.9B | 1.7B | 1.4B |
Total Liabilities | 2.3B | 2.4B | 2.6B | 2.2B | 1.9B |
Equity | |||||
Common Stock | 9.0K | 9.0K | 10.0K | 9.0K | 9.0K |
Retained Earnings | -1.8B | -1.7B | -1.5B | -748.6M | -372.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -550.9M | -502.6M | -482.8M | 339.0M | 312.2M |
Key Metrics | |||||
Total Debt | 1.6B | 1.6B | 1.7B | 1.4B | 1.5B |
Working Capital | 122.3M | 216.1M | 143.5M | 124.5M | 488.1M |
Balance Sheet Composition
RingCentral Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -58.3M | -165.2M | -879.2M | -376.2M | -83.0M |
Depreciation & Amortization | 222.6M | 233.9M | 246.6M | 125.3M | 75.6M |
Stock-Based Compensation | 339.1M | 426.7M | 386.0M | 358.0M | 189.6M |
Working Capital Changes | -190.3M | -238.9M | -317.5M | -209.9M | -285.2M |
Operating Cash Flow | 471.5M | 400.6M | -440.1M | 26.0M | -45.2M |
Investing Activities | |||||
Capital Expenditures | -25.0M | -23.5M | -32.7M | -29.0M | -43.6M |
Acquisitions | -26.3M | -14.7M | 0 | 0 | 0 |
Investment Purchases | - | - | - | -11.9M | 0 |
Investment Sales | 0 | 0 | 3.2M | 0 | - |
Investing Cash Flow | -51.3M | -38.2M | -29.5M | -40.8M | -43.6M |
Financing Activities | |||||
Share Repurchases | -322.4M | -311.1M | -99.8M | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 785.7M | 0 | 0 | 1.6B |
Debt Repayment | -20.0M | -831.0M | 0 | -333.6M | -1.1B |
Financing Cash Flow | -367.8M | -384.7M | -114.1M | -163.8M | 396.4M |
Free Cash Flow | 400.2M | 323.9M | 100.9M | -244.7M | -142.9M |
Net Change in Cash | 52.4M | -22.3M | -583.7M | -178.6M | 307.5M |
Cash Flow Trend
RingCentral Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-44.48
Forward P/E
6.62
Price to Book
-5.22
Price to Sales
1.03
PEG Ratio
0.24
Profitability Ratios
Profit Margin
-0.50%
Operating Margin
6.41%
Return on Equity
10.58%
Return on Assets
2.97%
Financial Health
Current Ratio
0.65
Debt to Equity
-2.68
Beta
1.33
Per Share Data
EPS (TTM)
$-0.13
Book Value per Share
$-5.35
Revenue per Share
$26.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rng | 2.8B | -44.48 | -5.22 | 10.58% | -0.50% | -2.68 |
Salesforce | 236.3B | 34.94 | 3.74 | 11.20% | 16.87% | 19.26 |
Uber Technologies | 205.3B | 16.46 | 8.92 | 67.49% | 26.68% | 52.23 |
Pegasystems | 9.7B | 45.83 | 15.19 | 41.55% | 13.14% | 12.65 |
Open Text | 9.7B | 22.99 | 2.42 | 10.73% | 8.43% | 169.09 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.