TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 612.1M
Gross Profit 431.6M 70.52%
Operating Income 10.3M 1.69%
Net Income -10.3M -1.69%
EPS (Diluted) $-0.11

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 2.2B
Shareholders Equity -541.2M

Cash Flow Metrics

Operating Cash Flow 159.6M
Free Cash Flow 130.2M

Revenue & Profitability Trend

RingCentral Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.4B2.2B2.0B1.6B1.2B
Cost of Goods Sold i705.5M664.3M641.7M448.4M323.6M
Gross Profit i1.7B1.5B1.3B1.1B860.0M
Gross Margin % i70.6%69.8%67.7%71.9%72.7%
Operating Expenses
Research & Development i329.3M335.9M362.3M309.7M189.5M
Selling, General & Administrative i1.4B1.4B1.4B1.1B783.8M
Other Operating Expenses i-----
Total Operating Expenses i1.7B1.7B1.7B1.4B973.3M
Operating Income i2.7M-198.8M-365.8M-301.8M-113.2M
Operating Margin % i0.1%-9.0%-18.4%-18.9%-9.6%
Non-Operating Items
Interest Income i-----
Interest Expense i65.0M36.0M4.8M64.4M49.3M
Other Non-Operating Income15.1M78.0M-503.5M-7.6M80.5M
Pre-tax Income i-47.2M-156.8M-874.1M-373.7M-82.1M
Income Tax i11.1M8.4M5.1M2.5M934.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-58.3M-165.2M-879.2M-376.2M-83.0M
Net Margin % i-2.4%-7.5%-44.2%-23.6%-7.0%
Key Metrics
EBITDA i240.4M113.1M-339.0M-184.0M42.8M
EPS (Basic) i$-0.63$-1.74$-9.23$-4.10$-0.94
EPS (Diluted) i$-0.63$-1.74$-9.23$-4.10$-0.94
Basic Shares Outstanding i9211000094912000952390009173800088684000
Diluted Shares Outstanding i9211000094912000952390009173800088684000

Income Statement Trend

RingCentral Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i242.8M222.2M270.0M267.2M639.9M
Short-term Investments i-----
Accounts Receivable i300.8M280.5M242.6M193.2M148.7M
Inventory i1.2M1.5M1.2M5.7M551.0K
Other Current Assets18.3M43.5M31.3M16.3M27.5M
Total Current Assets i871.1M848.6M796.0M650.7M926.1M
Non-Current Assets
Property, Plant & Equipment i46.5M43.0M35.4M47.3M51.1M
Goodwill i424.5M528.5M636.7M827.6M232.9M
Intangible Assets i258.5M393.8M528.1M716.6M118.3M
Long-term Investments-----
Other Non-Current Assets340.1M407.7M474.4M731.6M676.3M
Total Non-Current Assets i908.8M1.1B1.3B1.9B1.3B
Total Assets i1.8B1.9B2.1B2.6B2.2B
Liabilities
Current Liabilities
Accounts Payable i21.9M53.3M62.7M70.0M54.0M
Short-term Debt i201.7M36.7M17.5M18.7M47.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i748.8M632.5M652.6M526.3M438.1M
Non-Current Liabilities
Long-term Debt i1.4B1.6B1.7B1.4B1.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities4.9M61.8M45.8M84.1M20.2M
Total Non-Current Liabilities i1.6B1.8B1.9B1.7B1.4B
Total Liabilities i2.3B2.4B2.6B2.2B1.9B
Equity
Common Stock i9.0K9.0K10.0K9.0K9.0K
Retained Earnings i-1.8B-1.7B-1.5B-748.6M-372.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-550.9M-502.6M-482.8M339.0M312.2M
Key Metrics
Total Debt i1.6B1.6B1.7B1.4B1.5B
Working Capital i122.3M216.1M143.5M124.5M488.1M

Balance Sheet Composition

RingCentral Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-58.3M-165.2M-879.2M-376.2M-83.0M
Depreciation & Amortization i222.6M233.9M246.6M125.3M75.6M
Stock-Based Compensation i339.1M426.7M386.0M358.0M189.6M
Working Capital Changes i-190.3M-238.9M-317.5M-209.9M-285.2M
Operating Cash Flow i471.5M400.6M-440.1M26.0M-45.2M
Investing Activities
Capital Expenditures i-25.0M-23.5M-32.7M-29.0M-43.6M
Acquisitions i-26.3M-14.7M000
Investment Purchases i----11.9M0
Investment Sales i003.2M0-
Investing Cash Flow i-51.3M-38.2M-29.5M-40.8M-43.6M
Financing Activities
Share Repurchases i-322.4M-311.1M-99.8M00
Dividends Paid i-----
Debt Issuance i0785.7M001.6B
Debt Repayment i-20.0M-831.0M0-333.6M-1.1B
Financing Cash Flow i-367.8M-384.7M-114.1M-163.8M396.4M
Free Cash Flow i400.2M323.9M100.9M-244.7M-142.9M
Net Change in Cash i52.4M-22.3M-583.7M-178.6M307.5M

Cash Flow Trend

RingCentral Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -44.48
Forward P/E 6.62
Price to Book -5.22
Price to Sales 1.03
PEG Ratio 0.24

Profitability Ratios

Profit Margin -0.50%
Operating Margin 6.41%
Return on Equity 10.58%
Return on Assets 2.97%

Financial Health

Current Ratio 0.65
Debt to Equity -2.68
Beta 1.33

Per Share Data

EPS (TTM) $-0.13
Book Value per Share $-5.35
Revenue per Share $26.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rng2.8B-44.48-5.2210.58%-0.50%-2.68
Salesforce 236.3B34.943.7411.20%16.87%19.26
Uber Technologies 205.3B16.468.9267.49%26.68%52.23
Pegasystems 9.7B45.8315.1941.55%13.14%12.65
Open Text 9.7B22.992.4210.73%8.43%169.09
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.