
Reliance (RS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.5B
Gross Profit
1.0B
29.65%
Operating Income
274.4M
7.87%
Net Income
200.5M
5.75%
EPS (Diluted)
$3.74
Balance Sheet Metrics
Total Assets
10.4B
Total Liabilities
3.3B
Shareholders Equity
7.1B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
-16.3M
Free Cash Flow
-22.4M
Revenue & Profitability Trend
Reliance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.8B | 14.8B | 17.0B | 14.1B | 8.8B |
Cost of Goods Sold | 9.7B | 10.3B | 11.8B | 9.6B | 6.0B |
Gross Profit | 4.1B | 4.5B | 5.3B | 4.5B | 2.8B |
Gross Margin % | 29.7% | 30.7% | 30.8% | 31.9% | 31.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.7B | 2.6B | 2.5B | 2.3B | 1.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.7B | 2.6B | 2.5B | 2.3B | 1.9B |
Operating Income | 1.2B | 1.7B | 2.5B | 1.9B | 660.4M |
Operating Margin % | 8.3% | 11.6% | 14.6% | 13.8% | 7.5% |
Non-Operating Items | |||||
Interest Income | 20.7M | 35.2M | 9.3M | 1.1M | 900.0K |
Interest Expense | 143.8M | 138.5M | 153.9M | 148.2M | 142.3M |
Other Non-Operating Income | 108.9M | 121.4M | 83.8M | 91.0M | -40.8M |
Pre-tax Income | 1.1B | 1.7B | 2.4B | 1.9B | 478.2M |
Income Tax | 261.9M | 400.6M | 586.2M | 465.7M | 105.8M |
Effective Tax Rate % | 23.0% | 23.0% | 24.1% | 24.7% | 22.1% |
Net Income | 878.0M | 1.3B | 1.8B | 1.4B | 372.4M |
Net Margin % | 6.3% | 9.1% | 10.8% | 10.1% | 4.2% |
Key Metrics | |||||
EBITDA | 1.5B | 2.0B | 2.7B | 2.2B | 878.8M |
EPS (Basic) | $15.70 | $22.90 | $30.39 | $22.35 | $5.74 |
EPS (Diluted) | $15.56 | $22.64 | $29.92 | $21.97 | $5.66 |
Basic Shares Outstanding | 55746000 | 58328000 | 60559000 | 63217000 | 64328000 |
Diluted Shares Outstanding | 55746000 | 58328000 | 60559000 | 63217000 | 64328000 |
Income Statement Trend
Reliance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 318.1M | 1.1B | 1.2B | 300.5M | 683.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.3B | 1.5B | 1.6B | 1.7B | 926.3M |
Inventory | 2.0B | 2.0B | 2.0B | 2.1B | 1.4B |
Other Current Assets | 148.2M | 140.4M | 115.6M | 111.6M | 80.5M |
Total Current Assets | 3.9B | 4.8B | 4.9B | 4.2B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 275.2M | 231.6M | 216.4M | 224.6M | 204.0M |
Goodwill | 5.3B | 5.2B | 5.2B | 5.3B | 4.8B |
Intangible Assets | 1.0B | 981.1M | 1.0B | 1.1B | 947.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 137.2M | 136.3M | 126.8M | 129.2M | 115.5M |
Total Non-Current Assets | 6.1B | 5.7B | 5.4B | 5.4B | 5.0B |
Total Assets | 10.0B | 10.5B | 10.3B | 9.5B | 8.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 361.9M | 410.3M | 412.4M | 453.9M | 259.3M |
Short-term Debt | 461.1M | 56.5M | 560.7M | 63.6M | 57.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.2B | 843.6M | 1.4B | 1.1B | 613.0M |
Non-Current Liabilities | |||||
Long-term Debt | 957.0M | 1.3B | 1.3B | 1.8B | 1.8B |
Deferred Tax Liabilities | 537.5M | 494.0M | 476.6M | 484.8M | 455.6M |
Other Non-Current Liabilities | 56.8M | 64.0M | 51.4M | 50.2M | 26.7M |
Total Non-Current Liabilities | 1.6B | 1.9B | 1.9B | 2.4B | 2.4B |
Total Liabilities | 2.8B | 2.7B | 3.2B | 3.4B | 3.0B |
Equity | |||||
Common Stock | 100.0K | 100.0K | 100.0K | 100.0K | 100.0K |
Retained Earnings | 7.3B | 7.8B | 7.2B | 6.2B | 5.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.2B | 7.7B | 7.1B | 6.1B | 5.1B |
Key Metrics | |||||
Total Debt | 1.4B | 1.4B | 1.9B | 1.9B | 1.8B |
Working Capital | 2.7B | 3.9B | 3.5B | 3.1B | 2.5B |
Balance Sheet Composition
Reliance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 878.0M | 1.3B | 1.8B | 1.4B | 372.4M |
Depreciation & Amortization | 268.7M | 245.4M | 240.2M | 230.2M | 227.3M |
Stock-Based Compensation | 56.8M | 65.0M | 65.3M | 70.8M | 42.2M |
Working Capital Changes | 138.7M | -35.4M | -72.4M | -935.9M | 320.9M |
Operating Cash Flow | 1.4B | 1.6B | 2.1B | 762.0M | 960.4M |
Investing Activities | |||||
Capital Expenditures | -425.9M | -457.7M | -330.9M | -200.6M | -165.3M |
Acquisitions | -364.6M | -24.0M | 0 | -439.3M | -6.9M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -803.7M | -483.9M | -348.5M | -652.3M | -188.4M |
Financing Activities | |||||
Share Repurchases | -1.1B | -479.5M | -630.3M | -323.5M | -337.3M |
Dividends Paid | -249.7M | -238.1M | -217.1M | -177.0M | -164.1M |
Debt Issuance | 663.0M | 0 | 0 | 20.0M | 1.7B |
Debt Repayment | -663.3M | -506.1M | -300.0K | -20.7M | -1.6B |
Financing Cash Flow | -1.4B | -1.3B | -892.6M | -528.9M | -483.0M |
Free Cash Flow | 999.2M | 1.2B | 1.8B | 562.8M | 1.0B |
Net Change in Cash | -791.4M | -135.7M | 856.7M | -419.2M | 289.0M |
Cash Flow Trend
Reliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.61
Forward P/E
16.39
Price to Book
2.07
Price to Sales
1.09
PEG Ratio
16.39
Profitability Ratios
Profit Margin
5.39%
Operating Margin
8.70%
Return on Equity
9.96%
Return on Assets
6.20%
Financial Health
Current Ratio
3.18
Debt to Equity
23.91
Beta
0.88
Per Share Data
EPS (TTM)
$13.81
Book Value per Share
$137.55
Revenue per Share
$255.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rs | 15.0B | 20.61 | 2.07 | 9.96% | 5.39% | 23.91 |
Nucor | 31.6B | 24.55 | 1.55 | 7.30% | 4.21% | 32.02 |
ArcelorMittal S.A | 26.0B | 21.32 | 0.50 | 2.25% | 1.98% | 22.60 |
Steel Dynamics | 18.0B | 17.61 | 2.03 | 11.69% | 6.07% | 42.75 |
United States Steel | 12.4B | 148.22 | 1.10 | 0.86% | 0.64% | 37.33 |
Commercial Metals | 5.8B | 173.23 | 1.42 | 0.88% | 0.48% | 32.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.