Ryerson Holding (RYI) | Financial Analysis & Statements
Ryerson Holding Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
168.9M
15.29%
Operating Income
-34.5M
-3.12%
Net Income
-37.5M
-3.39%
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.6B
Shareholders Equity
763.6M
Debt to Equity
2.15
Cash Flow Metrics
Operating Cash Flow
94.7M
Free Cash Flow
91.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ryerson Holding Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.6B | 4.6B | 5.1B | 6.3B | 5.7B |
| Cost of Goods Sold | 3.8B | 3.8B | 4.1B | 5.0B | 4.5B |
| Gross Profit | 782.2M | 834.2M | 1.0B | 1.3B | 1.1B |
| Gross Margin % | 17.1% | 18.1% | 20.0% | 20.7% | 20.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 809.6M | 801.2M | 793.5M | 735.2M | 711.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 809.6M | 801.2M | 793.5M | 735.2M | 711.2M |
| Operating Income | -27.4M | 33.0M | 228.1M | 574.9M | 435.6M |
| Operating Margin % | -0.6% | 0.7% | 4.5% | 9.1% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 38.9M | 43.0M | 34.7M | 33.2M | 51.0M |
| Other Non-Operating Income | -4.9M | 2.6M | 300.0K | -18.8M | 4.5M |
| Pre-tax Income | -71.2M | -7.4M | 193.7M | 522.9M | 389.1M |
| Income Tax | -16.1M | -100.0K | 47.3M | 131.4M | 93.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 24.4% | 25.1% | 24.1% |
| Net Income | -55.1M | -7.3M | 146.4M | 391.5M | 295.4M |
| Net Margin % | -1.2% | -0.2% | 2.9% | 6.2% | 5.2% |
| Key Metrics | |||||
| EBITDA | 50.8M | 114.7M | 290.9M | 632.6M | 391.9M |
| EPS (Basic) | $-1.76 | $-0.26 | $4.17 | $10.41 | $7.67 |
| EPS (Diluted) | $-1.76 | $-0.26 | $4.10 | $10.21 | $7.56 |
| Basic Shares Outstanding | 32116000 | 33200000 | 34961000 | 37600000 | 38400000 |
| Diluted Shares Outstanding | 32116000 | 33200000 | 34961000 | 37600000 | 38400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ryerson Holding Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.9M | 27.7M | 54.3M | 39.2M | 51.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 460.8M | 425.6M | 467.7M | 514.4M | 630.8M |
| Inventory | 648.3M | 684.6M | 782.5M | 798.5M | 832.1M |
| Other Current Assets | 85.9M | 68.1M | 77.8M | 88.2M | 77.7M |
| Total Current Assets | 1.2B | 1.2B | 1.4B | 1.4B | 1.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 408.8M | 423.0M | 422.4M | 299.2M | 274.5M |
| Goodwill | 381.2M | 391.9M | 389.3M | 309.3M | 290.4M |
| Intangible Assets | 58.2M | 68.3M | 73.7M | 50.9M | 42.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 28.5M | 20.5M | 15.7M | 27.4M | 13.8M |
| Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 892.7M | 772.6M |
| Total Assets | 2.4B | 2.4B | 2.6B | 2.3B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 516.0M | 440.8M | 463.4M | 438.4M | 481.2M |
| Short-term Debt | 35.9M | 32.8M | 38.7M | 31.0M | 53.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 668.1M | 580.1M | 633.9M | 619.2M | 751.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 779.8M | 801.3M | 765.1M | 576.3M | 795.3M |
| Deferred Tax Liabilities | 110.2M | 129.0M | 135.5M | 113.5M | 94.1M |
| Other Non-Current Liabilities | 12.8M | 13.7M | 13.9M | 14.3M | 17.3M |
| Total Non-Current Liabilities | 973.0M | 1.0B | 1.0B | 822.1M | 1.1B |
| Total Liabilities | 1.6B | 1.6B | 1.7B | 1.4B | 1.8B |
| Equity | |||||
| Common Stock | 400.0K | 400.0K | 400.0K | 400.0K | 400.0K |
| Retained Earnings | 698.8M | 779.6M | 813.2M | 692.5M | 321.7M |
| Treasury Stock | 237.0M | 234.4M | 179.3M | 61.1M | 8.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 763.6M | 824.5M | 914.5M | 893.0M | 544.6M |
| Key Metrics | |||||
| Total Debt | 815.7M | 834.1M | 803.8M | 607.3M | 849.0M |
| Working Capital | 554.7M | 627.5M | 749.5M | 822.4M | 842.0M |
Balance Sheet Composition
Ryerson Holding Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -55.1M | -7.3M | 146.4M | 391.5M | 295.4M |
| Depreciation & Amortization | 79.7M | 77.6M | 62.5M | 59.0M | 55.9M |
| Stock-Based Compensation | 8.7M | 11.6M | 13.8M | 9.1M | 5.5M |
| Working Capital Changes | 58.8M | 141.6M | 139.6M | 53.1M | -379.9M |
| Operating Cash Flow | 71.1M | 215.2M | 394.6M | 518.9M | -22.4M |
| Investing Activities | |||||
| Capital Expenditures | 2.6M | 2.1M | 500.0K | 8.0M | 166.3M |
| Acquisitions | 0 | -44.1M | -137.8M | -59.0M | -14.5M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -2.1M | -43.1M | -140.2M | -54.9M | 153.7M |
| Financing Activities | |||||
| Share Repurchases | 0 | -51.0M | -113.9M | -50.0M | -1.8M |
| Dividends Paid | -24.1M | -24.8M | -24.8M | -19.9M | -6.4M |
| Debt Issuance | 775.9M | - | - | 0 | 0 |
| Debt Repayment | -781.8M | -8.6M | -15.9M | -330.5M | -175.5M |
| Financing Cash Flow | -36.6M | -86.9M | -95.4M | -350.1M | -145.6M |
| Free Cash Flow | 35.5M | 105.3M | 243.2M | 396.1M | -24.3M |
| Net Change in Cash | 32.4M | 85.2M | 159.0M | 113.9M | -14.3M |
Cash Flow Trend
Ryerson Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-14.99
Forward P/E
11.93
Price to Book
1.20
Price to Sales
0.20
PEG Ratio
11.93
Profitability Ratios
Profit Margin
-1.23%
Operating Margin
-4.48%
Return on Equity
-6.94%
Return on Assets
-0.64%
Financial Health
Current Ratio
1.83
Debt to Equity
109.00
Beta
1.59
Per Share Data
EPS (TTM)
$-0.71
Book Value per Share
$23.38
Revenue per Share
$142.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RYI | 849.8M | -14.99 | 1.20 | -6.94% | -1.23% | 109.00 |
| Carpenter Technology | 21.3B | 51.03 | 11.01 | 23.49% | 14.77% | 35.19 |
| Mueller Industries | 15.1B | 19.56 | 4.65 | 28.30% | 19.37% | 0.68 |
| Proto Labs | 1.5B | 73.31 | 2.26 | 3.16% | 3.98% | 0.45 |
| Insteel Industries | 499.8M | 11.39 | 1.34 | 12.05% | 6.16% | 0.83 |
| Mayville Engineering | 434.6M | 33.07 | 1.77 | -3.29% | -1.48% | 99.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.






