Interactive Financial Charts Not Available

Safehold (SAFE) | Financial Analysis & Statements

Safehold Inc. | Small-cap | Real Estate

$16.22

4.98%

Safehold vs Vici Properties Safehold vs W. P. Carey Safehold vs Global Net Lease Safehold vs American Assets Safehold vs Gladstone Commercial Safehold vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 91.9M

Gross Profit 90.8M 98.85%

Operating Income 73.4M 79.88%

Net Income 26.1M 28.39%

Balance Sheet Metrics

Total Assets 6.9B

Total Liabilities 4.5B

Shareholders Equity 2.4B

Debt to Equity 1.91

Cash Flow Metrics

Operating Cash Flow 10.2M

Free Cash Flow 7.9M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Safehold Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	365.7M	352.6M	270.3M	187.0M	155.4M
Cost of Goods Sold i	4.2M	4.7M	3.1M	2.7M	2.5M
Gross Profit i	361.5M	347.9M	267.2M	184.4M	152.9M
Gross Margin % i	98.8%	98.7%	98.8%	98.6%	98.4%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	54.9M	65.4M	26.1M	28.8M	22.7M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	54.9M	65.4M	26.1M	28.8M	22.7M
Operating Income i	287.1M	269.8M	231.5M	146.0M	120.8M
Operating Margin % i	78.5%	76.5%	85.6%	78.1%	77.7%
Non-Operating Items
Interest Income i	-	-	-	-	-
Interest Expense i	198.0M	181.0M	129.0M	79.7M	64.4M
Other Non-Operating Income	21.0M	-141.7M	42.2M	7.0M	3.1M
Pre-tax Income i	110.1M	-52.8M	144.7M	73.4M	59.5M
Income Tax i	3.4M	1.7M	0	0	-
Effective Tax Rate % i	3.1%	0.0%	0.0%	0.0%	0.0%
Net Income i	106.6M	-54.6M	144.7M	73.4M	59.5M
Net Margin % i	29.2%	-15.5%	53.5%	39.2%	38.3%
Key Metrics
EBITDA i	320.4M	288.4M	242.3M	163.4M	135.9M
EPS (Basic) i	$1.48	$-0.82	$2.17	$1.32	$1.17
EPS (Diluted) i	$1.48	$-0.82	$2.17	$1.32	$1.17
Basic Shares Outstanding i	71370000	66690000	62393000	55250000	50688000
Diluted Shares Outstanding i	71370000	66690000	62393000	55250000	50688000

Income Statement Trend

Safehold Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	8.3M	18.8M	20.1M	29.6M	56.9M
Short-term Investments i	7.2M	9.7M	0	-	-
Accounts Receivable i	210.8M	180.0M	148.9M	117.3M	93.3M
Inventory i	-	-	-	-	-
Other Current Assets	-	-	-	-	-
Total Current Assets i	2.2B	2.0B	1.6B	954.2M	767.2M
Non-Current Assets
Property, Plant & Equipment i	0	0	26.3M	27.4M	28.6M
Goodwill i	208.7M	211.1M	217.8M	224.2M	242.2M
Intangible Assets i	208.7M	211.1M	217.8M	224.2M	242.2M
Long-term Investments	45.4M	34.9M	29.3M	0	0
Other Non-Current Assets	34.4M	25.0M	7.6M	11.2M	1.9B
Total Non-Current Assets i	4.7B	4.6B	4.3B	3.6B	2.4B
Total Assets i	6.9B	6.5B	5.9B	4.5B	3.2B
Liabilities
Current Liabilities
Accounts Payable i	-	-	-	-	-
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	117.5M	101.1M	80.3M	48.9M	32.8M
Non-Current Liabilities
Long-term Debt i	4.2B	4.0B	3.5B	2.7B	1.7B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	80.0M	81.4M	79.1M	78.5M	71.2M
Total Non-Current Liabilities i	4.4B	4.2B	3.6B	2.8B	1.8B
Total Liabilities i	4.5B	4.3B	3.7B	2.8B	1.8B
Equity
Common Stock i	714.0K	711.0K	624.0K	566.0K	532.0K
Retained Earnings i	102.5M	47.6M	151.2M	59.4M	23.9M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	2.4B	2.3B	2.2B	1.7B	1.4B
Key Metrics
Total Debt i	4.2B	4.0B	3.5B	2.7B	1.7B
Working Capital i	2.1B	1.9B	1.5B	905.3M	734.4M

Balance Sheet Composition

Safehold Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	106.6M	-54.6M	144.7M	73.4M	59.5M
Depreciation & Amortization i	12.3M	12.2M	11.9M	12.0M	12.1M
Stock-Based Compensation i	13.8M	23.2M	1.5M	1.8M	1.7M
Working Capital Changes i	13.3M	7.1M	31.1M	-11.6M	1.5M
Operating Cash Flow i	38.5M	-116.0M	127.7M	32.8M	37.8M
Investing Activities
Capital Expenditures i	-	-	-	-1.2B	-474.1M
Acquisitions i	-10.0M	-141.2M	-7.0K	-39.5M	0
Investment Purchases i	-304.3M	-316.8M	-1.3B	-1.3B	-474.1M
Investment Sales i	45.2M	1.2M	-	-	1.6M
Investing Cash Flow i	-270.6M	-569.3M	-1.3B	-2.5B	-946.8M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-50.6M	-46.0M	-42.2M	-35.9M	-32.0M
Debt Issuance i	2.3B	577.0M	1.8B	1.8B	694.0M
Debt Repayment i	-2.0B	-150.0M	-1.0B	-830.0M	-377.0M
Financing Cash Flow i	144.9M	559.5M	1.1B	1.2B	544.6M
Free Cash Flow i	37.9M	15.4M	64.9M	26.9M	35.7M
Net Change in Cash i	-87.2M	-125.8M	-62.8M	-1.3B	-364.4M

Cash Flow Trend

Safehold Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.82

Forward P/E 9.69

Price to Book 0.48

Price to Sales 2.89

PEG Ratio 9.69

Profitability Ratios

Profit Margin 26.69%

Operating Margin 80.47%

Return on Equity 4.44%

Return on Assets 2.85%

Financial Health

Current Ratio 40.73

Debt to Equity 182.70

Beta 1.52

Per Share Data

EPS (TTM) $1.46

Book Value per Share $32.78

Revenue per Share $5.48

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
safe	1.1B	10.82	0.48	4.44%	26.69%	182.70
Vici Properties	34.3B	12.34	1.26	10.45%	70.20%	65.00
W. P. Carey	14.4B	43.14	1.75	3.98%	20.52%	105.09
Global Net Lease	1.7B	-10.22	0.90	-10.79%	-37.15%	164.53
American Assets	1.5B	16.11	1.01	8.26%	16.42%	150.45
Gladstone Commercial	617.9M	35.54	3.45	8.65%	18.64%	231.01

Financial data is updated regularly. All figures are in the company's reporting currency.