
Southern Copper (SCCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.1B
Gross Profit
1.6B
53.53%
Operating Income
1.6B
52.01%
Net Income
976.7M
32.01%
EPS (Diluted)
$1.22
Balance Sheet Metrics
Total Assets
19.8B
Total Liabilities
10.2B
Shareholders Equity
9.6B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
984.2M
Free Cash Flow
403.6M
Revenue & Profitability Trend
Southern Copper Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.4B | 9.9B | 10.0B | 10.9B | 8.0B |
Cost of Goods Sold | 5.7B | 5.5B | 5.4B | 4.7B | 4.7B |
Gross Profit | 5.7B | 4.4B | 4.6B | 6.2B | 3.3B |
Gross Margin % | 50.3% | 44.2% | 45.8% | 57.0% | 41.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 130.5M | 127.2M | 125.0M | 125.2M | 126.2M |
Other Operating Expenses | 60.9M | 55.0M | 41.7M | 43.4M | 32.6M |
Total Operating Expenses | 191.4M | 182.2M | 166.7M | 168.6M | 158.8M |
Operating Income | 5.6B | 4.2B | 4.4B | 6.1B | 3.1B |
Operating Margin % | 48.6% | 42.4% | 44.1% | 55.5% | 39.1% |
Non-Operating Items | |||||
Interest Income | 131.4M | 86.6M | 35.0M | 7.2M | 19.2M |
Interest Expense | 334.1M | 326.7M | 340.1M | 357.1M | 366.6M |
Other Non-Operating Income | 5.5M | 3.6M | 117.1M | -18.4M | -27.5M |
Pre-tax Income | 5.4B | 4.0B | 4.2B | 5.7B | 2.7B |
Income Tax | 2.0B | 1.5B | 1.6B | 2.3B | 1.2B |
Effective Tax Rate % | 36.9% | 38.4% | 37.6% | 40.4% | 42.8% |
Net Income | 3.4B | 2.4B | 2.6B | 3.4B | 1.6B |
Net Margin % | 29.6% | 24.6% | 26.4% | 31.2% | 19.8% |
Key Metrics | |||||
EBITDA | 6.5B | 5.1B | 5.4B | 6.9B | 3.9B |
EPS (Basic) | $4.26 | $3.09 | $3.36 | $4.32 | $2.00 |
EPS (Diluted) | $4.26 | $3.09 | $3.36 | $4.32 | $2.00 |
Basic Shares Outstanding | 793879279 | 785514625 | 785514625 | 785514625 | 785514625 |
Diluted Shares Outstanding | 793879279 | 785514625 | 785514625 | 785514625 | 785514625 |
Income Statement Trend
Southern Copper Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 1.2B | 2.1B | 3.0B | 2.2B |
Short-term Investments | 245.3M | 599.3M | 208.3M | 486.9M | 410.8M |
Accounts Receivable | 1.2B | 1.2B | 1.5B | 1.4B | 1.1B |
Inventory | 1.0B | 1.0B | 1.0B | 972.9M | 950.2M |
Other Current Assets | 31.5M | 38.1M | 44.4M | 33.5M | 29.2M |
Total Current Assets | 6.2B | 4.4B | 5.2B | 6.1B | 4.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 739.5M | 775.4M | 851.4M | 916.3M | 979.0M |
Goodwill | 91.7M | 95.1M | 97.0M | 97.6M | 99.7M |
Intangible Assets | 7.9M | 11.3M | 13.2M | 13.8M | 15.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.7B | 1.5B | 1.4B | 1.5B | 1.4B |
Total Non-Current Assets | 12.5B | 12.3B | 12.1B | 12.2B | 12.1B |
Total Assets | 18.7B | 16.7B | 17.3B | 18.3B | 16.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 615.2M | 652.6M | 657.6M | 591.9M | 594.6M |
Short-term Debt | 581.6M | 78.0M | 77.3M | 373.6M | 70.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 100.0K | - | - | - | - |
Total Current Liabilities | 2.2B | 1.4B | 1.2B | 2.2B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 6.4B | 7.0B | 7.0B | 7.1B | 7.5B |
Deferred Tax Liabilities | 124.5M | 132.2M | 161.2M | 118.3M | 159.4M |
Other Non-Current Liabilities | 35.6M | 66.2M | 82.4M | 68.3M | 128.7M |
Total Non-Current Liabilities | 7.2B | 7.9B | 7.9B | 7.8B | 8.3B |
Total Liabilities | 9.5B | 9.2B | 9.1B | 10.1B | 9.7B |
Equity | |||||
Common Stock | 8.8M | 8.8M | 8.8M | 8.8M | 8.8M |
Retained Earnings | 6.8B | 7.0B | 7.7B | 7.8B | 6.8B |
Treasury Stock | 2.7B | 3.1B | 3.1B | 3.1B | 3.1B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.2B | 7.5B | 8.1B | 8.2B | 7.3B |
Key Metrics | |||||
Total Debt | 7.0B | 7.0B | 7.1B | 7.5B | 7.5B |
Working Capital | 3.9B | 3.0B | 4.0B | 3.9B | 3.4B |
Balance Sheet Composition
Southern Copper Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.4B | 2.4B | 2.6B | 3.4B | 1.6B |
Depreciation & Amortization | 845.9M | 833.6M | 796.3M | 806.0M | 775.6M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -147.0M | 157.9M | -122.2M | -367.5M | 169.9M |
Operating Cash Flow | 4.0B | 3.4B | 3.5B | 3.8B | 2.5B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -611.8M | -808.7M | -486.2M | -1.7B | -450.3M |
Investment Sales | 965.8M | 417.7M | 764.7M | 1.6B | 120.2M |
Investing Cash Flow | 354.0M | -389.8M | 281.7M | -80.6M | -323.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.6B | -3.1B | -2.7B | -2.5B | -1.2B |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | 0 | 0 | -300.0M | 0 | -400.0M |
Financing Cash Flow | -1.6B | -3.1B | -3.0B | -2.5B | -1.6B |
Free Cash Flow | 3.4B | 2.6B | 1.9B | 3.4B | 2.2B |
Net Change in Cash | 2.7B | -83.0M | 744.7M | 1.2B | 592.4M |
Cash Flow Trend
Southern Copper Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.18
Forward P/E
19.59
Price to Book
7.97
Price to Sales
6.44
PEG Ratio
11.02
Profitability Ratios
Profit Margin
30.37%
Operating Margin
52.01%
Return on Equity
38.92%
Return on Assets
19.69%
Financial Health
Current Ratio
5.27
Debt to Equity
74.09
Beta
1.00
Per Share Data
EPS (TTM)
$4.45
Book Value per Share
$11.82
Revenue per Share
$14.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
scco | 76.5B | 21.18 | 7.97 | 38.92% | 30.37% | 74.09 |
Freeport-McMoRan | 59.5B | 31.41 | 3.27 | 14.65% | 7.45% | 30.84 |
Hudbay Minerals | 4.3B | 14.82 | 1.50 | 10.41% | 13.12% | 42.48 |
Ero Copper | 1.4B | 9.94 | 1.73 | 19.37% | 26.62% | 78.81 |
Ivanhoe Electric | 1.2B | -8.66 | 4.21 | -29.90% | 64.91% | 23.36 |
Mac Copper | 1.0B | -12.37 | 1.80 | -19.84% | -23.97% | 74.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.