Taseko Mines (TGB) | Financial Analysis & Statements
Taseko Mines Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
243.8M
Gross Profit
96.8M
39.73%
Operating Income
84.1M
34.50%
Net Income
4.5M
1.83%
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.7B
Shareholders Equity
778.7M
Debt to Equity
2.18
Cash Flow Metrics
Operating Cash Flow
69.8M
Free Cash Flow
71.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Taseko Mines Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 672.9M | 444.4M | 525.0M | 391.6M | 433.3M |
| Cost of Goods Sold | 525.0M | 358.8M | 374.6M | 337.4M | 269.5M |
| Gross Profit | 147.9M | 85.6M | 150.4M | 54.2M | 163.8M |
| Gross Margin % | 22.0% | 19.3% | 28.7% | 13.8% | 37.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 37.2M | 16.0M | 19.4M | 15.9M | 22.4M |
| Other Operating Expenses | 2.7M | 12.0M | -731.0K | -1.8M | -1.9M |
| Total Operating Expenses | 39.9M | 28.1M | 18.7M | 14.1M | 20.6M |
| Operating Income | 108.1M | 55.7M | 131.8M | 40.1M | 143.3M |
| Operating Margin % | 16.1% | 12.5% | 25.1% | 10.2% | 33.1% |
| Non-Operating Items | |||||
| Interest Income | 3.9M | 3.8M | 3.0M | 1.8M | 678.0K |
| Interest Expense | 89.1M | 57.4M | 43.4M | 38.8M | 39.2M |
| Other Non-Operating Income | -59.7M | 18.2M | 51.0M | -14.1M | -26.3M |
| Pre-tax Income | -49.5M | 13.2M | 132.9M | -19.1M | 70.8M |
| Income Tax | -19.4M | 23.0M | 50.1M | 6.8M | 34.3M |
| Effective Tax Rate % | 0.0% | 174.3% | 37.7% | 0.0% | 48.5% |
| Net Income | -30.1M | -9.8M | 82.7M | -26.0M | 36.5M |
| Net Margin % | -4.5% | -2.2% | 15.8% | -6.6% | 8.4% |
| Key Metrics | |||||
| EBITDA | 202.5M | 104.0M | 180.5M | 85.1M | 202.9M |
| EPS (Basic) | $-0.09 | $-0.05 | $0.29 | $-0.09 | $0.13 |
| EPS (Diluted) | $-0.09 | $-0.05 | $0.28 | $-0.09 | $0.13 |
| Basic Shares Outstanding | 323496000 | 215797812 | 412987072 | 415900908 | 412060629 |
| Diluted Shares Outstanding | 323496000 | 215797812 | 412987072 | 415900908 | 412060629 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Taseko Mines Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 188.0M | 126.2M | 96.5M | 120.9M | 236.8M |
| Short-term Investments | 2.4M | 654.0K | 1.3M | 2.6M | 3.1M |
| Accounts Receivable | 12.8M | 3.9M | 11.0M | 11.4M | 5.9M |
| Inventory | 133.6M | 101.5M | 122.9M | 92.8M | 79.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 344.9M | 258.1M | 249.5M | 240.9M | 337.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 118.4M | 88.6M | 113.4M | 115.4M | 109.5M |
| Goodwill | 11.3M | 8.7M | 10.9M | 11.2M | 10.5M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 76.0M | 47.7M | 24.2M | 1.8M | 1.7M |
| Total Non-Current Assets | 2.1B | 1.3B | 1.3B | 1.0B | 846.0M |
| Total Assets | 2.5B | 1.6B | 1.6B | 1.3B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 35.7M | 33.2M | 28.6M | 31.7M | 30.1M |
| Short-term Debt | 35.7M | 24.0M | 27.7M | 18.4M | 18.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 42.2M | - | - | - | - |
| Total Current Liabilities | 230.0M | 151.1M | 141.2M | 112.6M | 103.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 711.3M | 558.6M | 610.2M | 568.2M | 514.8M |
| Deferred Tax Liabilities | 158.8M | 134.4M | 114.7M | 76.3M | 70.2M |
| Other Non-Current Liabilities | 2.0M | 6.0M | 4.6M | 3.9M | 3.3M |
| Total Non-Current Liabilities | 1.5B | 1.1B | 991.0M | 809.6M | 721.2M |
| Total Liabilities | 1.7B | 1.2B | 1.1B | 922.3M | 824.7M |
| Equity | |||||
| Common Stock | 800.5M | 386.9M | 486.1M | 479.9M | 476.6M |
| Retained Earnings | -107.7M | -100.0M | -123.4M | -206.1M | -180.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 778.7M | 367.7M | 434.1M | 356.4M | 358.5M |
| Key Metrics | |||||
| Total Debt | 747.0M | 582.6M | 637.9M | 586.6M | 533.1M |
| Working Capital | 114.9M | 107.0M | 108.3M | 128.2M | 233.8M |
Balance Sheet Composition
Taseko Mines Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -30.1M | -9.8M | 82.7M | -26.0M | 36.5M |
| Depreciation & Amortization | 103.2M | 54.3M | 56.9M | 52.0M | 66.6M |
| Stock-Based Compensation | 22.0M | 6.9M | 6.3M | 4.2M | 5.8M |
| Working Capital Changes | -15.1M | 5.0M | -39.0M | -1.8M | -27.3M |
| Operating Cash Flow | 149.5M | 125.6M | 167.1M | 71.2M | 159.7M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -7.1M | 2.9M | 0 | - |
| Investment Purchases | -1.5M | -4.9M | -3.2M | -7.3M | -15.8M |
| Investment Sales | - | - | 1.8M | 22.5M | 0 |
| Investing Cash Flow | -275.9M | -171.5M | -49.7M | -86.7M | -60.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | 18.9M | 584.9M | 59.8M | 5.3M | 496.1M |
| Debt Repayment | -40.3M | -447.9M | -18.7M | -26.4M | -345.7M |
| Financing Cash Flow | 292.4M | 164.3M | 41.1M | 8.7M | 319.1M |
| Free Cash Flow | 69.6M | 109.2M | 33.2M | 1.6M | 87.0M |
| Net Change in Cash | 166.0M | 118.3M | 158.5M | -6.8M | 418.9M |
Cash Flow Trend
Taseko Mines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.36
Forward P/E
8.79
Price to Book
4.62
Price to Sales
3.89
PEG Ratio
8.79
Profitability Ratios
Profit Margin
-4.47%
Operating Margin
11.05%
Return on Equity
-4.69%
Return on Assets
-0.46%
Financial Health
Current Ratio
1.50
Debt to Equity
95.93
Beta
2.03
Per Share Data
EPS (TTM)
$-0.07
Book Value per Share
$1.55
Revenue per Share
$2.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TGB | 2.6B | 20.36 | 4.62 | -4.69% | -4.47% | 95.93 |
| Southern Copper | 150.6B | 35.12 | 13.64 | 42.75% | 32.30% | 66.76 |
| Freeport-McMoRan | 88.4B | 44.45 | 5.13 | 13.95% | 8.51% | 34.10 |
| Hudbay Minerals | 9.6B | 16.56 | 2.93 | 19.20% | 25.71% | 35.80 |
| Ero Copper | 2.8B | 10.66 | 3.00 | 34.91% | 33.56% | 67.42 |
| Ivanhoe Electric | 2.1B | -17.20 | 5.30 | -35.53% | 65.29% | 8.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.






