
Tanger Factory (SKT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
135.4M
Gross Profit
93.5M
69.11%
Operating Income
37.4M
27.63%
Net Income
20.0M
14.77%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.8B
Shareholders Equity
660.0M
Debt to Equity
2.75
Cash Flow Metrics
Operating Cash Flow
58.5M
Free Cash Flow
41.4M
Revenue & Profitability Trend
Tanger Factory Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 526.1M | 464.4M | 442.6M | 426.5M | 390.0M |
Cost of Goods Sold | 158.7M | 145.5M | 143.9M | 140.7M | 137.1M |
Gross Profit | 367.3M | 318.9M | 298.7M | 285.8M | 252.9M |
Gross Margin % | 69.8% | 68.7% | 67.5% | 67.0% | 64.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 78.0M | 76.1M | 71.5M | 65.8M | 47.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 78.0M | 76.1M | 71.5M | 65.8M | 47.7M |
Operating Income | 150.6M | 133.8M | 115.2M | 110.0M | 88.0M |
Operating Margin % | 28.6% | 28.8% | 26.0% | 25.8% | 22.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 60.6M | 47.9M | 47.0M | 52.9M | 63.1M |
Other Non-Operating Income | 12.8M | 18.0M | 17.6M | -47.5M | -62.9M |
Pre-tax Income | 102.8M | 103.9M | 85.8M | 9.6M | -38.0M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 102.8M | 103.9M | 85.8M | 9.6M | -38.0M |
Net Margin % | 19.5% | 22.4% | 19.4% | 2.2% | -9.7% |
Key Metrics | |||||
EBITDA | 302.1M | 260.7M | 241.8M | 227.3M | 207.2M |
EPS (Basic) | $0.89 | $0.94 | $0.78 | $0.08 | $-0.40 |
EPS (Diluted) | $0.88 | $0.92 | $0.77 | $0.08 | $-0.40 |
Basic Shares Outstanding | 109263000 | 104682000 | 103687000 | 100418000 | 92618000 |
Diluted Shares Outstanding | 109263000 | 104682000 | 103687000 | 100418000 | 92618000 |
Income Statement Trend
Tanger Factory Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 47.0M | 12.8M | 212.1M | 161.3M | 84.8M |
Short-term Investments | 0 | 9.2M | 52.4M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 47.0M | 22.0M | 264.6M | 161.3M | 84.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 76.1M | 77.4M | 78.6M | 79.8M | 81.5M |
Goodwill | -16.5M | -7.7M | -30.5M | -16.5M | -3.9M |
Intangible Assets | -16.5M | -7.7M | -30.5M | -16.5M | -3.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 228.9M | 207.5M | 200.3M | 194.8M | 194.1M |
Total Non-Current Assets | 2.3B | 2.3B | 2.0B | 2.0B | 2.1B |
Total Assets | 2.4B | 2.3B | 2.2B | 2.2B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | 13.0M | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 107.8M | 131.5M | 104.7M | 93.0M | 88.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.5B | 1.5B | 1.5B | 1.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 85.5M | 89.0M | 83.0M | 78.6M | 84.4M |
Total Non-Current Liabilities | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B |
Total Liabilities | 1.7B | 1.7B | 1.7B | 1.7B | 1.8B |
Equity | |||||
Common Stock | 1.1M | 1.1M | 1.0M | 1.0M | 936.0K |
Retained Earnings | -511.8M | -490.2M | -485.6M | -483.4M | -420.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 679.7M | 591.3M | 513.9M | 499.8M | 358.9M |
Key Metrics | |||||
Total Debt | 1.5B | 1.5B | 1.5B | 1.5B | 1.7B |
Working Capital | -60.8M | -109.5M | 159.8M | 68.3M | -3.4M |
Balance Sheet Composition
Tanger Factory Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 102.8M | 103.9M | 85.8M | 9.6M | -38.0M |
Depreciation & Amortization | 138.7M | 108.9M | 111.9M | 110.0M | 117.1M |
Stock-Based Compensation | 12.0M | 12.5M | 13.0M | 12.8M | 12.5M |
Working Capital Changes | 1.8M | 3.4M | 276.0K | 5.1M | -5.4M |
Operating Cash Flow | 260.0M | 236.0M | 215.3M | 147.8M | 96.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | -2.6M | -313.0K | -7.0M | -10.6M |
Investment Purchases | 0 | -7.7M | -52.4M | 0 | 0 |
Investment Sales | 9.2M | 50.9M | 0 | 0 | - |
Investing Cash Flow | -5.2M | 31.1M | -45.9M | -5.3M | 724.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | 0 | 0 |
Dividends Paid | -120.2M | -103.8M | -84.2M | -72.4M | -66.6M |
Debt Issuance | 262.0M | 83.0M | 36.6M | 394.2M | 641.6M |
Debt Repayment | -280.1M | -74.8M | -4.4M | -567.0M | -645.2M |
Financing Cash Flow | -49.6M | -7.5M | -64.3M | -118.6M | -77.6M |
Free Cash Flow | 260.7M | 229.6M | 214.0M | 217.7M | 164.7M |
Net Change in Cash | 205.2M | 259.6M | 105.1M | 23.9M | 19.6M |
Cash Flow Trend
Tanger Factory Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.17
Forward P/E
37.17
Price to Book
5.83
Price to Sales
6.60
PEG Ratio
2.14
Profitability Ratios
Profit Margin
17.94%
Operating Margin
33.23%
Return on Equity
16.93%
Return on Assets
4.50%
Financial Health
Current Ratio
1.44
Debt to Equity
243.76
Beta
1.22
Per Share Data
EPS (TTM)
$0.88
Book Value per Share
$5.61
Revenue per Share
$5.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
skt | 3.7B | 37.17 | 5.83 | 16.93% | 17.94% | 243.76 |
Simon Property | 66.6B | 27.29 | 23.91 | 73.08% | 35.06% | 838.55 |
Realty Income | 54.5B | 57.84 | 1.39 | 2.36% | 16.72% | 73.35 |
Federal Realty | 8.6B | 25.18 | 2.78 | 10.61% | 27.94% | 130.64 |
Brixmor Property | 8.5B | 25.56 | 2.89 | 11.54% | 25.27% | 174.38 |
Agree Realty | 8.1B | 43.53 | 1.47 | 3.45% | 28.16% | 57.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.