Tanger Factory Outlet Centers, Inc. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 135.4M
Gross Profit 93.5M 69.11%
Operating Income 37.4M 27.63%
Net Income 20.0M 14.77%
EPS (Diluted) $0.17

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.8B
Shareholders Equity 660.0M
Debt to Equity 2.75

Cash Flow Metrics

Operating Cash Flow 58.5M
Free Cash Flow 41.4M

Revenue & Profitability Trend

Tanger Factory Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i526.1M464.4M442.6M426.5M390.0M
Cost of Goods Sold i158.7M145.5M143.9M140.7M137.1M
Gross Profit i367.3M318.9M298.7M285.8M252.9M
Gross Margin % i69.8%68.7%67.5%67.0%64.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i78.0M76.1M71.5M65.8M47.7M
Other Operating Expenses i-----
Total Operating Expenses i78.0M76.1M71.5M65.8M47.7M
Operating Income i150.6M133.8M115.2M110.0M88.0M
Operating Margin % i28.6%28.8%26.0%25.8%22.6%
Non-Operating Items
Interest Income i-----
Interest Expense i60.6M47.9M47.0M52.9M63.1M
Other Non-Operating Income12.8M18.0M17.6M-47.5M-62.9M
Pre-tax Income i102.8M103.9M85.8M9.6M-38.0M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i102.8M103.9M85.8M9.6M-38.0M
Net Margin % i19.5%22.4%19.4%2.2%-9.7%
Key Metrics
EBITDA i302.1M260.7M241.8M227.3M207.2M
EPS (Basic) i$0.89$0.94$0.78$0.08$-0.40
EPS (Diluted) i$0.88$0.92$0.77$0.08$-0.40
Basic Shares Outstanding i10926300010468200010368700010041800092618000
Diluted Shares Outstanding i10926300010468200010368700010041800092618000

Income Statement Trend

Tanger Factory Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i47.0M12.8M212.1M161.3M84.8M
Short-term Investments i09.2M52.4M0-
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i47.0M22.0M264.6M161.3M84.8M
Non-Current Assets
Property, Plant & Equipment i76.1M77.4M78.6M79.8M81.5M
Goodwill i-16.5M-7.7M-30.5M-16.5M-3.9M
Intangible Assets i-16.5M-7.7M-30.5M-16.5M-3.9M
Long-term Investments-----
Other Non-Current Assets228.9M207.5M200.3M194.8M194.1M
Total Non-Current Assets i2.3B2.3B2.0B2.0B2.1B
Total Assets i2.4B2.3B2.2B2.2B2.2B
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-13.0M---
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i107.8M131.5M104.7M93.0M88.3M
Non-Current Liabilities
Long-term Debt i1.5B1.5B1.5B1.5B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities85.5M89.0M83.0M78.6M84.4M
Total Non-Current Liabilities i1.6B1.6B1.6B1.6B1.7B
Total Liabilities i1.7B1.7B1.7B1.7B1.8B
Equity
Common Stock i1.1M1.1M1.0M1.0M936.0K
Retained Earnings i-511.8M-490.2M-485.6M-483.4M-420.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i679.7M591.3M513.9M499.8M358.9M
Key Metrics
Total Debt i1.5B1.5B1.5B1.5B1.7B
Working Capital i-60.8M-109.5M159.8M68.3M-3.4M

Balance Sheet Composition

Tanger Factory Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i102.8M103.9M85.8M9.6M-38.0M
Depreciation & Amortization i138.7M108.9M111.9M110.0M117.1M
Stock-Based Compensation i12.0M12.5M13.0M12.8M12.5M
Working Capital Changes i1.8M3.4M276.0K5.1M-5.4M
Operating Cash Flow i260.0M236.0M215.3M147.8M96.4M
Investing Activities
Capital Expenditures i-----
Acquisitions i0-2.6M-313.0K-7.0M-10.6M
Investment Purchases i0-7.7M-52.4M00
Investment Sales i9.2M50.9M00-
Investing Cash Flow i-5.2M31.1M-45.9M-5.3M724.0K
Financing Activities
Share Repurchases i---00
Dividends Paid i-120.2M-103.8M-84.2M-72.4M-66.6M
Debt Issuance i262.0M83.0M36.6M394.2M641.6M
Debt Repayment i-280.1M-74.8M-4.4M-567.0M-645.2M
Financing Cash Flow i-49.6M-7.5M-64.3M-118.6M-77.6M
Free Cash Flow i260.7M229.6M214.0M217.7M164.7M
Net Change in Cash i205.2M259.6M105.1M23.9M19.6M

Cash Flow Trend

Tanger Factory Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 37.17
Forward P/E 37.17
Price to Book 5.83
Price to Sales 6.60
PEG Ratio 2.14

Profitability Ratios

Profit Margin 17.94%
Operating Margin 33.23%
Return on Equity 16.93%
Return on Assets 4.50%

Financial Health

Current Ratio 1.44
Debt to Equity 243.76
Beta 1.22

Per Share Data

EPS (TTM) $0.88
Book Value per Share $5.61
Revenue per Share $5.04

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
skt3.7B37.175.8316.93%17.94%243.76
Simon Property 66.6B27.2923.9173.08%35.06%838.55
Realty Income 54.5B57.841.392.36%16.72%73.35
Federal Realty 8.6B25.182.7810.61%27.94%130.64
Brixmor Property 8.5B25.562.8911.54%25.27%174.38
Agree Realty 8.1B43.531.473.45%28.16%57.39

Financial data is updated regularly. All figures are in the company's reporting currency.