Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 5.5B
Gross Profit 2.7B 48.15%
Operating Income 644.2M 11.65%
Net Income 438.7M 7.94%
EPS (Diluted) $3.11

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 2.5B
Shareholders Equity 1.9B
Debt to Equity 1.27

Cash Flow Metrics

Operating Cash Flow 262.3M
Free Cash Flow 295.4M

Revenue & Profitability Trend

SharkNinja Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue5.5B4.3B3.7B3.7B2.8B
Cost of Goods Sold2.9B2.3B2.3B2.3B1.5B
Gross Profit2.7B1.9B1.4B1.4B1.3B
Operating Expenses2.0B1.5B1.1B999.9M788.0M
Operating Income644.2M373.6M321.4M438.3M465.4M
Pre-tax Income572.5M293.2M302.0M414.3M419.5M
Income Tax133.8M126.2M69.6M83.2M92.3M
Net Income438.7M167.1M232.4M331.1M327.2M
EPS (Diluted)$3.11$1.20$1.67$2.38$2.35

Income Statement Trend

SharkNinja Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets2.6B1.9B1.7B1.8B
Non-Current Assets1.7B1.6B1.6B1.6B
Total Assets4.4B3.5B3.3B3.4B
Liabilities
Current Liabilities1.5B1.1B968.7M993.5M
Non-Current Liabilities928.7M883.0M497.9M601.5M
Total Liabilities2.5B2.0B1.5B1.6B
Equity
Total Shareholders Equity1.9B1.5B1.8B1.8B

Balance Sheet Composition

SharkNinja Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income438.7M167.1M232.4M331.1M327.2M
Operating Cash Flow262.3M78.9M246.1M225.9M94.1M
Investing Activities
Capital Expenditures-137.7M-122.7M-80.3M-48.0M-54.5M
Investing Cash Flow-137.7M-109.0M-38.3M-58.8M-78.3M
Financing Activities
Dividends Paid0-585.5M-45.4M-42.0M0
Financing Cash Flow-86.7M-236.0M-144.9M-54.5M-120.7M
Free Cash Flow295.4M148.8M110.5M169.1M232.4M

Cash Flow Trend

SharkNinja Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.88
Forward P/E 19.39
Price to Book 6.53
Price to Sales 2.34
PEG Ratio 19.39

Profitability Ratios

Profit Margin 7.86%
Operating Margin 11.85%
Return on Equity 24.75%
Return on Assets 10.45%

Financial Health

Current Ratio 1.97
Debt to Equity 45.66

Per Share Data

EPS (TTM) $3.16
Book Value per Share $14.45
Revenue per Share $40.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sn13.3B29.886.5324.75%7.86%45.66
SomniGroup 13.8B42.395.0317.90%5.14%252.30
Tempur Sealy 11.9B31.4121.1598.08%7.96%515.02
Mohawk Industries 6.4B13.450.826.26%4.54%35.47
Whirlpool 5.2B724.352.010.96%0.04%283.56
Patrick Industries 3.0B21.902.6812.87%3.74%142.99

Financial data is updated regularly. All figures are in the company's reporting currency.