
SharkNinja (SN) | Financial Analysis & Statements
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
5.5B
Gross Profit
2.7B
48.15%
Operating Income
644.2M
11.65%
Net Income
438.7M
7.94%
EPS (Diluted)
$3.11
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
2.5B
Shareholders Equity
1.9B
Debt to Equity
1.27
Cash Flow Metrics
Operating Cash Flow
262.3M
Free Cash Flow
295.4M
Revenue & Profitability Trend
SharkNinja Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.5B | 4.3B | 3.7B | 3.7B | 2.8B |
Cost of Goods Sold | 2.9B | 2.3B | 2.3B | 2.3B | 1.5B |
Gross Profit | 2.7B | 1.9B | 1.4B | 1.4B | 1.3B |
Operating Expenses | 2.0B | 1.5B | 1.1B | 999.9M | 788.0M |
Operating Income | 644.2M | 373.6M | 321.4M | 438.3M | 465.4M |
Pre-tax Income | 572.5M | 293.2M | 302.0M | 414.3M | 419.5M |
Income Tax | 133.8M | 126.2M | 69.6M | 83.2M | 92.3M |
Net Income | 438.7M | 167.1M | 232.4M | 331.1M | 327.2M |
EPS (Diluted) | $3.11 | $1.20 | $1.67 | $2.38 | $2.35 |
Income Statement Trend
SharkNinja Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | 2.6B | 1.9B | 1.7B | 1.8B |
Non-Current Assets | 1.7B | 1.6B | 1.6B | 1.6B |
Total Assets | 4.4B | 3.5B | 3.3B | 3.4B |
Liabilities | ||||
Current Liabilities | 1.5B | 1.1B | 968.7M | 993.5M |
Non-Current Liabilities | 928.7M | 883.0M | 497.9M | 601.5M |
Total Liabilities | 2.5B | 2.0B | 1.5B | 1.6B |
Equity | ||||
Total Shareholders Equity | 1.9B | 1.5B | 1.8B | 1.8B |
Balance Sheet Composition
SharkNinja Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 438.7M | 167.1M | 232.4M | 331.1M | 327.2M |
Operating Cash Flow | 262.3M | 78.9M | 246.1M | 225.9M | 94.1M |
Investing Activities | |||||
Capital Expenditures | -137.7M | -122.7M | -80.3M | -48.0M | -54.5M |
Investing Cash Flow | -137.7M | -109.0M | -38.3M | -58.8M | -78.3M |
Financing Activities | |||||
Dividends Paid | 0 | -585.5M | -45.4M | -42.0M | 0 |
Financing Cash Flow | -86.7M | -236.0M | -144.9M | -54.5M | -120.7M |
Free Cash Flow | 295.4M | 148.8M | 110.5M | 169.1M | 232.4M |
Cash Flow Trend
SharkNinja Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.88
Forward P/E
19.39
Price to Book
6.53
Price to Sales
2.34
PEG Ratio
19.39
Profitability Ratios
Profit Margin
7.86%
Operating Margin
11.85%
Return on Equity
24.75%
Return on Assets
10.45%
Financial Health
Current Ratio
1.97
Debt to Equity
45.66
Per Share Data
EPS (TTM)
$3.16
Book Value per Share
$14.45
Revenue per Share
$40.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sn | 13.3B | 29.88 | 6.53 | 24.75% | 7.86% | 45.66 |
SomniGroup | 13.8B | 42.39 | 5.03 | 17.90% | 5.14% | 252.30 |
Tempur Sealy | 11.9B | 31.41 | 21.15 | 98.08% | 7.96% | 515.02 |
Mohawk Industries | 6.4B | 13.45 | 0.82 | 6.26% | 4.54% | 35.47 |
Whirlpool | 5.2B | 724.35 | 2.01 | 0.96% | 0.04% | 283.56 |
Patrick Industries | 3.0B | 21.90 | 2.68 | 12.87% | 3.74% | 142.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.