
Snowflake (SNOW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
1.0B
Gross Profit
693.3M
66.53%
Operating Income
-447.3M
-42.92%
Net Income
-430.0M
-41.26%
EPS (Diluted)
$-1.29
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
5.7B
Shareholders Equity
2.4B
Debt to Equity
2.38
Cash Flow Metrics
Operating Cash Flow
113.8M
Free Cash Flow
183.4M
Revenue & Profitability Trend
Snowflake Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.6B | 2.8B | 2.1B | 1.2B | 592.0M |
Cost of Goods Sold | 1.2B | 898.6M | 717.5M | 458.4M | 242.6M |
Gross Profit | 2.4B | 1.9B | 1.3B | 760.9M | 349.5M |
Gross Margin % | 66.5% | 68.0% | 65.3% | 62.4% | 59.0% |
Operating Expenses | |||||
Research & Development | 1.8B | 1.3B | 788.1M | 466.9M | 237.9M |
Selling, General & Administrative | 2.1B | 1.7B | 1.4B | 1.0B | 655.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.9B | 3.0B | 2.2B | 1.5B | 893.4M |
Operating Income | -1.5B | -1.1B | -842.3M | -715.0M | -543.9M |
Operating Margin % | -40.2% | -39.0% | -40.8% | -58.6% | -91.9% |
Non-Operating Items | |||||
Interest Income | 209.0M | 200.7M | 73.8M | 9.1M | 7.5M |
Interest Expense | 2.8M | - | - | - | - |
Other Non-Operating Income | -35.3M | 44.9M | -47.6M | 28.9M | -610.0K |
Pre-tax Income | -1.3B | -849.2M | -816.0M | -677.0M | -537.0M |
Income Tax | 4.1M | -11.2M | -18.5M | 3.0M | 2.1M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.3B | -838.0M | -797.5M | -679.9M | -539.1M |
Net Margin % | -35.6% | -29.9% | -38.6% | -55.8% | -91.1% |
Key Metrics | |||||
EBITDA | -1.1B | -1.0B | -732.3M | -693.5M | -534.1M |
EPS (Basic) | $-3.86 | $-2.55 | $-2.50 | $-2.26 | $-3.81 |
EPS (Diluted) | $-3.86 | $-2.55 | $-2.50 | $-2.26 | $-3.81 |
Basic Shares Outstanding | 332707000 | 328001000 | 318730000 | 300273227 | 141613196 |
Diluted Shares Outstanding | 332707000 | 328001000 | 318730000 | 300273227 | 141613196 |
Income Statement Trend
Snowflake Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 1.8B | 939.9M | 1.1B | 820.2M |
Short-term Investments | 2.0B | 2.1B | 3.1B | 2.8B | 3.1B |
Accounts Receivable | 922.8M | 926.9M | 715.8M | 545.6M | 294.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 211.2M | 180.0M | 193.1M | 149.5M | 66.2M |
Total Current Assets | 5.9B | 5.0B | 5.0B | 4.6B | 4.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 359.4M | 252.1M | 231.3M | 190.4M | 186.8M |
Goodwill | 2.5B | 2.3B | 1.5B | 54.0M | 33.0M |
Intangible Assets | 416.2M | 331.4M | 186.0M | 37.1M | 16.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 517.7M | 460.9M | 429.1M | 453.8M | 175.5M |
Total Non-Current Assets | 3.2B | 3.2B | 2.7B | 2.1B | 1.6B |
Total Assets | 9.0B | 8.2B | 7.7B | 6.6B | 5.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 169.8M | 51.7M | 23.7M | 13.4M | 5.6M |
Short-term Debt | 35.9M | 33.9M | 27.3M | 25.1M | 19.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 88.5M | 39.7M | 13.7M | 19.6M | 16.3M |
Total Current Liabilities | 3.3B | 2.7B | 2.0B | 1.4B | 789.3M |
Non-Current Liabilities | |||||
Long-term Debt | 2.6B | 254.0M | 224.4M | 181.2M | 184.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 61.3M | 33.1M | 24.4M | 11.2M | 6.9M |
Total Non-Current Liabilities | 2.7B | 301.6M | 260.2M | 203.6M | 196.0M |
Total Liabilities | 6.0B | 3.0B | 2.3B | 1.6B | 985.3M |
Equity | |||||
Common Stock | 34.0K | 34.0K | 32.0K | 31.0K | 28.0K |
Retained Earnings | -7.3B | -4.1B | -2.7B | -1.9B | -1.2B |
Treasury Stock | 59.5M | 67.1M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 5.2B | 5.5B | 5.0B | 4.9B |
Key Metrics | |||||
Total Debt | 2.7B | 288.0M | 251.7M | 206.3M | 204.5M |
Working Capital | 2.6B | 2.3B | 3.0B | 3.2B | 3.5B |
Balance Sheet Composition
Snowflake Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3B | -838.0M | -797.5M | -679.9M | -539.1M |
Depreciation & Amortization | 182.5M | 119.9M | 63.5M | 21.5M | 9.8M |
Stock-Based Compensation | 1.5B | 1.2B | 861.5M | 605.1M | 301.4M |
Working Capital Changes | 342.9M | 159.9M | 217.9M | 147.8M | 111.0M |
Operating Cash Flow | 871.1M | 725.6M | 424.1M | 169.2M | -50.0M |
Investing Activities | |||||
Capital Expenditures | -46.3M | -35.1M | -25.1M | -16.2M | -35.0M |
Acquisitions | -30.3M | -275.7M | -362.6M | 0 | -6.0M |
Investment Purchases | -2.6B | -2.5B | -3.9B | -4.3B | -4.9B |
Investment Sales | 2.9B | 3.7B | 3.7B | 4.3B | 877.9M |
Investing Cash Flow | 220.1M | 895.1M | -573.2M | 16.3M | -4.0B |
Financing Activities | |||||
Share Repurchases | -1.9B | -591.7M | 0 | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 2.3B | - | 0 | 0 | 2.1M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -348.5M | -972.5M | -173.4M | -1.1M | 4.7B |
Free Cash Flow | 884.1M | 750.2M | 495.8M | 56.9M | -94.1M |
Net Change in Cash | 742.7M | 648.2M | -322.5M | 184.4M | 648.9M |
Cash Flow Trend
Snowflake Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-50.47
Forward P/E
207.13
Price to Book
26.69
Price to Sales
16.74
PEG Ratio
-1.41
Profitability Ratios
Profit Margin
-36.43%
Operating Margin
-32.70%
Return on Equity
-40.14%
Return on Assets
-11.56%
Financial Health
Current Ratio
1.58
Debt to Equity
111.30
Beta
1.22
Per Share Data
EPS (TTM)
$-4.20
Book Value per Share
$7.22
Revenue per Share
$11.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
snow | 64.3B | -50.47 | 26.69 | -40.14% | -36.43% | 111.30 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Uber Technologies | 196.0B | 16.01 | 8.68 | 67.49% | 26.68% | 52.23 |
ServiceNow | 184.0B | 111.13 | 16.83 | 16.95% | 13.78% | 22.04 |
Adobe | 153.1B | 23.13 | 13.47 | 52.25% | 30.39% | 57.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.