TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.0B
Gross Profit 693.3M 66.53%
Operating Income -447.3M -42.92%
Net Income -430.0M -41.26%
EPS (Diluted) $-1.29

Balance Sheet Metrics

Total Assets 8.2B
Total Liabilities 5.7B
Shareholders Equity 2.4B
Debt to Equity 2.38

Cash Flow Metrics

Operating Cash Flow 113.8M
Free Cash Flow 183.4M

Revenue & Profitability Trend

Snowflake Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.6B2.8B2.1B1.2B592.0M
Cost of Goods Sold i1.2B898.6M717.5M458.4M242.6M
Gross Profit i2.4B1.9B1.3B760.9M349.5M
Gross Margin % i66.5%68.0%65.3%62.4%59.0%
Operating Expenses
Research & Development i1.8B1.3B788.1M466.9M237.9M
Selling, General & Administrative i2.1B1.7B1.4B1.0B655.5M
Other Operating Expenses i-----
Total Operating Expenses i3.9B3.0B2.2B1.5B893.4M
Operating Income i-1.5B-1.1B-842.3M-715.0M-543.9M
Operating Margin % i-40.2%-39.0%-40.8%-58.6%-91.9%
Non-Operating Items
Interest Income i209.0M200.7M73.8M9.1M7.5M
Interest Expense i2.8M----
Other Non-Operating Income-35.3M44.9M-47.6M28.9M-610.0K
Pre-tax Income i-1.3B-849.2M-816.0M-677.0M-537.0M
Income Tax i4.1M-11.2M-18.5M3.0M2.1M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-1.3B-838.0M-797.5M-679.9M-539.1M
Net Margin % i-35.6%-29.9%-38.6%-55.8%-91.1%
Key Metrics
EBITDA i-1.1B-1.0B-732.3M-693.5M-534.1M
EPS (Basic) i$-3.86$-2.55$-2.50$-2.26$-3.81
EPS (Diluted) i$-3.86$-2.55$-2.50$-2.26$-3.81
Basic Shares Outstanding i332707000328001000318730000300273227141613196
Diluted Shares Outstanding i332707000328001000318730000300273227141613196

Income Statement Trend

Snowflake Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.6B1.8B939.9M1.1B820.2M
Short-term Investments i2.0B2.1B3.1B2.8B3.1B
Accounts Receivable i922.8M926.9M715.8M545.6M294.0M
Inventory i-----
Other Current Assets211.2M180.0M193.1M149.5M66.2M
Total Current Assets i5.9B5.0B5.0B4.6B4.3B
Non-Current Assets
Property, Plant & Equipment i359.4M252.1M231.3M190.4M186.8M
Goodwill i2.5B2.3B1.5B54.0M33.0M
Intangible Assets i416.2M331.4M186.0M37.1M16.1M
Long-term Investments-----
Other Non-Current Assets517.7M460.9M429.1M453.8M175.5M
Total Non-Current Assets i3.2B3.2B2.7B2.1B1.6B
Total Assets i9.0B8.2B7.7B6.6B5.9B
Liabilities
Current Liabilities
Accounts Payable i169.8M51.7M23.7M13.4M5.6M
Short-term Debt i35.9M33.9M27.3M25.1M19.6M
Current Portion of Long-term Debt-----
Other Current Liabilities88.5M39.7M13.7M19.6M16.3M
Total Current Liabilities i3.3B2.7B2.0B1.4B789.3M
Non-Current Liabilities
Long-term Debt i2.6B254.0M224.4M181.2M184.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities61.3M33.1M24.4M11.2M6.9M
Total Non-Current Liabilities i2.7B301.6M260.2M203.6M196.0M
Total Liabilities i6.0B3.0B2.3B1.6B985.3M
Equity
Common Stock i34.0K34.0K32.0K31.0K28.0K
Retained Earnings i-7.3B-4.1B-2.7B-1.9B-1.2B
Treasury Stock i59.5M67.1M0--
Other Equity-----
Total Shareholders Equity i3.0B5.2B5.5B5.0B4.9B
Key Metrics
Total Debt i2.7B288.0M251.7M206.3M204.5M
Working Capital i2.6B2.3B3.0B3.2B3.5B

Balance Sheet Composition

Snowflake Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.3B-838.0M-797.5M-679.9M-539.1M
Depreciation & Amortization i182.5M119.9M63.5M21.5M9.8M
Stock-Based Compensation i1.5B1.2B861.5M605.1M301.4M
Working Capital Changes i342.9M159.9M217.9M147.8M111.0M
Operating Cash Flow i871.1M725.6M424.1M169.2M-50.0M
Investing Activities
Capital Expenditures i-46.3M-35.1M-25.1M-16.2M-35.0M
Acquisitions i-30.3M-275.7M-362.6M0-6.0M
Investment Purchases i-2.6B-2.5B-3.9B-4.3B-4.9B
Investment Sales i2.9B3.7B3.7B4.3B877.9M
Investing Cash Flow i220.1M895.1M-573.2M16.3M-4.0B
Financing Activities
Share Repurchases i-1.9B-591.7M000
Dividends Paid i-----
Debt Issuance i2.3B-002.1M
Debt Repayment i-----
Financing Cash Flow i-348.5M-972.5M-173.4M-1.1M4.7B
Free Cash Flow i884.1M750.2M495.8M56.9M-94.1M
Net Change in Cash i742.7M648.2M-322.5M184.4M648.9M

Cash Flow Trend

Snowflake Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -50.47
Forward P/E 207.13
Price to Book 26.69
Price to Sales 16.74
PEG Ratio -1.41

Profitability Ratios

Profit Margin -36.43%
Operating Margin -32.70%
Return on Equity -40.14%
Return on Assets -11.56%

Financial Health

Current Ratio 1.58
Debt to Equity 111.30
Beta 1.22

Per Share Data

EPS (TTM) $-4.20
Book Value per Share $7.22
Revenue per Share $11.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
snow64.3B-50.4726.69-40.14%-36.43%111.30
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Uber Technologies 196.0B16.018.6867.49%26.68%52.23
ServiceNow 184.0B111.1316.8316.95%13.78%22.04
Adobe 153.1B23.1313.4752.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.