
Volato (SOAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
25.5M
Gross Profit
4.5M
17.64%
Operating Income
2.5M
9.91%
Net Income
455.0K
1.79%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
23.4M
Total Liabilities
39.2M
Shareholders Equity
-15.8M
Cash Flow Metrics
Operating Cash Flow
-1.5M
Free Cash Flow
-312.0K
Revenue & Profitability Trend
Volato Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 46.3M | 73.3M | 96.7M | 1.1M |
Cost of Goods Sold | 38.8M | 82.0M | 94.3M | 853.3K |
Gross Profit | 7.5M | -8.7M | 2.4M | 202.6K |
Gross Margin % | 16.2% | -11.8% | 2.5% | 19.2% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 16.9M | 28.8M | 11.6M | 2.4M |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 16.9M | 28.8M | 11.6M | 2.4M |
Operating Income | -9.4M | -37.5M | -9.2M | -2.2M |
Operating Margin % | -20.2% | -51.1% | -9.5% | -207.9% |
Non-Operating Items | ||||
Interest Income | - | - | 2.3K | 0 |
Interest Expense | 7.5M | 3.4M | 866.0K | 57.9K |
Other Non-Operating Income | -5.6M | -12.0M | 596.0K | 745.6K |
Pre-tax Income | -22.4M | -52.8M | -9.5M | -1.5M |
Income Tax | -507.0K | 2.0K | -55.0K | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -40.6M | -52.8M | -9.4M | -1.5M |
Net Margin % | -87.8% | -72.0% | -9.7% | -142.7% |
Key Metrics | ||||
EBITDA | -8.8M | -36.8M | -9.0M | -2.2M |
EPS (Basic) | $-24.42 | $-3.46 | $-0.71 | $-0.24 |
EPS (Diluted) | $-24.42 | $-3.46 | $-0.71 | $-0.24 |
Basic Shares Outstanding | 1664502 | 15245004 | 13165308 | 6143083 |
Diluted Shares Outstanding | 1664502 | 15245004 | 13165308 | 6143083 |
Income Statement Trend
Volato Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 2.2M | 14.5M | 5.8M | 1.6M |
Short-term Investments | - | - | 833.3K | 1.5M |
Accounts Receivable | 2.0K | 3.0M | 1.9M | 422.8K |
Inventory | - | - | - | - |
Other Current Assets | 1.1M | 3.9M | 2.2M | 579.7K |
Total Current Assets | 43.3M | 46.5M | 10.7M | 4.1M |
Non-Current Assets | ||||
Property, Plant & Equipment | 167.0K | 1.3M | 1.6M | - |
Goodwill | 2.5M | 2.7M | 2.9M | 163.0K |
Intangible Assets | 1.2M | 1.4M | 1.6M | 163.0K |
Long-term Investments | 0 | 3.0M | 0 | - |
Other Non-Current Assets | - | 2.2M | 2.1M | - |
Total Non-Current Assets | 3.0M | 25.2M | 19.6M | 10.9M |
Total Assets | 46.3M | 71.7M | 30.3M | 15.0M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 5.7M | 9.9M | 3.7M | 519.2K |
Short-term Debt | 32.9M | 20.7M | 24.3M | 6.0M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 12.0M | - | - | - |
Total Current Liabilities | 62.2M | 47.6M | 30.2M | 7.1M |
Non-Current Liabilities | ||||
Long-term Debt | 128.0K | 9.0M | 5.5M | 0 |
Deferred Tax Liabilities | 305.0K | 305.0K | 305.0K | 0 |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 433.0K | 9.3M | 5.8M | 0 |
Total Liabilities | 62.6M | 57.0M | 35.9M | 7.1M |
Equity | ||||
Common Stock | 5.0K | 3.0K | 1.0K | 7.1K |
Retained Earnings | -104.3M | -63.7M | -10.8M | -1.5M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | -16.3M | 14.8M | -5.7M | 7.9M |
Key Metrics | ||||
Total Debt | 33.1M | 29.7M | 29.8M | 6.0M |
Working Capital | -18.9M | -1.1M | -19.5M | -3.0M |
Balance Sheet Composition
Volato Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -40.6M | -52.8M | -9.4M | -1.5M |
Depreciation & Amortization | 375.0K | 497.0K | 161.0K | 26.2K |
Stock-Based Compensation | 211.0K | 176.0K | 17.0K | 4.0K |
Working Capital Changes | 11.8M | 15.0M | 1.3M | 736.6K |
Operating Cash Flow | -28.0M | -37.0M | -7.9M | -740.4K |
Investing Activities | ||||
Capital Expenditures | -115.0K | -637.0K | -259.0K | -14.7M |
Acquisitions | - | 2.4M | 5.4M | 2.9M |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | 6.6M | 2.9M |
Investing Cash Flow | -115.0K | 1.8M | 11.7M | -8.9M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 3.9M | - | - | - |
Debt Repayment | -3.7M | -787.0K | -5.8M | -5.7M |
Financing Cash Flow | 500.0K | 36.7M | 16.8M | 11.3M |
Free Cash Flow | -17.1M | -31.0M | -21.7M | -18.3M |
Net Change in Cash | -27.6M | 1.4M | 20.6M | 1.7M |
Cash Flow Trend
Volato Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.06
Price to Book
-0.51
Price to Sales
0.07
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-2.37%
Operating Margin
3.51%
Return on Equity
248.84%
Return on Assets
3.22%
Financial Health
Current Ratio
0.53
Debt to Equity
-0.23
Beta
0.84
Per Share Data
EPS (TTM)
$-11.87
Book Value per Share
$-1.53
Revenue per Share
$43.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
soar | 6.9M | -0.06 | -0.51 | 248.84% | -2.37% | -0.23 |
Joby Aviation | 12.8B | -17.18 | 14.16 | -88.93% | 50.74% | 4.47 |
Corp America | 3.6B | 21.18 | 2.62 | 12.16% | 9.19% | 72.76 |
Blade Air Mobility | 13.3M | - | 0.04 | -24.50% | -54.97% | 0.25 |
Wheels Up Experience | 1.3B | 0.12 | -4.02 | 173.08% | -42.68% | -1.39 |
AerSale | 417.6M | 68.08 | 1.00 | 1.50% | 1.86% | 35.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.