
South Bow (SOBO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
498.0M
Gross Profit
414.0M
83.13%
Operating Income
178.0M
35.74%
Net Income
88.0M
17.67%
EPS (Diluted)
$0.42
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
8.6B
Shareholders Equity
2.6B
Debt to Equity
3.30
Cash Flow Metrics
Operating Cash Flow
160.0M
Free Cash Flow
93.0M
Revenue & Profitability Trend
South Bow Income Statement From 2024 to 2024
Metric | 2024 |
---|---|
Revenue | 2.1B |
Cost of Goods Sold | 376.0M |
Gross Profit | 1.7B |
Gross Margin % | 82.3% |
Operating Expenses | |
Research & Development | - |
Selling, General & Administrative | - |
Other Operating Expenses | 15.0M |
Total Operating Expenses | 15.0M |
Operating Income | 745.0M |
Operating Margin % | 35.1% |
Non-Operating Items | |
Interest Income | 12.0M |
Interest Expense | 388.0M |
Other Non-Operating Income | 49.0M |
Pre-tax Income | 418.0M |
Income Tax | 102.0M |
Effective Tax Rate % | 24.4% |
Net Income | 316.0M |
Net Margin % | 14.9% |
Key Metrics | |
EBITDA | 1.1B |
EPS (Basic) | $1.52 |
EPS (Diluted) | $1.52 |
Basic Shares Outstanding | 207600000 |
Diluted Shares Outstanding | 207600000 |
Income Statement Trend
South Bow Balance Sheet From 2024 to 2024
Metric | 2024 |
---|---|
Assets | |
Current Assets | |
Cash & Equivalents | 397.0M |
Short-term Investments | - |
Accounts Receivable | 1.2B |
Inventory | 207.0M |
Other Current Assets | 59.0M |
Total Current Assets | 2.2B |
Non-Current Assets | |
Property, Plant & Equipment | 10.9B |
Goodwill | - |
Intangible Assets | - |
Long-term Investments | - |
Other Non-Current Assets | 183.0M |
Total Non-Current Assets | 9.1B |
Total Assets | 11.3B |
Liabilities | |
Current Liabilities | |
Accounts Payable | 1.5B |
Short-term Debt | - |
Current Portion of Long-term Debt | - |
Other Current Liabilities | - |
Total Current Liabilities | 1.8B |
Non-Current Liabilities | |
Long-term Debt | 5.7B |
Deferred Tax Liabilities | 1.1B |
Other Non-Current Liabilities | 140.0M |
Total Non-Current Liabilities | 7.0B |
Total Liabilities | 8.7B |
Equity | |
Common Stock | 2.2B |
Retained Earnings | -49.0M |
Treasury Stock | - |
Other Equity | - |
Total Shareholders Equity | 2.6B |
Key Metrics | |
Total Debt | 5.7B |
Working Capital | 437.0M |
Balance Sheet Composition
South Bow Cash Flow Statement From 2024 to 2024
Metric | 2024 |
---|---|
Operating Activities | |
Net Income | 316.0M |
Depreciation & Amortization | 246.0M |
Stock-Based Compensation | - |
Working Capital Changes | -62.0M |
Operating Cash Flow | 564.0M |
Investing Activities | |
Capital Expenditures | - |
Acquisitions | - |
Investment Purchases | - |
Investment Sales | - |
Investing Cash Flow | 42.0M |
Financing Activities | |
Share Repurchases | - |
Dividends Paid | - |
Debt Issuance | 4.5B |
Debt Repayment | -4.7B |
Financing Cash Flow | -316.0M |
Free Cash Flow | 407.0M |
Net Change in Cash | 290.0M |
Cash Flow Trend
South Bow Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.56
Forward P/E
15.13
Price to Book
2.16
Price to Sales
2.79
Profitability Ratios
Profit Margin
14.68%
Operating Margin
35.50%
Return on Equity
10.79%
Return on Assets
3.74%
Financial Health
Current Ratio
1.28
Debt to Equity
219.72
Per Share Data
EPS (TTM)
$1.40
Book Value per Share
$12.66
Revenue per Share
$9.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sobo | 5.7B | 19.56 | 2.16 | 10.79% | 14.68% | 219.72 |
Enbridge | 102.8B | 22.81 | 1.75 | 9.92% | 10.28% | 147.94 |
Williams Companies | 70.7B | 29.24 | 5.70 | 17.39% | 21.38% | 192.99 |
Antero Midstream | 8.8B | 19.32 | 4.16 | 19.71% | 35.13% | 148.96 |
Frontline Plc | 4.3B | 12.19 | 1.83 | 14.79% | 18.32% | 157.61 |
Golar LNG | 4.2B | 1,348.00 | 2.12 | 1.08% | 1.48% | 60.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.