South Bow (SOBO) | Financial Analysis & Statements
South Bow Corp. Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
503.0M
Gross Profit
375.0M
74.55%
Operating Income
204.0M
40.56%
Net Income
156.0M
31.01%
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
8.5B
Shareholders Equity
2.7B
Debt to Equity
3.13
Cash Flow Metrics
Operating Cash Flow
190.0M
Free Cash Flow
134.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
South Bow Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 2.0B | 2.1B |
| Cost of Goods Sold | 560.0M | 622.0M |
| Gross Profit | 1.4B | 1.5B |
| Gross Margin % | 71.8% | 70.7% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | - | - |
| Other Operating Expenses | 711.0M | 753.0M |
| Total Operating Expenses | 711.0M | 753.0M |
| Operating Income | 715.0M | 745.0M |
| Operating Margin % | 36.0% | 35.1% |
| Non-Operating Items | ||
| Interest Income | 41.0M | 12.0M |
| Interest Expense | 331.0M | 388.0M |
| Other Non-Operating Income | 72.0M | 49.0M |
| Pre-tax Income | 497.0M | 418.0M |
| Income Tax | 64.0M | 102.0M |
| Effective Tax Rate % | 12.9% | 24.4% |
| Net Income | 433.0M | 316.0M |
| Net Margin % | 21.8% | 14.9% |
| Key Metrics | ||
| EBITDA | 1.1B | 1.1B |
| EPS (Basic) | $2.08 | $1.52 |
| EPS (Diluted) | $2.07 | $1.52 |
| Basic Shares Outstanding | 208200000 | 207600000 |
| Diluted Shares Outstanding | 208200000 | 207600000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
South Bow Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 549.0M | 397.0M |
| Short-term Investments | - | - |
| Accounts Receivable | 1.1B | 1.2B |
| Inventory | 100.0M | 207.0M |
| Other Current Assets | 95.0M | 59.0M |
| Total Current Assets | 2.0B | 2.2B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 11.1B | 10.9B |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 208.0M | 183.0M |
| Total Non-Current Assets | 9.2B | 9.1B |
| Total Assets | 11.2B | 11.3B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 754.0M | 1.5B |
| Short-term Debt | - | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 302.0M | - |
| Total Current Liabilities | 1.3B | 1.8B |
| Non-Current Liabilities | ||
| Long-term Debt | 5.8B | 5.7B |
| Deferred Tax Liabilities | 1.2B | 1.1B |
| Other Non-Current Liabilities | 122.0M | 140.0M |
| Total Non-Current Liabilities | 7.1B | 7.0B |
| Total Liabilities | 8.5B | 8.7B |
| Equity | ||
| Common Stock | 2.2B | 2.2B |
| Retained Earnings | -32.0M | -49.0M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 2.7B | 2.6B |
| Key Metrics | ||
| Total Debt | 5.8B | 5.7B |
| Working Capital | 674.0M | 437.0M |
Balance Sheet Composition
South Bow Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 433.0M | 316.0M |
| Depreciation & Amortization | 247.0M | 246.0M |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -35.0M | -62.0M |
| Operating Cash Flow | 732.0M | 564.0M |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | 3.0M | 42.0M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | -416.0M | - |
| Debt Issuance | 0 | 4.5B |
| Debt Repayment | 0 | -4.7B |
| Financing Cash Flow | -416.0M | -316.0M |
| Free Cash Flow | 539.0M | 407.0M |
| Net Change in Cash | 319.0M | 290.0M |
Cash Flow Trend
South Bow Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.39
Forward P/E
16.04
Price to Book
2.45
Price to Sales
3.36
PEG Ratio
16.04
Profitability Ratios
Profit Margin
21.80%
Operating Margin
40.56%
Return on Equity
16.28%
Return on Assets
4.02%
Financial Health
Current Ratio
1.50
Debt to Equity
213.88
Per Share Data
EPS (TTM)
$2.07
Book Value per Share
$13.01
Revenue per Share
$9.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SOBO | 6.7B | 15.39 | 2.45 | 16.28% | 21.80% | 213.88 |
| Enbridge | 114.6B | 22.06 | 2.79 | 11.56% | 11.49% | 161.40 |
| Williams Companies | 88.3B | 33.48 | 6.86 | 18.56% | 22.13% | 197.03 |
| Frontline Plc | 7.8B | 20.39 | 3.07 | 15.63% | 19.29% | 122.18 |
| Excelerate Energy | 6.6B | 26.36 | 1.58 | 8.11% | 3.19% | 64.66 |
| Golar LNG | 5.4B | 86.05 | 2.84 | 5.07% | 16.69% | 133.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





