Sonoco Products (SON) | Financial Analysis & Statements
Sonoco Products Co. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.8B
Gross Profit
347.1M
19.63%
Operating Income
133.7M
7.56%
Net Income
332.6M
18.81%
EPS (Diluted)
$3.33
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
7.5B
Shareholders Equity
3.6B
Debt to Equity
2.07
Cash Flow Metrics
Operating Cash Flow
741.7M
Free Cash Flow
322.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sonoco Products Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.5B | 5.3B | 6.8B | 7.3B | 5.6B |
| Cost of Goods Sold | 5.9B | 4.2B | 5.3B | 5.8B | 4.5B |
| Gross Profit | 1.6B | 1.1B | 1.4B | 1.4B | 1.1B |
| Gross Margin % | 20.9% | 21.5% | 21.2% | 19.9% | 19.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 862.2M | 723.8M | 741.9M | 707.3M | 558.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 862.2M | 723.8M | 741.9M | 707.3M | 558.2M |
| Operating Income | 712.2M | 415.4M | 693.8M | 732.3M | 503.7M |
| Operating Margin % | 9.5% | 7.8% | 10.2% | 10.1% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | 20.5M | 27.6M | 10.4M | 4.6M | 4.8M |
| Interest Expense | 233.5M | 172.6M | 136.7M | 101.7M | 64.0M |
| Other Non-Operating Income | 265.8M | -206.9M | 47.3M | -64.0M | -605.5M |
| Pre-tax Income | 765.1M | 63.5M | 614.8M | 571.3M | -161.0M |
| Income Tax | 183.6M | 5.5M | 149.3M | 118.5M | -67.4M |
| Effective Tax Rate % | 24.0% | 8.7% | 24.3% | 20.7% | 0.0% |
| Net Income | 1.0B | 163.9M | 475.9M | 467.0M | -82.7M |
| Net Margin % | 13.3% | 3.1% | 7.0% | 6.4% | -1.5% |
| Key Metrics | |||||
| EBITDA | 1.2B | 699.8M | 1.1B | 1.0B | 185.3M |
| EPS (Basic) | $10.17 | $1.67 | $4.85 | $4.78 | $-0.88 |
| EPS (Diluted) | $10.07 | $1.65 | $4.80 | $4.72 | $-0.88 |
| Basic Shares Outstanding | 98634000 | 98259598 | 97956364 | 97645000 | 97370000 |
| Diluted Shares Outstanding | 98634000 | 98259598 | 97956364 | 97645000 | 97370000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sonoco Products Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 378.4M | 431.0M | 151.9M | 227.4M | 171.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 842.8M | 907.5M | 904.9M | 862.7M | 755.6M |
| Inventory | 1.1B | 1.0B | 773.5M | 1.1B | 562.1M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.6B | 3.2B | 2.1B | 2.4B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 307.4M | 307.7M | 314.9M | 296.8M | 268.4M |
| Goodwill | 7.7B | 7.6B | 4.5B | 4.1B | 2.9B |
| Intangible Assets | 2.7B | 2.6B | 853.7M | 741.6M | 278.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 215.7M | 1.2B | 256.2M | 283.3M | 288.4M |
| Total Non-Current Assets | 8.5B | 9.3B | 5.1B | 4.7B | 3.4B |
| Total Assets | 11.2B | 12.5B | 7.2B | 7.1B | 5.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.1B | 707.5M | 818.9M | 721.3M |
| Short-term Debt | 538.0M | 2.1B | 47.1M | 502.4M | 411.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 242.1M | - | - | - |
| Total Current Liabilities | 2.5B | 4.0B | 1.2B | 1.7B | 1.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.1B | 5.2B | 3.3B | 3.0B | 1.4B |
| Deferred Tax Liabilities | 557.0M | 583.5M | 100.8M | 107.3M | 70.5M |
| Other Non-Current Liabilities | 214.6M | 60.8M | 49.8M | 38.1M | 35.9M |
| Total Non-Current Liabilities | 5.0B | 6.2B | 3.6B | 3.2B | 1.7B |
| Total Liabilities | 7.5B | 10.2B | 4.8B | 5.0B | 3.2B |
| Equity | |||||
| Common Stock | 7.2M | 7.2M | 7.2M | 7.2M | 7.2M |
| Retained Earnings | 3.4B | 2.6B | 2.6B | 2.3B | 2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 2.3B | 2.4B | 2.1B | 1.8B |
| Key Metrics | |||||
| Total Debt | 4.6B | 7.3B | 3.3B | 3.5B | 1.8B |
| Working Capital | 117.6M | -859.7M | 885.1M | 617.4M | 132.9M |
Balance Sheet Composition
Sonoco Products Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 163.9M | 475.9M | 467.0M | -82.7M |
| Depreciation & Amortization | 519.4M | 374.9M | 341.0M | 308.8M | 245.2M |
| Stock-Based Compensation | 18.0M | 29.7M | 27.8M | 31.3M | 22.6M |
| Working Capital Changes | -19.1M | 203.2M | 172.1M | -310.8M | -120.9M |
| Operating Cash Flow | 1.5B | 696.3M | 989.9M | 449.0M | -258.3M |
| Investing Activities | |||||
| Capital Expenditures | -344.0M | -393.2M | -363.1M | -328.8M | -256.0M |
| Acquisitions | 2.5B | -3.7B | -350.7M | -1.4B | 69.9M |
| Investment Purchases | 0 | -34.4M | - | - | - |
| Investment Sales | 0 | 9.1M | - | - | - |
| Investing Cash Flow | 2.2B | -4.1B | -619.3M | -1.7B | -165.9M |
| Financing Activities | |||||
| Share Repurchases | -10.9M | -9.2M | -10.6M | -4.5M | -218.1M |
| Dividends Paid | -208.1M | -203.5M | -197.4M | -187.1M | -178.6M |
| Debt Issuance | 66.7M | 4.1B | 962.6M | 2.2B | 172.0M |
| Debt Repayment | -2.8B | -151.5M | -1.1B | -285.5M | -628.1M |
| Financing Cash Flow | -3.0B | 3.7B | -352.0M | 1.3B | -513.5M |
| Free Cash Flow | 345.8M | 440.6M | 519.8M | 180.3M | 42.7M |
| Net Change in Cash | 685.8M | 259.2M | 18.6M | 1.8M | -937.7M |
Cash Flow Trend
Sonoco Products Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.05
Forward P/E
7.54
Price to Book
1.34
Price to Sales
0.65
PEG Ratio
0.33
Profitability Ratios
Profit Margin
13.58%
Operating Margin
8.45%
Return on Equity
20.15%
Return on Assets
3.93%
Financial Health
Current Ratio
0.96
Debt to Equity
138.14
Beta
0.49
Per Share Data
EPS (TTM)
$6.11
Book Value per Share
$36.64
Revenue per Share
$75.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SON | 4.8B | 8.05 | 1.34 | 20.15% | 13.58% | 138.14 |
| Smurfit WestRock plc | 21.2B | 29.84 | 1.13 | 3.91% | 2.24% | 81.01 |
| Packaging | 19.2B | 24.51 | 4.06 | 17.20% | 8.61% | 94.93 |
| Berry Global | 7.8B | 14.95 | 3.18 | 20.38% | 5.41% | 308.68 |
| Sealed Air | 6.2B | 14.10 | 5.02 | 47.39% | 9.43% | 331.32 |
| Reynolds Consumer | 4.4B | 14.59 | 1.95 | 13.70% | 8.09% | 75.37 |
Financial data is updated regularly. All figures are in the company's reporting currency.





