
Steris plc (STE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Gross Profit
641.2M
43.31%
Operating Income
279.6M
18.89%
Net Income
146.1M
9.87%
Balance Sheet Metrics
Total Assets
10.1B
Total Liabilities
3.5B
Shareholders Equity
6.6B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
203.7M
Free Cash Flow
189.9M
Revenue & Profitability Trend
Steris plc Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.5B | 5.1B | 4.5B | 4.2B | 3.1B |
Cost of Goods Sold | 3.1B | 2.9B | 2.6B | 2.3B | 1.8B |
Gross Profit | 2.4B | 2.2B | 2.0B | 1.9B | 1.3B |
Gross Margin % | 44.0% | 43.2% | 43.7% | 44.6% | 43.2% |
Operating Expenses | |||||
Research & Development | 107.6M | 103.7M | 98.5M | 86.7M | 66.3M |
Selling, General & Administrative | 1.3B | 1.3B | 1.1B | 1.3B | 731.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.4B | 1.2B | 1.4B | 797.6M |
Operating Income | 960.8M | 862.2M | 791.6M | 477.9M | 545.5M |
Operating Margin % | 17.6% | 16.8% | 17.5% | 11.3% | 17.6% |
Non-Operating Items | |||||
Interest Income | 8.4M | 11.0M | - | 6.3M | 6.3M |
Interest Expense | 86.3M | 144.4M | 110.8M | 89.5M | 37.2M |
Other Non-Operating Income | -86.8M | -26.0M | -485.0K | -27.9M | 2.9M |
Pre-tax Income | 796.2M | 702.8M | 680.3M | 366.8M | 517.5M |
Income Tax | 184.6M | 149.5M | 124.1M | 82.3M | 120.7M |
Effective Tax Rate % | 23.2% | 21.3% | 18.2% | 22.4% | 23.3% |
Net Income | 616.1M | 380.1M | 105.8M | 242.9M | 396.9M |
Net Margin % | 11.3% | 7.4% | 2.3% | 5.8% | 12.8% |
Key Metrics | |||||
EBITDA | 1.4B | 1.4B | 1.3B | 1.0B | 771.0M |
EPS (Basic) | $6.24 | $3.83 | $1.07 | $2.50 | $4.66 |
EPS (Diluted) | $6.20 | $3.81 | $1.07 | $2.48 | $4.63 |
Basic Shares Outstanding | 98575000 | 98787000 | 99706000 | 97535000 | 85203000 |
Diluted Shares Outstanding | 98575000 | 98787000 | 99706000 | 97535000 | 85203000 |
Income Statement Trend
Steris plc Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 171.7M | 207.0M | 208.4M | 348.3M | 220.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 1.0B | 1.0B | 865.0M | 799.0M | 609.4M |
Inventory | 581.3M | 674.5M | 604.4M | 575.0M | 315.1M |
Other Current Assets | 203.8M | 174.3M | 176.1M | 156.6M | 66.8M |
Total Current Assets | 2.0B | 2.9B | 2.0B | 1.9B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.1B | 1.0B | 1.0B | 909.0M |
Goodwill | 10.0B | 10.3B | 9.8B | 12.1B | 7.0B |
Intangible Assets | 1.9B | 2.1B | 2.1B | 3.3B | 898.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 83.0M | 66.2M | 1.1B | 70.7M | 52.7M |
Total Non-Current Assets | 8.1B | 8.2B | 8.8B | 9.5B | 5.4B |
Total Assets | 10.1B | 11.1B | 10.8B | 11.4B | 6.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 280.8M | 251.7M | 264.2M | 225.7M | 157.0M |
Short-term Debt | 159.2M | 117.2M | 90.1M | 179.3M | 22.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 238.7M | 239.7M | 201.4M | 129.8M | 112.0M |
Total Current Liabilities | 1.0B | 931.1M | 861.8M | 922.2M | 577.9M |
Non-Current Liabilities | |||||
Long-term Debt | 2.0B | 3.3B | 3.2B | 3.1B | 1.8B |
Deferred Tax Liabilities | 403.7M | 479.7M | 617.5M | 780.6M | 236.9M |
Other Non-Current Liabilities | 12.7M | 21.0M | 21.2M | 21.3M | 30.5M |
Total Non-Current Liabilities | 2.5B | 3.8B | 3.9B | 4.0B | 2.1B |
Total Liabilities | 3.5B | 4.7B | 4.7B | 4.9B | 2.7B |
Equity | |||||
Common Stock | 4.4B | 4.5B | 4.5B | 4.7B | 2.0B |
Retained Earnings | 2.5B | 2.1B | 1.9B | 2.0B | 1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.6B | 6.3B | 6.1B | 6.5B | 3.9B |
Key Metrics | |||||
Total Debt | 2.2B | 3.4B | 3.2B | 3.3B | 1.8B |
Working Capital | 978.6M | 1.9B | 1.1B | 956.8M | 633.8M |
Balance Sheet Composition
Steris plc Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 616.1M | 380.1M | 105.8M | 242.9M | 396.9M |
Depreciation & Amortization | 476.2M | 565.2M | 552.9M | 553.1M | 219.2M |
Stock-Based Compensation | 57.4M | 56.5M | 39.0M | 57.7M | 26.0M |
Working Capital Changes | 27.6M | -186.0M | -228.0M | -132.9M | 9.1M |
Operating Cash Flow | 1.1B | 908.0M | 266.3M | 687.0M | 679.7M |
Investing Activities | |||||
Capital Expenditures | -360.9M | -352.9M | -347.4M | -285.8M | -238.7M |
Acquisitions | 760.4M | -536.8M | -35.9M | -380.7M | -908.7M |
Investment Purchases | -10.8M | -1.5M | 0 | 0 | -4.4M |
Investment Sales | 0 | 3.9M | 0 | 0 | - |
Investing Cash Flow | 388.8M | -887.4M | -383.3M | -666.6M | -1.2B |
Financing Activities | |||||
Share Repurchases | -211.3M | -11.8M | -308.6M | -55.8M | -14.6M |
Dividends Paid | -219.9M | -200.6M | -183.5M | -163.2M | -133.8M |
Debt Issuance | - | 0 | 0 | 2.0B | 550.0M |
Debt Repayment | -1.2B | -60.0M | -247.9M | -1.4B | -35.0M |
Financing Cash Flow | -1.6B | -95.7M | -500.5M | 105.8M | 318.9M |
Free Cash Flow | 778.0M | 612.9M | 395.0M | 397.2M | 450.4M |
Net Change in Cash | -112.1M | -75.0M | -617.6M | 126.2M | -155.6M |
Cash Flow Trend
Steris plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
37.17
Forward P/E
24.60
Price to Book
3.47
Price to Sales
4.34
PEG Ratio
1.71
Profitability Ratios
Profit Margin
11.61%
Operating Margin
17.85%
Return on Equity
9.74%
Return on Assets
6.22%
Financial Health
Current Ratio
2.22
Debt to Equity
29.68
Beta
0.96
Per Share Data
EPS (TTM)
$6.60
Book Value per Share
$70.63
Revenue per Share
$56.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ste | 24.2B | 37.17 | 3.47 | 9.74% | 11.61% | 29.68 |
Abbott Laboratories | 231.4B | 16.68 | 4.58 | 30.93% | 32.43% | 26.50 |
Boston Scientific | 158.9B | 63.82 | 7.08 | 11.55% | 13.55% | 53.09 |
Stryker | 150.0B | 52.10 | 7.08 | 14.25% | 12.25% | 80.83 |
Medtronic plc | 119.2B | 25.66 | 2.49 | 9.74% | 13.63% | 59.44 |
Edwards Lifesciences | 47.9B | 33.87 | 4.51 | 15.53% | 72.96% | 6.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.