
STMicroelectronics (STM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.5B
Gross Profit
841.0M
33.41%
Operating Income
-38.0M
-1.51%
Net Income
59.0M
2.34%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
24.9B
Total Liabilities
7.0B
Shareholders Equity
18.0B
Debt to Equity
0.39
Cash Flow Metrics
Free Cash Flow
36.0M
Revenue & Profitability Trend
STMicroelectronics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.3B | 17.3B | 16.1B | 12.8B | 10.2B |
Cost of Goods Sold | 8.0B | 9.0B | 8.5B | 7.4B | 6.4B |
Gross Profit | 5.2B | 8.3B | 7.6B | 5.3B | 3.8B |
Gross Margin % | 39.3% | 47.9% | 47.3% | 41.7% | 37.1% |
Operating Expenses | |||||
Research & Development | 2.1B | 2.1B | 1.9B | 1.7B | 1.5B |
Selling, General & Administrative | 1.6B | 1.6B | 1.5B | 1.3B | 1.1B |
Other Operating Expenses | - | - | - | -162.0M | -231.0M |
Total Operating Expenses | 3.7B | 3.8B | 3.4B | 2.9B | 2.4B |
Operating Income | 1.5B | 4.5B | 4.3B | 2.3B | 1.4B |
Operating Margin % | 11.3% | 26.2% | 26.5% | 17.8% | 13.3% |
Non-Operating Items | |||||
Interest Income | 303.0M | 226.0M | 71.0M | 13.0M | 34.0M |
Interest Expense | 85.0M | 55.0M | 13.0M | 42.0M | 54.0M |
Other Non-Operating Income | 166.0M | 55.0M | 159.0M | 96.0M | -76.0M |
Pre-tax Income | 1.9B | 4.8B | 4.5B | 2.3B | 1.3B |
Income Tax | 313.0M | 541.0M | 520.0M | 331.0M | 159.0M |
Effective Tax Rate % | 16.7% | 11.4% | 11.6% | 14.2% | 12.5% |
Net Income | 1.6B | 4.2B | 4.0B | 2.0B | 1.1B |
Net Margin % | 11.8% | 24.4% | 24.6% | 15.7% | 10.8% |
Key Metrics | |||||
EBITDA | 3.8B | 6.5B | 5.7B | 3.5B | 2.3B |
EPS (Basic) | $1.73 | $4.66 | $4.77 | $2.21 | $0.78 |
EPS (Diluted) | $1.66 | $4.46 | $4.74 | $2.16 | $0.76 |
Basic Shares Outstanding | 901210072 | 903513952 | 905606885 | 904977376 | 894578477 |
Diluted Shares Outstanding | 901210072 | 903513952 | 905606885 | 904977376 | 894578477 |
Income Statement Trend
STMicroelectronics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 3.2B | 3.3B | 3.2B | 3.0B |
Short-term Investments | 3.9B | 2.9B | 1.3B | 291.0M | 714.0M |
Accounts Receivable | 1.7B | 1.7B | 2.0B | 1.8B | 1.5B |
Inventory | 2.8B | 2.7B | 2.6B | 2.0B | 1.8B |
Other Current Assets | 99.0M | 128.0M | 61.0M | 33.0M | 41.0M |
Total Current Assets | 11.7B | 11.8B | 9.8B | 7.8B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 578.0M | 614.0M | 537.0M | 461.0M | 408.0M |
Goodwill | 926.0M | 973.0M | 999.0M | 1.1B | 1.1B |
Intangible Assets | 346.0M | 367.0M | 405.0M | 438.0M | 445.0M |
Long-term Investments | 0 | 2.0M | 13.0M | 0 | - |
Other Non-Current Assets | 1.2B | 1.1B | 1.1B | 1.2B | 1.4B |
Total Non-Current Assets | 13.0B | 12.6B | 10.2B | 7.7B | 6.8B |
Total Assets | 24.7B | 24.5B | 20.0B | 15.5B | 14.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.3B | 1.9B | 2.1B | 1.6B | 1.2B |
Short-term Debt | 1.0B | 275.0M | 227.0M | 198.0M | 849.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 86.0M | 4.0M | 35.0M | 43.0M | 2.0M |
Total Current Liabilities | 3.8B | 3.7B | 3.8B | 2.9B | 3.1B |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 2.9B | 2.7B | 2.5B | 2.0B |
Deferred Tax Liabilities | 47.0M | 54.0M | 60.0M | 64.0M | 75.0M |
Other Non-Current Liabilities | 245.0M | 278.0M | 155.0M | 178.0M | 229.0M |
Total Non-Current Liabilities | 3.3B | 3.9B | 3.4B | 3.3B | 2.9B |
Total Liabilities | 7.1B | 7.6B | 7.2B | 6.3B | 5.9B |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | 13.5B | 12.5B | 8.7B | 5.2B | 3.6B |
Treasury Stock | 491.0M | 377.0M | 268.0M | 200.0M | 93.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.7B | 16.9B | 12.8B | 9.3B | 8.5B |
Key Metrics | |||||
Total Debt | 3.2B | 3.2B | 2.9B | 2.7B | 2.8B |
Working Capital | 8.0B | 8.1B | 6.0B | 4.9B | 4.6B |
Balance Sheet Composition
STMicroelectronics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 4.2B | 4.0B | 2.0B | 1.1B |
Depreciation & Amortization | 1.8B | 1.6B | 1.2B | 1.0B | 923.0M |
Stock-Based Compensation | 222.0M | 236.0M | 215.0M | 221.0M | 155.0M |
Working Capital Changes | -495.0M | 78.0M | -130.0M | -145.0M | 21.0M |
Operating Cash Flow | 3.0B | 6.0B | 5.2B | 3.1B | 2.1B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -4.4B | -3.5B | -1.8B | -1.3B |
Acquisitions | - | - | 0 | 0 | -112.0M |
Investment Purchases | -3.3B | -2.3B | -980.0M | -17.0M | -577.0M |
Investment Sales | 2.3B | 750.0M | 0 | 424.0M | 0 |
Investing Cash Flow | -3.6B | -5.7B | -4.5B | -1.4B | -2.0B |
Financing Activities | |||||
Share Repurchases | -359.0M | -346.0M | -346.0M | -485.0M | -125.0M |
Dividends Paid | -288.0M | -223.0M | -212.0M | -205.0M | -168.0M |
Debt Issuance | 300.0M | 329.0M | 200.0M | 788.0M | 1.6B |
Debt Repayment | -203.0M | -169.0M | -134.0M | -1.4B | -893.0M |
Financing Cash Flow | -155.0M | -267.0M | -567.0M | -1.3B | 348.0M |
Free Cash Flow | -216.0M | 1.5B | 1.6B | 1.1B | 735.0M |
Net Change in Cash | -840.0M | 56.0M | 131.0M | 320.0M | 493.0M |
Cash Flow Trend
STMicroelectronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.14
Forward P/E
18.94
Price to Book
1.33
Price to Sales
2.00
PEG Ratio
18.94
Profitability Ratios
Profit Margin
5.49%
Operating Margin
1.88%
Return on Equity
3.76%
Return on Assets
1.97%
Financial Health
Current Ratio
2.74
Debt to Equity
16.44
Beta
1.24
Per Share Data
EPS (TTM)
$0.69
Book Value per Share
$19.84
Revenue per Share
$13.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stm | 23.7B | 38.14 | 1.33 | 3.76% | 5.49% | 16.44 |
Nvidia | 4.3T | 56.84 | 51.09 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 112.21 | 5.17 | 18.98% | 22.64% | 166.03 |
Texas Instruments | 178.1B | 35.82 | 10.86 | 29.99% | 30.23% | 85.61 |
Qualcomm | 168.6B | 15.08 | 6.22 | 44.62% | 26.77% | 54.35 |
Micron Technology | 138.3B | 22.26 | 2.72 | 13.11% | 18.41% | 31.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.