
Stantec (STN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
619.4M
44.02%
Operating Income
133.7M
9.50%
Net Income
97.0M
6.89%
EPS (Diluted)
$1.19
Balance Sheet Metrics
Total Assets
5.0B
Total Liabilities
2.8B
Shareholders Equity
2.2B
Debt to Equity
1.29
Cash Flow Metrics
Operating Cash Flow
133.7M
Free Cash Flow
82.4M
Revenue & Profitability Trend
Stantec Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4B | 6.5B | 5.7B | 4.6B | 4.7B |
Cost of Goods Sold | 3.1B | 3.7B | 3.3B | 2.6B | 2.8B |
Gross Profit | 2.3B | 2.7B | 2.4B | 2.0B | 1.9B |
Gross Margin % | 42.6% | 42.4% | 42.6% | 42.9% | 40.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.6B | 1.9B | 1.7B | 1.4B | 1.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.6B | 1.9B | 1.7B | 1.4B | 1.4B |
Operating Income | 423.4M | 515.3M | 391.3M | 317.9M | 348.8M |
Operating Margin % | 7.9% | 8.0% | 6.9% | 6.9% | 7.4% |
Non-Operating Items | |||||
Interest Income | 10.2M | 11.7M | 5.6M | 4.8M | 3.9M |
Interest Expense | 84.4M | 102.7M | 69.6M | 42.7M | 53.1M |
Other Non-Operating Income | -15.3M | 4.9M | 7.0M | -11.6M | -78.0M |
Pre-tax Income | 333.3M | 427.2M | 325.1M | 263.0M | 216.7M |
Income Tax | 74.4M | 96.0M | 78.1M | 62.3M | 57.6M |
Effective Tax Rate % | 22.3% | 22.5% | 24.0% | 23.7% | 26.6% |
Net Income | 259.0M | 331.2M | 247.0M | 200.7M | 171.1M |
Net Margin % | 4.8% | 5.1% | 4.4% | 4.4% | 3.6% |
Key Metrics | |||||
EBITDA | 658.3M | 809.9M | 672.9M | 540.4M | 578.0M |
EPS (Basic) | $3.17 | $2.98 | $2.23 | $1.80 | $1.53 |
EPS (Diluted) | $3.17 | $2.98 | $2.22 | $1.80 | $1.53 |
Basic Shares Outstanding | 81692521 | 158700810 | 161005506 | 161635582 | 162087542 |
Diluted Shares Outstanding | 81692521 | 158700810 | 161005506 | 161635582 | 162087542 |
Income Statement Trend
Stantec Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 163.7M | 352.9M | 148.3M | 193.9M | 285.0M |
Short-term Investments | 18.8M | 15.8M | 9.1M | 21.4M | 34.7M |
Accounts Receivable | 918.7M | 1.0B | 988.1M | 787.9M | 702.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 931.3K | 1.3M | 1.1M | 2.1M | 7.4M |
Total Current Assets | 1.8B | 2.3B | 1.9B | 1.7B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 182.9M | 218.8M | 200.1M | 188.8M | 162.6M |
Goodwill | 4.2B | 5.0B | 5.0B | 4.7B | 3.5B |
Intangible Assets | 305.9M | 265.7M | 320.4M | 373.3M | 182.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 97.1M | 109.3M | 61.4M | 61.2M | 55.1M |
Total Non-Current Assets | 3.2B | 3.8B | 3.7B | 3.6B | 2.8B |
Total Assets | 5.0B | 6.1B | 5.7B | 5.2B | 4.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 320.6M | 351.9M | 300.6M | 213.1M | 217.6M |
Short-term Debt | 219.0M | 271.6M | 216.6M | 182.1M | 154.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 38.3M | 55.0M | 36.0M | 34.5M | 14.3M |
Total Current Liabilities | 1.4B | 1.6B | 1.4B | 1.2B | 987.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.5B | 1.7B | 1.7B | 1.2B |
Deferred Tax Liabilities | 45.6M | 24.4M | 28.2M | 77.5M | 63.4M |
Other Non-Current Liabilities | 29.4M | 55.6M | 40.7M | 38.0M | 39.5M |
Total Non-Current Liabilities | 1.5B | 1.7B | 2.0B | 2.0B | 1.5B |
Total Liabilities | 2.9B | 3.3B | 3.4B | 3.2B | 2.5B |
Equity | |||||
Common Stock | 910.7M | 1.3B | 983.8M | 972.4M | 932.2M |
Retained Earnings | 981.7M | 1.4B | 1.2B | 1.0B | 958.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.8B | 2.3B | 2.0B | 1.9B |
Key Metrics | |||||
Total Debt | 1.5B | 1.7B | 1.9B | 1.9B | 1.3B |
Working Capital | 408.3M | 656.8M | 527.8M | 485.0M | 577.9M |
Balance Sheet Composition
Stantec Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 259.0M | 331.2M | 247.0M | 200.7M | 159.1M |
Depreciation & Amortization | 228.2M | 283.6M | 283.5M | 221.8M | 228.8M |
Stock-Based Compensation | 30.8M | 60.1M | 26.0M | 46.7M | 16.4M |
Working Capital Changes | -86.0M | -47.9M | -274.0M | -62.5M | 118.5M |
Operating Cash Flow | 400.5M | 576.2M | 237.0M | 403.5M | 516.1M |
Investing Activities | |||||
Capital Expenditures | -70.9M | -100.6M | -74.9M | -45.8M | -31.2M |
Acquisitions | -397.6M | -75.6M | -50.4M | -702.5M | -50.6M |
Investment Purchases | -28.7M | -110.4M | -206.2M | -61.6M | -54.4M |
Investment Sales | 52.9M | 72.8M | 244.6M | 47.8M | 33.7M |
Investing Cash Flow | -433.4M | -201.7M | -73.8M | -760.0M | -99.0M |
Financing Activities | |||||
Share Repurchases | - | -10.0M | -65.3M | -50.7M | -80.3M |
Dividends Paid | -67.3M | -84.9M | -78.2M | -72.3M | -68.0M |
Debt Issuance | 125.4M | 348.8M | 0 | 544.7M | 297.9M |
Debt Repayment | -167.0M | -632.6M | -236.6M | -186.4M | -620.7M |
Financing Cash Flow | -114.6M | -143.3M | -314.7M | 235.3M | -919.1M |
Free Cash Flow | 361.1M | 444.1M | 229.4M | 346.4M | 569.6M |
Net Change in Cash | -147.5M | 231.2M | -151.5M | -121.2M | -502.0M |
Cash Flow Trend
Stantec Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.32
Forward P/E
31.47
Price to Book
4.14
Price to Sales
2.05
PEG Ratio
0.66
Profitability Ratios
Profit Margin
7.10%
Operating Margin
12.72%
Return on Equity
14.54%
Return on Assets
6.47%
Financial Health
Current Ratio
1.44
Debt to Equity
70.37
Beta
0.84
Per Share Data
EPS (TTM)
$2.74
Book Value per Share
$26.68
Revenue per Share
$53.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stn | 12.6B | 40.32 | 4.14 | 14.54% | 7.10% | 70.37 |
Quanta Services | 62.8B | 65.40 | 7.96 | 13.73% | 3.73% | 64.91 |
Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
Emcor | 29.3B | 27.15 | 9.60 | 38.12% | 7.07% | 22.16 |
Comfort Systems USA | 29.0B | 42.14 | 14.61 | 40.09% | 9.01% | 15.80 |
Jacobs Solutions | 18.5B | 39.64 | 4.84 | 8.42% | 4.16% | 63.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.