Stantec (STN) | Financial Analysis & Statements
Stantec Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.1B
Gross Profit
892.9M
42.20%
Operating Income
158.2M
7.48%
Net Income
93.9M
4.44%
EPS (Diluted)
$0.82
Balance Sheet Metrics
Total Assets
8.0B
Total Liabilities
4.7B
Shareholders Equity
3.2B
Debt to Equity
1.46
Cash Flow Metrics
Operating Cash Flow
309.1M
Free Cash Flow
289.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Stantec Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.1B | 7.5B | 6.5B | 5.7B | 4.6B |
| Cost of Goods Sold | 4.6B | 4.3B | 3.7B | 3.3B | 2.6B |
| Gross Profit | 3.5B | 3.2B | 2.7B | 2.4B | 2.0B |
| Gross Margin % | 43.3% | 42.6% | 42.4% | 42.6% | 42.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5B | 2.3B | 1.9B | 1.7B | 1.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 2.3B | 1.9B | 1.7B | 1.4B |
| Operating Income | 719.8M | 591.0M | 515.3M | 391.3M | 317.9M |
| Operating Margin % | 8.8% | 7.9% | 8.0% | 6.9% | 6.9% |
| Non-Operating Items | |||||
| Interest Income | 14.9M | 14.2M | 11.7M | 5.6M | 4.8M |
| Interest Expense | 115.1M | 117.8M | 102.7M | 69.6M | 42.7M |
| Other Non-Operating Income | 12.2M | -21.3M | 4.9M | 7.0M | -11.6M |
| Pre-tax Income | 630.0M | 465.3M | 427.2M | 325.1M | 263.0M |
| Income Tax | 150.6M | 103.8M | 96.0M | 78.1M | 62.3M |
| Effective Tax Rate % | 23.9% | 22.3% | 22.5% | 24.0% | 23.7% |
| Net Income | 479.4M | 361.5M | 331.2M | 247.0M | 200.7M |
| Net Margin % | 5.9% | 4.8% | 5.1% | 4.4% | 4.4% |
| Key Metrics | |||||
| EBITDA | 1.1B | 918.9M | 809.9M | 672.9M | 540.4M |
| EPS (Basic) | $4.20 | $3.17 | $2.98 | $2.23 | $1.80 |
| EPS (Diluted) | $4.20 | $3.17 | $2.98 | $2.22 | $1.80 |
| Basic Shares Outstanding | 114142857 | 114037855 | 158700810 | 161005506 | 161635582 |
| Diluted Shares Outstanding | 114142857 | 114037855 | 158700810 | 161005506 | 161635582 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Stantec Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 398.1M | 228.5M | 352.9M | 148.3M | 193.9M |
| Short-term Investments | 17.6M | 26.2M | 15.8M | 9.1M | 21.4M |
| Accounts Receivable | 1.3B | 1.3B | 1.0B | 988.1M | 787.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.6M | 1.3M | 1.3M | 1.1M | 2.1M |
| Total Current Assets | 2.8B | 2.5B | 2.3B | 1.9B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 276.2M | 255.3M | 218.8M | 200.1M | 188.8M |
| Goodwill | 7.0B | 5.9B | 5.0B | 5.0B | 4.7B |
| Intangible Assets | 594.5M | 427.0M | 265.7M | 320.4M | 373.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 129.9M | 135.6M | 109.3M | 61.4M | 61.2M |
| Total Non-Current Assets | 5.2B | 4.4B | 3.8B | 3.7B | 3.6B |
| Total Assets | 8.0B | 7.0B | 6.1B | 5.7B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 503.5M | 447.6M | 351.9M | 300.6M | 213.1M |
| Short-term Debt | 434.2M | 305.7M | 271.6M | 216.6M | 182.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 51.8M | 53.5M | 55.0M | 36.0M | 34.5M |
| Total Current Liabilities | 2.3B | 2.0B | 1.6B | 1.4B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.1B | 1.7B | 1.5B | 1.7B | 1.7B |
| Deferred Tax Liabilities | 72.6M | 63.6M | 24.4M | 28.2M | 77.5M |
| Other Non-Current Liabilities | 55.1M | 41.0M | 55.6M | 40.7M | 38.0M |
| Total Non-Current Liabilities | 2.5B | 2.0B | 1.7B | 2.0B | 2.0B |
| Total Liabilities | 4.7B | 4.0B | 3.3B | 3.4B | 3.2B |
| Equity | |||||
| Common Stock | 1.3B | 1.3B | 1.3B | 983.8M | 972.4M |
| Retained Earnings | 1.7B | 1.4B | 1.4B | 1.2B | 1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.9B | 2.8B | 2.3B | 2.0B |
| Key Metrics | |||||
| Total Debt | 2.5B | 2.0B | 1.7B | 1.9B | 1.9B |
| Working Capital | 524.8M | 570.0M | 656.8M | 527.8M | 485.0M |
Balance Sheet Composition
Stantec Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 479.4M | 361.5M | 331.2M | 247.0M | 200.7M |
| Depreciation & Amortization | 351.7M | 318.6M | 283.6M | 283.5M | 221.8M |
| Stock-Based Compensation | 40.3M | 43.0M | 60.1M | 26.0M | 46.7M |
| Working Capital Changes | -17.0M | -120.0M | -47.9M | -274.0M | -62.5M |
| Operating Cash Flow | 883.9M | 559.1M | 576.2M | 237.0M | 403.5M |
| Investing Activities | |||||
| Capital Expenditures | -71.9M | -99.0M | -100.6M | -74.9M | -45.8M |
| Acquisitions | -454.0M | -555.0M | -75.6M | -50.4M | -702.5M |
| Investment Purchases | -92.5M | -40.0M | -110.4M | -206.2M | -61.6M |
| Investment Sales | 82.0M | 73.8M | 72.8M | 244.6M | 47.8M |
| Investing Cash Flow | -534.1M | -605.0M | -201.7M | -73.8M | -760.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | -10.0M | -65.3M | -50.7M |
| Dividends Paid | -101.0M | -94.0M | -84.9M | -78.2M | -72.3M |
| Debt Issuance | 422.8M | 175.0M | 348.8M | 0 | 544.7M |
| Debt Repayment | -473.3M | -233.1M | -632.6M | -236.6M | -186.4M |
| Financing Cash Flow | -139.5M | -160.0M | -143.3M | -314.7M | 235.3M |
| Free Cash Flow | 791.0M | 504.1M | 444.1M | 229.4M | 346.4M |
| Net Change in Cash | 210.3M | -205.9M | 231.2M | -151.5M | -121.2M |
Cash Flow Trend
Stantec Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.51
Forward P/E
17.80
Price to Book
4.38
Price to Sales
1.59
PEG Ratio
-6.34
Profitability Ratios
Profit Margin
7.38%
Operating Margin
10.58%
Return on Equity
15.50%
Return on Assets
6.51%
Financial Health
Current Ratio
1.23
Debt to Equity
78.60
Beta
0.73
Per Share Data
EPS (TTM)
$3.06
Book Value per Share
$20.63
Revenue per Share
$56.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STN | 10.2B | 29.51 | 4.38 | 15.50% | 7.38% | 78.60 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Emcor | 39.1B | 29.76 | 10.15 | 38.49% | 7.49% | 12.91 |
| Ferrovial S.A | 38.0B | 10.12 | 6.28 | 49.66% | 35.41% | 142.78 |
| Mastec | 30.2B | 73.58 | 8.95 | 13.35% | 2.79% | 83.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.






