SunCoke Energy (SXC) | Financial Analysis & Statements
SunCoke Energy Inc. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
480.2M
Gross Profit
72.5M
15.10%
Operating Income
-7.5M
-1.56%
Net Income
-85.5M
-17.81%
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.2B
Shareholders Equity
626.1M
Debt to Equity
1.86
Cash Flow Metrics
Operating Cash Flow
-26.7M
Free Cash Flow
32.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
SunCoke Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 1.9B | 2.1B | 2.0B | 1.5B |
| Cost of Goods Sold | 1.6B | 1.6B | 1.7B | 1.6B | 1.1B |
| Gross Profit | 284.3M | 332.0M | 338.6M | 367.6M | 337.2M |
| Gross Margin % | 15.5% | 17.2% | 16.4% | 18.6% | 23.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 84.8M | 61.2M | 70.7M | 71.4M | 61.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 84.8M | 61.2M | 70.7M | 71.4M | 61.8M |
| Operating Income | 45.9M | 151.9M | 125.1M | 153.7M | 141.5M |
| Operating Margin % | 2.5% | 7.8% | 6.1% | 7.8% | 9.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 28.4M | 23.4M | 27.3M | 32.0M | 42.5M |
| Other Non-Operating Income | -90.3M | - | - | - | -31.9M |
| Pre-tax Income | -72.8M | 128.5M | 97.8M | 121.7M | 67.1M |
| Income Tax | -34.0M | 25.0M | 34.3M | 16.8M | 18.3M |
| Effective Tax Rate % | 0.0% | 19.5% | 35.1% | 13.8% | 27.3% |
| Net Income | -38.8M | 103.5M | 63.5M | 104.9M | 48.8M |
| Net Margin % | -2.1% | 5.3% | 3.1% | 5.3% | 3.4% |
| Key Metrics | |||||
| EBITDA | 199.5M | 270.8M | 267.9M | 296.2M | 275.4M |
| EPS (Basic) | $-0.52 | $1.13 | $0.68 | $1.20 | $0.52 |
| EPS (Diluted) | $-0.52 | $1.12 | $0.68 | $1.19 | $0.52 |
| Basic Shares Outstanding | 85500000 | 85100000 | 84700000 | 83800000 | 83000000 |
| Diluted Shares Outstanding | 85500000 | 85100000 | 84700000 | 83800000 | 83000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SunCoke Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 88.7M | 189.6M | 140.1M | 90.0M | 63.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 111.5M | 96.6M | 88.3M | 104.8M | 77.6M |
| Inventory | 219.9M | 180.8M | 182.6M | 175.2M | 127.0M |
| Other Current Assets | 18.8M | 7.6M | 4.4M | 4.0M | 3.5M |
| Total Current Assets | 463.0M | 474.6M | 416.8M | 374.0M | 271.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 52.0M | 49.3M | 46.3M | 46.3M | 43.7M |
| Goodwill | 155.2M | 32.6M | 34.5M | 36.6M | 38.6M |
| Intangible Assets | 44.0M | 25.8M | 27.7M | 29.8M | 31.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 24.6M | 20.8M | 21.4M | 36.2M | 20.4M |
| Total Non-Current Assets | 1.3B | 1.2B | 1.2B | 1.3B | 1.3B |
| Total Assets | 1.8B | 1.7B | 1.7B | 1.7B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 157.3M | 153.2M | 172.1M | 159.3M | 126.0M |
| Short-term Debt | 6.6M | 2.7M | - | 3.3M | 3.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 219.5M | 205.8M | 223.8M | 224.0M | 182.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 688.1M | 492.3M | 490.3M | 528.9M | 610.4M |
| Deferred Tax Liabilities | 190.3M | 196.8M | 190.4M | 172.3M | 169.0M |
| Other Non-Current Liabilities | 28.8M | 24.8M | 27.3M | 24.7M | 27.1M |
| Total Non-Current Liabilities | 944.3M | 751.4M | 791.1M | 807.9M | 897.8M |
| Total Liabilities | 1.2B | 957.2M | 1.0B | 1.0B | 1.1B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 52.3M | 138.1M | 80.2M | 53.5M | -23.4M |
| Treasury Stock | 184.0M | 184.0M | 184.0M | 184.0M | 184.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 626.1M | 711.0M | 645.5M | 622.7M | 535.4M |
| Key Metrics | |||||
| Total Debt | 694.7M | 495.0M | 490.3M | 532.2M | 613.6M |
| Working Capital | 243.5M | 268.8M | 193.0M | 150.0M | 89.7M |
Balance Sheet Composition
SunCoke Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -38.8M | 103.5M | 63.5M | 104.9M | 48.8M |
| Depreciation & Amortization | 153.6M | 118.9M | 142.8M | 142.5M | 133.9M |
| Stock-Based Compensation | 2.4M | 4.0M | 5.1M | 6.7M | 6.1M |
| Working Capital Changes | -40.9M | -18.6M | 27.9M | -53.1M | 2.6M |
| Operating Cash Flow | 38.6M | 210.2M | 259.2M | 200.5M | 200.4M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -271.5M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -272.4M | 600.0K | - | 5.3M | -700.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | 0 |
| Dividends Paid | -41.4M | -37.6M | -30.7M | -23.6M | -20.1M |
| Debt Issuance | 431.0M | 11.0M | 291.0M | 596.0M | 1.2B |
| Debt Repayment | -248.3M | -11.0M | -326.0M | -676.0M | -1.3B |
| Financing Cash Flow | 128.8M | -47.0M | -124.7M | -192.5M | -91.7M |
| Free Cash Flow | 42.3M | 95.9M | 139.8M | 133.4M | 134.5M |
| Net Change in Cash | -105.0M | 163.8M | 134.5M | 13.3M | 108.0M |
Cash Flow Trend
SunCoke Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.60
Forward P/E
-131.20
Price to Book
0.93
Price to Sales
0.30
PEG Ratio
-131.20
Profitability Ratios
Profit Margin
-2.41%
Operating Margin
-1.33%
Return on Equity
-5.80%
Return on Assets
2.16%
Financial Health
Current Ratio
2.11
Debt to Equity
112.38
Beta
0.86
Per Share Data
EPS (TTM)
$-0.52
Book Value per Share
$7.06
Revenue per Share
$21.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SXC | 540.5M | 7.60 | 0.93 | -5.80% | -2.41% | 112.38 |
| Alpha Metallurgical | 2.5B | 75.50 | 1.73 | -3.86% | -2.90% | 1.21 |
| Warrior Met Coal | 2.5B | 24.08 | 1.22 | 5.20% | 7.99% | 8.30 |
| Ramaco Resources | 943.8M | 81.82 | 2.05 | -12.16% | -9.59% | 97.20 |
| Ramaco Resources | 870.5M | 73.36 | 1.48 | -12.16% | -9.59% | 97.20 |
| American Resources | 228.8M | 10.54 | -1.90 | 48.43% | -568.65% | -2.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.






