TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 84.2M
Gross Profit -3.3M -3.89%
Operating Income -7.0M -8.34%
Net Income 15.9M 18.84%
EPS (Diluted) $0.07

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 1.2B
Shareholders Equity 406.0M
Debt to Equity 3.04

Cash Flow Metrics

Operating Cash Flow 30.8M
Free Cash Flow -15.2M

Revenue & Profitability Trend

Taseko Mines Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i440.9M525.0M391.6M433.3M343.3M
Cost of Goods Sold i356.0M374.6M337.4M269.5M319.5M
Gross Profit i84.9M150.4M54.2M163.8M23.7M
Gross Margin % i19.3%28.7%13.8%37.8%6.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i15.9M19.4M15.9M22.4M19.7M
Other Operating Expenses i11.9M-731.0K-1.8M-1.9M-98.0K
Total Operating Expenses i27.8M18.7M14.1M20.6M19.6M
Operating Income i55.3M131.8M40.1M143.3M4.1M
Operating Margin % i12.5%25.1%10.2%33.1%1.2%
Non-Operating Items
Interest Income i3.8M3.0M1.8M678.0K249.0K
Interest Expense i56.9M43.4M38.8M39.2M35.2M
Other Non-Operating Income18.1M51.0M-14.1M-26.3M6.0M
Pre-tax Income i13.1M132.9M-19.1M70.8M-32.6M
Income Tax i22.9M50.1M6.8M34.3M-9.1M
Effective Tax Rate % i174.3%37.7%0.0%48.5%0.0%
Net Income i-9.7M82.7M-26.0M36.5M-23.5M
Net Margin % i-2.2%15.8%-6.6%8.4%-6.9%
Key Metrics
EBITDA i103.2M180.5M85.1M202.9M91.9M
EPS (Basic) i$-0.05$0.29$-0.09$0.13$-0.09
EPS (Diluted) i$-0.05$0.28$-0.09$0.13$-0.09
Basic Shares Outstanding i214112433412987072415900908412060629364018637
Diluted Shares Outstanding i214112433412987072415900908412060629364018637

Income Statement Trend

Taseko Mines Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i125.2M96.5M120.9M236.8M85.1M
Short-term Investments i648.9K1.3M2.6M3.1M1.8M
Accounts Receivable i3.9M11.0M11.4M5.9M4.7M
Inventory i100.7M122.9M92.8M79.9M58.8M
Other Current Assets-----
Total Current Assets i256.1M249.5M240.9M337.2M157.2M
Non-Current Assets
Property, Plant & Equipment i87.9M113.4M115.4M109.5M109.9M
Goodwill i8.6M10.9M11.2M10.5M10.5M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets47.3M24.2M1.8M1.7M4.1M
Total Non-Current Assets i1.3B1.3B1.0B846.0M753.2M
Total Assets i1.6B1.6B1.3B1.2B910.4M
Liabilities
Current Liabilities
Accounts Payable i32.9M28.6M31.7M30.1M32.8M
Short-term Debt i23.8M27.7M18.4M18.3M17.6M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i150.0M141.2M112.6M103.5M78.5M
Non-Current Liabilities
Long-term Debt i554.2M610.2M568.2M514.8M345.8M
Deferred Tax Liabilities i133.4M114.7M76.3M70.2M39.1M
Other Non-Current Liabilities5.9M4.6M3.9M3.3M3.5M
Total Non-Current Liabilities i1.1B991.0M809.6M721.2M514.5M
Total Liabilities i1.2B1.1B922.3M824.7M593.0M
Equity
Common Stock i383.9M486.1M479.9M476.6M472.9M
Retained Earnings i-99.2M-123.4M-206.1M-180.1M-216.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i364.9M434.1M356.4M358.5M317.4M
Key Metrics
Total Debt i578.0M637.9M586.6M533.1M363.4M
Working Capital i106.1M108.3M128.2M233.8M78.7M

Balance Sheet Composition

Taseko Mines Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-9.7M82.7M-26.0M36.5M-23.5M
Depreciation & Amortization i53.9M56.9M52.0M66.6M95.3M
Stock-Based Compensation i6.8M6.3M4.2M5.8M5.3M
Working Capital Changes i5.0M-39.0M-1.8M-27.3M-916.0K
Operating Cash Flow i124.6M167.1M71.2M159.7M114.9M
Investing Activities
Capital Expenditures i-----65.5M
Acquisitions i-7.0M2.9M0--
Investment Purchases i-4.9M-3.2M-7.3M-15.8M-5.1M
Investment Sales i-1.8M22.5M013.4M
Investing Cash Flow i-170.2M-49.7M-86.7M-60.0M-78.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i00000
Debt Issuance i580.3M59.8M5.3M496.1M0
Debt Repayment i-444.4M-18.7M-26.4M-345.7M-14.4M
Financing Cash Flow i163.0M41.1M8.7M319.1M19.9M
Free Cash Flow i108.4M33.2M1.6M87.0M59.5M
Net Change in Cash i117.4M158.5M-6.8M418.9M56.4M

Cash Flow Trend

Taseko Mines Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.36
Forward P/E 14.67
Price to Book 1.74
Price to Sales 1.69
PEG Ratio -0.07

Profitability Ratios

Profit Margin -4.85%
Operating Margin -22.43%
Return on Equity -5.50%
Return on Assets 0.50%

Financial Health

Current Ratio 1.02
Debt to Equity 148.47
Beta 1.70

Per Share Data

EPS (TTM) $-0.07
Book Value per Share $1.77
Revenue per Share $1.89

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tgb977.6M20.361.74-5.50%-4.85%148.47
Southern Copper 76.5B21.187.9738.92%30.37%74.09
Freeport-McMoRan 59.5B31.413.2714.65%7.45%30.84
Ero Copper 1.4B9.941.7319.37%26.62%78.81
Ivanhoe Electric 1.2B-8.664.21-29.90%64.91%23.36
Mac Copper 1.0B-12.371.80-19.84%-23.97%74.48

Financial data is updated regularly. All figures are in the company's reporting currency.