TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 222.3M
Gross Profit 97.5M 43.87%
Operating Income 59.3M 26.69%
Net Income 42.2M 18.98%
EPS (Diluted) $0.90

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 453.2M
Shareholders Equity 685.1M
Debt to Equity 0.66

Cash Flow Metrics

Operating Cash Flow 42.9M
Free Cash Flow 16.5M

Revenue & Profitability Trend

Tecnoglass Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i890.2M833.3M716.6M496.8M376.6M
Cost of Goods Sold i510.2M442.3M367.1M294.2M237.2M
Gross Profit i380.0M390.9M349.5M202.6M139.4M
Gross Margin % i42.7%46.9%48.8%40.8%37.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i139.4M119.0M112.0M77.4M66.4M
Other Operating Expenses i-----
Total Operating Expenses i139.4M119.0M112.0M77.4M66.4M
Operating Income i231.6M263.9M232.6M118.9M67.0M
Operating Margin % i26.0%31.7%32.5%23.9%17.8%
Non-Operating Items
Interest Income i-----
Interest Expense i7.4M9.2M8.2M9.8M21.7M
Other Non-Operating Income5.6M10.8M9.5M-10.2M-7.2M
Pre-tax Income i225.2M261.4M231.2M96.9M36.9M
Income Tax i63.8M77.9M74.8M28.5M13.0M
Effective Tax Rate % i28.4%29.8%32.3%29.4%35.3%
Net Income i161.3M183.5M156.4M68.4M23.8M
Net Margin % i18.1%22.0%21.8%13.8%6.3%
Key Metrics
EBITDA i264.7M291.8M260.4M142.7M87.8M
EPS (Basic) i$3.43$3.85$3.28$1.43$0.52
EPS (Diluted) i$3.43$3.85$3.28$1.43$0.52
Basic Shares Outstanding i4699616847508980476747734767477346398428
Diluted Shares Outstanding i4699616847508980476747734767477346398428

Income Statement Trend

Tecnoglass Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i134.9M129.5M103.7M85.0M67.7M
Short-term Investments i2.6M2.9M2.0M2.0M2.4M
Accounts Receivable i202.9M166.5M158.4M110.5M89.4M
Inventory i139.6M159.1M125.0M85.0M81.2M
Other Current Assets2.8M1.5M1.5M4.7M3.0M
Total Current Assets i560.0M535.8M432.1M326.3M285.2M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i51.5M50.6M49.8M50.5M52.2M
Intangible Assets i4.4M3.5M2.7M3.3M5.1M
Long-term Investments-----
Other Non-Current Assets15.5M9.0M10.7M16.8M14.1M
Total Non-Current Assets i456.6M427.0M302.2M265.3M245.0M
Total Assets i1.0B962.7M734.3M591.6M530.1M
Liabilities
Current Liabilities
Accounts Payable i98.8M82.8M90.2M68.1M42.3M
Short-term Debt i1.1M7.0M504.0K10.7M1.8M
Current Portion of Long-term Debt-----
Other Current Liabilities51.0M61.8M60.6M24.0M10.0M
Total Current Liabilities i265.8M235.9M209.8M155.0M94.1M
Non-Current Liabilities
Long-term Debt i108.2M163.0M169.0M188.4M222.7M
Deferred Tax Liabilities i11.4M15.8M5.2M3.4M3.2M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i119.6M178.8M174.2M191.8M227.5M
Total Liabilities i385.5M414.7M384.0M346.9M321.6M
Equity
Common Stock i5.0K5.0K5.0K5.0K5.0K
Retained Earnings i538.8M400.0M234.3M91.0M29.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i631.2M548.0M350.3M244.7M208.5M
Key Metrics
Total Debt i109.3M170.0M169.5M199.1M224.5M
Working Capital i294.2M299.9M222.3M171.3M191.1M

Balance Sheet Composition

Tecnoglass Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i161.3M183.5M156.4M68.4M23.8M
Depreciation & Amortization i26.5M21.9M19.7M20.9M20.6M
Stock-Based Compensation i-----
Working Capital Changes i-15.8M-32.6M-93.2M2.6M20.3M
Operating Cash Flow i171.4M182.5M89.7M97.6M72.2M
Investing Activities
Capital Expenditures i-79.6M-78.0M-71.3M-51.4M-18.3M
Acquisitions i----0
Investment Purchases i-429.0K-339.0K-1.3M-63.0K-265.0K
Investment Sales i-00685.0K471.0K
Investing Cash Flow i-80.0M-78.3M-72.6M-50.8M-18.1M
Financing Activities
Share Repurchases i-291.0K-23.5M00-
Dividends Paid i-19.7M-16.4M-12.9M-5.2M-3.8M
Debt Issuance i2.5M196.0K49.0K221.4M41.3M
Debt Repayment i-64.5M0-32.0M-249.8M-64.7M
Financing Cash Flow i-84.5M-42.8M-44.8M-43.8M-33.5M
Free Cash Flow i91.0M60.9M70.6M65.7M53.4M
Net Change in Cash i6.8M61.5M-27.7M3.1M20.6M

Cash Flow Trend

Tecnoglass Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.76
Forward P/E 17.29
Price to Book 4.66
Price to Sales 3.59
PEG Ratio 0.74

Profitability Ratios

Profit Margin 19.13%
Operating Margin 23.95%
Return on Equity 27.89%
Return on Assets 14.78%

Financial Health

Current Ratio 2.00
Debt to Equity 17.71
Beta 1.85

Per Share Data

EPS (TTM) $3.89
Book Value per Share $15.66
Revenue per Share $20.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tgls3.4B18.764.6627.89%19.13%17.71
Vulcan Materials 38.7B40.674.6011.87%12.52%65.38
Martin Marietta 36.4B33.343.8812.08%16.46%62.02
Eagle Materials 7.6B17.175.0931.87%19.81%90.48
Summit Materials 6.3B61.752.0712.34%28.90%0.65
Knife River 5.1B33.093.4611.11%5.20%95.96

Financial data is updated regularly. All figures are in the company's reporting currency.