Tennant Company (TNC) | Financial Analysis & Statements
Tennant Company Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
291.6M
Gross Profit
100.8M
34.57%
Operating Income
-4.2M
-1.44%
Net Income
-4.4M
-1.51%
EPS (Diluted)
$-0.23
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
665.5M
Shareholders Equity
603.4M
Debt to Equity
1.10
Cash Flow Metrics
Operating Cash Flow
11.5M
Free Cash Flow
9.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tennant Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.3B | 1.2B | 1.1B | 1.1B |
| Cost of Goods Sold | 719.2M | 736.7M | 715.8M | 671.3M | 652.8M |
| Gross Profit | 484.3M | 550.0M | 527.8M | 420.9M | 438.0M |
| Gross Margin % | 40.2% | 42.7% | 42.4% | 38.5% | 40.2% |
| Operating Expenses | |||||
| Research & Development | 41.2M | 43.8M | 36.6M | 31.1M | 32.2M |
| Selling, General & Administrative | 374.8M | 391.9M | 352.6M | 306.3M | 321.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 416.0M | 435.7M | 389.2M | 337.4M | 354.1M |
| Operating Income | 68.3M | 114.3M | 138.6M | 83.5M | 83.9M |
| Operating Margin % | 5.7% | 8.9% | 11.1% | 7.6% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 9.0M | 9.1M | 13.5M | 7.1M | 7.3M |
| Other Non-Operating Income | -1.4M | -400.0K | -1.3M | 3.1M | -2.5M |
| Pre-tax Income | 57.9M | 104.8M | 123.8M | 79.5M | 74.1M |
| Income Tax | 14.1M | 21.1M | 14.3M | 13.2M | 9.2M |
| Effective Tax Rate % | 24.4% | 20.1% | 11.6% | 16.6% | 12.4% |
| Net Income | 43.8M | 83.7M | 109.5M | 66.3M | 64.9M |
| Net Margin % | 3.6% | 6.5% | 8.8% | 6.1% | 5.9% |
| Key Metrics | |||||
| EBITDA | 127.3M | 168.9M | 188.1M | 132.8M | 136.7M |
| EPS (Basic) | $2.38 | $4.46 | $5.92 | $3.58 | $3.51 |
| EPS (Diluted) | $2.36 | $4.38 | $5.83 | $3.55 | $3.44 |
| Basic Shares Outstanding | 18366216 | 18786871 | 18509523 | 18494356 | 18499674 |
| Diluted Shares Outstanding | 18366216 | 18786871 | 18509523 | 18494356 | 18499674 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tennant Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.2M | 99.6M | 116.9M | 77.2M | 123.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 256.8M | 259.1M | 247.6M | 251.5M | 211.4M |
| Inventory | 198.5M | 183.8M | 175.9M | 206.6M | 160.6M |
| Other Current Assets | 38.0M | 33.9M | 28.5M | 39.8M | 31.2M |
| Total Current Assets | 599.7M | 576.6M | 569.1M | 575.3M | 526.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 56.9M | 54.6M | 41.7M | 31.8M | 41.3M |
| Goodwill | 469.8M | 429.9M | 437.9M | 440.4M | 484.2M |
| Intangible Assets | 52.6M | 58.7M | 63.1M | 76.4M | 98.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 161.3M | 130.2M | 64.4M | 39.7M | 29.7M |
| Total Non-Current Assets | 669.2M | 613.5M | 544.3M | 509.8M | 534.9M |
| Total Assets | 1.3B | 1.2B | 1.1B | 1.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 127.5M | 126.9M | 111.4M | 126.1M | 121.5M |
| Short-term Debt | 22.1M | 19.8M | 20.8M | 20.2M | 20.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 25.8M | 28.6M | 27.6M | 28.1M | 42.3M |
| Total Current Liabilities | 293.1M | 292.2M | 273.7M | 261.6M | 290.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 308.7M | 234.5M | 221.6M | 312.2M | 288.8M |
| Deferred Tax Liabilities | 3.3M | 4.9M | 5.0M | 11.5M | 20.6M |
| Other Non-Current Liabilities | 44.7M | 22.9M | 21.5M | 14.5M | 10.6M |
| Total Non-Current Liabilities | 372.4M | 275.8M | 261.4M | 351.4M | 336.3M |
| Total Liabilities | 665.5M | 568.0M | 535.1M | 613.0M | 626.6M |
| Equity | |||||
| Common Stock | 6.7M | 7.1M | 7.0M | 7.0M | 7.0M |
| Retained Earnings | 628.1M | 609.7M | 547.4M | 458.0M | 410.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 603.4M | 622.1M | 578.3M | 472.1M | 435.1M |
| Key Metrics | |||||
| Total Debt | 330.8M | 254.3M | 242.4M | 332.4M | 309.4M |
| Working Capital | 306.6M | 284.4M | 295.4M | 313.7M | 236.5M |
Balance Sheet Composition
Tennant Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 43.8M | 83.7M | 109.5M | 66.3M | 64.9M |
| Depreciation & Amortization | 58.7M | 55.1M | 51.1M | 48.7M | 53.1M |
| Stock-Based Compensation | 10.4M | 11.9M | 11.6M | 7.8M | 9.5M |
| Working Capital Changes | -60.5M | -55.2M | 38.4M | -131.9M | -48.4M |
| Operating Cash Flow | 57.9M | 86.3M | 185.0M | -23.7M | 66.4M |
| Investing Activities | |||||
| Capital Expenditures | -19.5M | -20.6M | -23.2M | -24.6M | 1.6M |
| Acquisitions | -3.2M | -25.7M | - | - | 24.7M |
| Investment Purchases | 0 | -32.1M | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -22.7M | -78.4M | -23.2M | -24.5M | 26.4M |
| Financing Activities | |||||
| Share Repurchases | -88.5M | -19.6M | -21.7M | -5.0M | -15.0M |
| Dividends Paid | -21.9M | -21.4M | -20.1M | -18.9M | -17.5M |
| Debt Issuance | 85.0M | 40.9M | 20.0M | 52.0M | 315.8M |
| Debt Repayment | -10.8M | -42.5M | -120.0M | -19.1M | -362.0M |
| Financing Cash Flow | -36.2M | -44.8M | -141.8M | 61.0M | -84.6M |
| Free Cash Flow | 42.9M | 68.3M | 164.4M | -54.4M | 46.3M |
| Net Change in Cash | -1.0M | -36.9M | 20.0M | 12.8M | 8.2M |
Cash Flow Trend
Tennant Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.54
Forward P/E
13.91
Price to Book
2.42
Price to Sales
1.22
PEG Ratio
-0.21
Profitability Ratios
Profit Margin
3.64%
Operating Margin
-0.10%
Return on Equity
7.15%
Return on Assets
3.80%
Financial Health
Current Ratio
2.05
Debt to Equity
54.89
Beta
0.98
Per Share Data
EPS (TTM)
$2.36
Book Value per Share
$33.71
Revenue per Share
$65.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TNC | 1.5B | 34.54 | 2.42 | 7.15% | 3.64% | 54.89 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Enerpac Tool | 1.9B | 22.22 | 4.47 | 21.04% | 13.69% | 45.95 |
| Power Solutions | 1.8B | 16.11 | 10.27 | 93.49% | 15.78% | 86.73 |
| Thermon | 1.8B | 30.55 | 3.30 | 11.45% | 11.26% | 29.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.






