
Toppoint Holdings (TOPP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.0M
Gross Profit
455.2K
11.47%
Operating Income
-1.6M
-40.04%
Net Income
-1.5M
-38.59%
EPS (Diluted)
$-0.09
Balance Sheet Metrics
Total Assets
12.5M
Total Liabilities
2.4M
Shareholders Equity
10.1M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
-556.8K
Free Cash Flow
-1.6M
Revenue & Profitability Trend
Toppoint Holdings Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 16.0M | 18.0M | 21.5M |
Cost of Goods Sold | 13.7M | 15.4M | 16.5M |
Gross Profit | 2.3M | 2.6M | 5.0M |
Gross Margin % | 14.6% | 14.7% | 23.4% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | 3.0M | 1.9M | 2.6M |
Other Operating Expenses | - | - | - |
Total Operating Expenses | 3.0M | 1.9M | 2.6M |
Operating Income | -645.8K | 774.3K | 2.5M |
Operating Margin % | -4.0% | 4.3% | 11.4% |
Non-Operating Items | |||
Interest Income | - | - | - |
Interest Expense | 139.7K | 10.3K | 20.4K |
Other Non-Operating Income | 850.9K | 156.2K | 62.9K |
Pre-tax Income | 65.5K | 920.3K | 2.5M |
Income Tax | -109.4K | 377.9K | 804.1K |
Effective Tax Rate % | -167.2% | 41.1% | 32.3% |
Net Income | 174.9K | 542.4K | 1.7M |
Net Margin % | 1.1% | 3.0% | 7.9% |
Key Metrics | |||
EBITDA | 643.9K | 1.4M | 2.6M |
EPS (Basic) | $0.01 | $0.03 | $0.10 |
EPS (Diluted) | $0.01 | $0.03 | $0.10 |
Basic Shares Outstanding | 17500000 | 17500000 | 17500000 |
Diluted Shares Outstanding | 17500000 | 17500000 | 17500000 |
Income Statement Trend
Toppoint Holdings Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 557.6K | 1.5M | 744.9K |
Short-term Investments | - | - | - |
Accounts Receivable | 1.2M | 940.6K | 1.5M |
Inventory | - | - | - |
Other Current Assets | - | 750 | 750 |
Total Current Assets | 2.2M | 2.8M | 2.6M |
Non-Current Assets | |||
Property, Plant & Equipment | 1.9M | 1.0M | 2.1M |
Goodwill | 739.4K | 798.6K | 0 |
Intangible Assets | 739.4K | 798.6K | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 2.7M | 2.1M | 2.2M |
Total Assets | 5.0M | 5.0M | 4.8M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 402.6K | 335.6K | 74.2K |
Short-term Debt | 1.2M | 103.1K | 149.3K |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 1.8M | 1.6M | 1.5M |
Non-Current Liabilities | |||
Long-term Debt | 478.6K | 609.1K | 1.1M |
Deferred Tax Liabilities | 187.1K | 382.2K | 409.8K |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 665.7K | 991.4K | 1.5M |
Total Liabilities | 2.4M | 2.6M | 3.0M |
Equity | |||
Common Stock | 1.5K | 1.5K | 1.5K |
Retained Earnings | 2.4M | 2.2M | 1.7M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 2.5M | 2.4M | 1.8M |
Key Metrics | |||
Total Debt | 1.7M | 712.2K | 1.2M |
Working Capital | 468.9K | 1.2M | 1.1M |
Balance Sheet Composition
Toppoint Holdings Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | 174.9K | 542.4K | 1.7M |
Depreciation & Amortization | 427.3K | 507.6K | 96.5K |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -1.0M | 908.0K | -517.6K |
Operating Cash Flow | -425.1K | 2.4M | 1.7M |
Investing Activities | |||
Capital Expenditures | -1.2M | -85.6K | -65.4K |
Acquisitions | - | - | - |
Investment Purchases | - | - | - |
Investment Sales | - | - | - |
Investing Cash Flow | -1.2M | -292.6K | -65.4K |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | - | 0 | -377.0K |
Debt Issuance | 1.1M | - | - |
Debt Repayment | - | 0 | -141.5K |
Financing Cash Flow | 907.4K | -205.9K | -518.5K |
Free Cash Flow | -1.8M | 1.1M | 823.5K |
Net Change in Cash | -721.7K | 1.9M | 1.1M |
Cash Flow Trend
Toppoint Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
155.00
Price to Book
2.68
Price to Sales
1.66
Profitability Ratios
Profit Margin
-13.91%
Operating Margin
-40.04%
Return on Equity
-35.23%
Return on Assets
-21.72%
Financial Health
Current Ratio
1.60
Debt to Equity
21.82
Per Share Data
EPS (TTM)
$-0.12
Book Value per Share
$0.54
Revenue per Share
$0.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
topp | 28.6M | 155.00 | 2.68 | -35.23% | -13.91% | 21.82 |
Old Dominion Freight | 29.7B | 27.60 | 7.04 | 26.25% | 19.42% | 4.02 |
XPO | 15.2B | 44.46 | 8.50 | 21.04% | 4.31% | 238.63 |
Pamt | 249.9M | 312.40 | 0.80 | 5.86% | 10.34% | 0.93 |
MingZhu Logistics | 55.9M | 15.00 | 0.11 | -13.86% | -15.30% | 21.85 |
Saia | 8.1B | 27.49 | 3.24 | 12.69% | 8.96% | 18.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.