TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 738.0M
Gross Profit 99.0M 13.41%
Operating Income 25.0M 3.39%
Net Income -111.0M -15.04%
EPS (Diluted) $-0.70

Balance Sheet Metrics

Total Assets 6.1B
Total Liabilities 4.4B
Shareholders Equity 1.7B
Debt to Equity 2.56

Cash Flow Metrics

Operating Cash Flow 18.0M
Free Cash Flow -55.0M

Revenue & Profitability Trend

Tronox Holdings plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.1B2.8B3.5B3.6B2.8B
Cost of Goods Sold i2.6B2.4B2.6B2.7B2.1B
Gross Profit i515.0M462.0M832.0M895.0M621.0M
Gross Margin % i16.8%16.2%24.1%25.1%22.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i296.0M276.0M305.0M313.0M344.0M
Other Operating Expenses i-----
Total Operating Expenses i296.0M276.0M305.0M313.0M344.0M
Operating Income i219.0M186.0M527.0M582.0M277.0M
Operating Margin % i7.1%6.5%15.3%16.3%10.0%
Non-Operating Items
Interest Income i10.0M18.0M9.0M7.0M8.0M
Interest Expense i157.0M149.0M117.0M146.0M179.0M
Other Non-Operating Income11.0M3.0M-103.0M-58.0M18.0M
Pre-tax Income i73.0M49.0M308.0M374.0M114.0M
Income Tax i127.0M363.0M-192.0M71.0M-881.0M
Effective Tax Rate % i174.0%740.8%-62.3%19.0%-772.8%
Net Income i-54.0M-314.0M500.0M303.0M995.0M
Net Margin % i-1.8%-11.0%14.5%8.5%36.1%
Key Metrics
EBITDA i489.0M467.0M803.0M884.0M587.0M
EPS (Basic) i$-0.31$-2.02$3.21$1.88$6.76
EPS (Diluted) i$-0.31$-2.02$3.16$1.81$6.69
Basic Shares Outstanding i157819000156397000154867000152056000143355000
Diluted Shares Outstanding i157819000156397000154867000152056000143355000

Income Statement Trend

Tronox Holdings plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i151.0M273.0M164.0M228.0M619.0M
Short-term Investments i-----
Accounts Receivable i266.0M290.0M377.0M631.0M540.0M
Inventory i1.6B1.4B1.3B1.0B1.1B
Other Current Assets184.0M141.0M135.0M132.0M200.0M
Total Current Assets i2.2B2.1B2.0B2.0B2.5B
Non-Current Assets
Property, Plant & Equipment i1.4B1.5B1.5B1.5B1.5B
Goodwill i244.0M243.0M250.0M217.0M201.0M
Intangible Assets i244.0M243.0M250.0M217.0M201.0M
Long-term Investments-----
Other Non-Current Assets956.0M1.1B1.4B1.2B1.2B
Total Non-Current Assets i3.9B4.0B4.3B3.9B4.0B
Total Assets i6.0B6.1B6.3B6.0B6.6B
Liabilities
Current Liabilities
Accounts Payable i499.0M461.0M486.0M438.0M356.0M
Short-term Debt i124.0M62.0M94.0M44.0M97.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---25.0M57.0M
Total Current Liabilities i874.0M753.0M850.0M822.0M805.0M
Non-Current Liabilities
Long-term Debt i2.9B2.9B2.6B2.6B3.3B
Deferred Tax Liabilities i174.0M149.0M153.0M157.0M176.0M
Other Non-Current Liabilities76.0M87.0M84.0M98.0M109.0M
Total Non-Current Liabilities i3.4B3.4B3.1B3.1B3.9B
Total Liabilities i4.2B4.2B3.9B3.9B4.7B
Equity
Common Stock i2.0M2.0M2.0M2.0M1.0M
Retained Earnings i555.0M684.0M1.1B663.0M434.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B2.0B2.4B2.0B1.9B
Key Metrics
Total Debt i3.0B3.0B2.7B2.7B3.4B
Working Capital i1.3B1.4B1.1B1.2B1.7B

Balance Sheet Composition

Tronox Holdings plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-54.0M-314.0M500.0M303.0M995.0M
Depreciation & Amortization i285.0M275.0M269.0M297.0M304.0M
Stock-Based Compensation i21.0M21.0M26.0M31.0M30.0M
Working Capital Changes i-143.0M-127.0M-62.0M-71.0M-123.0M
Operating Cash Flow i259.0M231.0M530.0M622.0M382.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i---00
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i27.0M6.0M13.0M3.0M-34.0M
Financing Activities
Share Repurchases i00-50.0M00
Dividends Paid i-80.0M-89.0M-87.0M-65.0M-40.0M
Debt Issuance i217.0M347.0M396.0M2.5B500.0M
Debt Repayment i-246.0M-165.0M-629.0M-3.2B-246.0M
Financing Cash Flow i-88.0M28.0M-363.0M-885.0M201.0M
Free Cash Flow i-70.0M-77.0M170.0M468.0M160.0M
Net Change in Cash i198.0M265.0M180.0M-260.0M549.0M

Cash Flow Trend

Tronox Holdings plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 3.87
Forward P/E 3.62
Price to Book 0.33
Price to Sales 0.18
PEG Ratio 3.62

Profitability Ratios

Profit Margin -8.51%
Operating Margin 0.96%
Return on Equity -13.85%
Return on Assets 1.45%

Financial Health

Current Ratio 2.10
Debt to Equity 190.11
Beta 1.35

Per Share Data

EPS (TTM) $-1.58
Book Value per Share $10.38
Revenue per Share $18.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trox539.0M3.870.33-13.85%-8.51%190.11
Dow 15.4B75.930.90-4.74%-2.35%97.39
Celanese 5.3B6.781.02-24.98%-16.54%234.12
Huntsman 1.6B46.180.54-2.19%-2.63%74.27
Rex American 839.7M15.791.5711.48%8.86%4.23
Asp Isotopes 816.3M-14.1715.14-115.46%38.60%84.08

Financial data is updated regularly. All figures are in the company's reporting currency.