
Trane Technologies (TT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.7B
Gross Profit
2.2B
37.60%
Operating Income
1.2B
20.26%
Net Income
878.9M
15.29%
EPS (Diluted)
$3.89
Balance Sheet Metrics
Total Assets
20.1B
Total Liabilities
12.6B
Shareholders Equity
7.5B
Debt to Equity
1.68
Cash Flow Metrics
Operating Cash Flow
671.8M
Free Cash Flow
220.6M
Revenue & Profitability Trend
Trane Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.8B | 17.7B | 16.0B | 14.1B | 12.5B |
Cost of Goods Sold | 12.8B | 11.8B | 11.0B | 9.7B | 8.7B |
Gross Profit | 7.1B | 5.9B | 5.0B | 4.5B | 3.8B |
Gross Margin % | 35.7% | 33.1% | 31.0% | 31.6% | 30.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.6B | 3.0B | 2.5B | 2.4B | 2.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.6B | 3.0B | 2.5B | 2.4B | 2.3B |
Operating Income | 3.5B | 2.9B | 2.4B | 2.0B | 1.5B |
Operating Margin % | 17.6% | 16.4% | 15.1% | 14.3% | 12.3% |
Non-Operating Items | |||||
Interest Income | 35.9M | 15.4M | 9.2M | 4.0M | 4.5M |
Interest Expense | 238.4M | 234.5M | 223.5M | 233.7M | 248.7M |
Other Non-Operating Income | -55.8M | -107.6M | -32.5M | -2.9M | -400.0K |
Pre-tax Income | 3.2B | 2.6B | 2.2B | 1.8B | 1.3B |
Income Tax | 627.6M | 498.4M | 375.9M | 333.5M | 296.8M |
Effective Tax Rate % | 19.4% | 19.4% | 17.3% | 18.6% | 23.0% |
Net Income | 2.6B | 2.0B | 1.8B | 1.4B | 870.0M |
Net Margin % | 13.1% | 11.5% | 11.1% | 10.2% | 7.0% |
Key Metrics | |||||
EBITDA | 3.9B | 3.2B | 2.7B | 2.3B | 1.8B |
EPS (Basic) | $11.35 | $8.91 | $7.68 | $6.05 | $3.58 |
EPS (Diluted) | $11.24 | $8.77 | $7.48 | $5.87 | $3.52 |
Basic Shares Outstanding | 226200000 | 227173161 | 228827395 | 235194833 | 238808388 |
Diluted Shares Outstanding | 226200000 | 227173161 | 228827395 | 235194833 | 238808388 |
Income Statement Trend
Trane Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 1.1B | 1.2B | 2.2B | 3.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.1B | 3.0B | 2.8B | 2.4B | 2.2B |
Inventory | 2.0B | 2.2B | 2.0B | 1.5B | 1.2B |
Other Current Assets | 686.0M | 665.7M | 384.8M | 351.5M | 224.4M |
Total Current Assets | 7.3B | 6.9B | 6.4B | 6.5B | 6.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 15.6B | 15.6B | 14.3B | 14.3B | 14.0B |
Intangible Assets | 3.3B | 3.4B | 3.3B | 3.3B | 3.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3B | 1.2B | 1.4B | 1.4B | 1.3B |
Total Non-Current Assets | 12.8B | 12.5B | 11.7B | 11.6B | 11.3B |
Total Assets | 20.1B | 19.4B | 18.1B | 18.1B | 18.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 2.0B | 2.1B | 1.8B | 1.5B |
Short-term Debt | 452.2M | 801.9M | 1.0B | 350.4M | 775.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.0B | 2.1B | 1.6B |
Total Current Liabilities | 6.1B | 6.1B | 5.7B | 4.8B | 4.3B |
Non-Current Liabilities | |||||
Long-term Debt | 4.3B | 4.0B | 3.8B | 4.5B | 4.5B |
Deferred Tax Liabilities | 586.6M | 703.7M | 680.1M | 581.5M | 578.5M |
Other Non-Current Liabilities | 1.1B | 1.0B | 1.2B | 1.2B | 1.3B |
Total Non-Current Liabilities | 6.6B | 6.3B | 6.3B | 7.0B | 7.4B |
Total Liabilities | 12.7B | 12.4B | 12.0B | 11.8B | 11.7B |
Equity | |||||
Common Stock | 249.0M | 251.7M | 253.3M | 259.7M | 263.3M |
Retained Earnings | 9.8B | 9.1B | 8.3B | 8.4B | 8.5B |
Treasury Stock | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.5B | 7.0B | 6.1B | 6.3B | 6.4B |
Key Metrics | |||||
Total Debt | 4.8B | 4.8B | 4.8B | 4.8B | 5.3B |
Working Capital | 1.3B | 816.4M | 692.4M | 1.7B | 2.6B |
Balance Sheet Composition
Trane Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6B | 2.1B | 1.8B | 1.5B | 991.4M |
Depreciation & Amortization | 379.4M | 348.1M | 323.6M | 299.4M | 294.3M |
Stock-Based Compensation | 82.9M | 64.3M | 56.3M | 66.5M | 69.5M |
Working Capital Changes | 238.9M | -72.8M | -550.1M | -243.1M | 343.7M |
Operating Cash Flow | 3.1B | 2.4B | 1.6B | 1.5B | 1.7B |
Investing Activities | |||||
Capital Expenditures | 4.7M | 9.2M | 9.7M | 15.1M | 100.0K |
Acquisitions | -180.3M | -862.8M | -234.7M | -269.2M | -193.6M |
Investment Purchases | -450.0M | - | - | - | - |
Investment Sales | 450.0M | - | - | - | - |
Investing Cash Flow | -192.3M | -871.5M | -248.0M | -322.7M | -192.3M |
Financing Activities | |||||
Share Repurchases | -1.3B | -669.3M | -1.2B | -1.1B | -250.0M |
Dividends Paid | -757.5M | -683.7M | -620.2M | -561.1M | -507.3M |
Debt Issuance | 498.5M | 699.2M | 0 | 0 | 0 |
Debt Repayment | -507.5M | -754.6M | -9.6M | -432.5M | -307.5M |
Financing Cash Flow | -2.1B | -1.4B | -1.9B | -2.2B | 819.8M |
Free Cash Flow | 2.8B | 2.1B | 1.2B | 1.4B | 1.3B |
Net Change in Cash | 877.3M | 74.7M | -459.7M | -985.0M | 2.3B |
Cash Flow Trend
Trane Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.34
Forward P/E
33.45
Price to Book
12.03
Price to Sales
4.54
PEG Ratio
1.88
Profitability Ratios
Profit Margin
13.76%
Operating Margin
20.19%
Return on Equity
39.08%
Return on Assets
11.30%
Financial Health
Current Ratio
1.10
Debt to Equity
58.75
Beta
1.09
Per Share Data
EPS (TTM)
$12.69
Book Value per Share
$35.18
Revenue per Share
$92.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tt | 94.2B | 33.34 | 12.03 | 39.08% | 13.76% | 58.75 |
Johnson Controls | 68.4B | 34.84 | 4.32 | 11.65% | 9.53% | 68.32 |
Carrier Global | 55.7B | 37.59 | 3.78 | 11.38% | 17.81% | 79.17 |
Lennox International | 21.5B | 26.25 | 23.93 | 112.94% | 15.41% | 171.66 |
Carlisle Companies | 16.0B | 20.53 | 7.35 | 33.20% | 25.24% | 87.44 |
Masco | 15.6B | 19.76 | - | 514.46% | 10.51% | 2,149.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.