
Titan America S.A (TTAM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
392.4M
Gross Profit
91.4M
23.29%
Operating Income
51.5M
13.11%
Net Income
33.4M
8.50%
EPS (Diluted)
$0.19
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
807.7M
Shareholders Equity
916.4M
Debt to Equity
0.88
Cash Flow Metrics
Operating Cash Flow
70.4M
Free Cash Flow
2.6M
Revenue & Profitability Trend
Titan America S.A Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.4B | 1.2B |
Cost of Goods Sold | 1.2B | 1.2B | 1.1B | 956.3M |
Gross Profit | 416.7M | 363.5M | 221.3M | 196.2M |
Gross Margin % | 25.5% | 22.8% | 16.2% | 17.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 153.6M | 122.3M | 110.6M | 93.8M |
Other Operating Expenses | 2.3M | 5.7M | 3.1M | -1.1M |
Total Operating Expenses | 155.9M | 128.0M | 113.6M | 92.8M |
Operating Income | 252.2M | 227.4M | 101.4M | 96.5M |
Operating Margin % | 15.4% | 14.3% | 7.4% | 8.4% |
Non-Operating Items | ||||
Interest Income | 1.5M | 950.0K | 436.0K | 471.0K |
Interest Expense | 25.2M | 20.8M | 21.4M | 21.1M |
Other Non-Operating Income | -1.9M | -2.4M | 1.5M | 200.0K |
Pre-tax Income | 223.6M | 202.4M | 79.7M | 74.6M |
Income Tax | 57.5M | 47.1M | 17.0M | 15.3M |
Effective Tax Rate % | 25.7% | 23.3% | 21.3% | 20.6% |
Net Income | 166.1M | 155.2M | 62.7M | 59.2M |
Net Margin % | 10.2% | 9.8% | 4.6% | 5.1% |
Key Metrics | ||||
EBITDA | 350.6M | 316.7M | 187.6M | 176.5M |
EPS (Basic) | $0.90 | $0.84 | $0.34 | $0.32 |
EPS (Diluted) | $0.90 | $0.84 | $0.34 | $0.32 |
Basic Shares Outstanding | 184362465 | 184362465 | 184362465 | 184362465 |
Diluted Shares Outstanding | 184362465 | 184362465 | 184362465 | 184362465 |
Income Statement Trend
Titan America S.A Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 12.1M | 22.0M | 29.8M |
Short-term Investments | - | - | - |
Accounts Receivable | 48.1M | 55.9M | 56.4M |
Inventory | 227.6M | 190.0M | 180.8M |
Other Current Assets | 327.0K | 326.0K | 84.0K |
Total Current Assets | 384.3M | 372.9M | 356.9M |
Non-Current Assets | |||
Property, Plant & Equipment | 266.3M | 254.8M | 242.1M |
Goodwill | 473.3M | 476.3M | 479.1M |
Intangible Assets | 30.2M | 33.2M | 36.0M |
Long-term Investments | 3.8M | 2.1M | 16.6M |
Other Non-Current Assets | 10.1M | 6.6M | 6.2M |
Total Non-Current Assets | 1.2B | 1.1B | 1.1B |
Total Assets | 1.6B | 1.5B | 1.4B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 139.8M | 151.2M | 175.4M |
Short-term Debt | 46.0M | 279.4M | 87.9M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 1.3M | 15.6M | 11.2M |
Total Current Liabilities | 239.0M | 492.0M | 325.5M |
Non-Current Liabilities | |||
Long-term Debt | 414.2M | 130.0M | 374.2M |
Deferred Tax Liabilities | 98.2M | 94.4M | 92.9M |
Other Non-Current Liabilities | 330.0K | 114.0K | 788.0K |
Total Non-Current Liabilities | 577.2M | 287.1M | 529.0M |
Total Liabilities | 816.2M | 779.0M | 854.5M |
Equity | |||
Common Stock | 1.8B | 25.2M | 25.2M |
Retained Earnings | 597.3M | 518.6M | 398.7M |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 750.0M | 719.8M | 592.7M |
Key Metrics | |||
Total Debt | 460.2M | 409.4M | 462.1M |
Working Capital | 145.2M | -119.1M | 31.4M |
Balance Sheet Composition
Titan America S.A Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 223.6M | 202.4M | 79.7M | 74.6M |
Depreciation & Amortization | 99.9M | 91.1M | 87.7M | 81.7M |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -49.4M | -37.0M | 4.2M | -34.6M |
Operating Cash Flow | 308.5M | 284.6M | 195.0M | 146.0M |
Investing Activities | ||||
Capital Expenditures | -135.4M | -117.1M | -125.4M | -62.3M |
Acquisitions | - | 0 | 272.0K | 0 |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -135.7M | -117.0M | -124.8M | -61.6M |
Financing Activities | ||||
Share Repurchases | -51.6M | 0 | 0 | -82.4M |
Dividends Paid | -85.1M | -33.8M | 0 | 0 |
Debt Issuance | 145.2M | 80.5M | 210.2M | 133.0K |
Debt Repayment | -84.2M | -155.0M | -183.1M | -113.5M |
Financing Cash Flow | -95.1M | -163.6M | 39.3M | -183.3M |
Free Cash Flow | 111.0M | 108.4M | 50.1M | 75.2M |
Net Change in Cash | 77.7M | 4.0M | 109.4M | -98.8M |
Cash Flow Trend
Titan America S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.24
Forward P/E
12.07
Price to Book
2.93
Price to Sales
1.70
PEG Ratio
2.47
Profitability Ratios
Profit Margin
9.90%
Operating Margin
16.24%
Return on Equity
22.14%
Return on Assets
10.60%
Financial Health
Current Ratio
2.60
Debt to Equity
49.97
Per Share Data
EPS (TTM)
$0.87
Book Value per Share
$5.12
Revenue per Share
$9.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ttam | 2.8B | 17.24 | 2.93 | 22.14% | 9.90% | 49.97 |
Vulcan Materials | 37.9B | 39.68 | 4.50 | 11.87% | 12.52% | 65.38 |
Martin Marietta | 36.2B | 34.24 | 3.88 | 11.87% | 16.06% | 63.93 |
Eagle Materials | 7.3B | 16.57 | 4.92 | 31.87% | 19.81% | 90.48 |
Summit Materials | 6.3B | 61.75 | 2.07 | 12.34% | 28.90% | 0.65 |
Knife River | 5.0B | 32.61 | 3.41 | 11.11% | 5.20% | 95.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.