TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 392.4M
Gross Profit 91.4M 23.29%
Operating Income 51.5M 13.11%
Net Income 33.4M 8.50%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 807.7M
Shareholders Equity 916.4M
Debt to Equity 0.88

Cash Flow Metrics

Operating Cash Flow 70.4M
Free Cash Flow 2.6M

Revenue & Profitability Trend

Titan America S.A Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i1.6B1.6B1.4B1.2B
Cost of Goods Sold i1.2B1.2B1.1B956.3M
Gross Profit i416.7M363.5M221.3M196.2M
Gross Margin % i25.5%22.8%16.2%17.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i153.6M122.3M110.6M93.8M
Other Operating Expenses i2.3M5.7M3.1M-1.1M
Total Operating Expenses i155.9M128.0M113.6M92.8M
Operating Income i252.2M227.4M101.4M96.5M
Operating Margin % i15.4%14.3%7.4%8.4%
Non-Operating Items
Interest Income i1.5M950.0K436.0K471.0K
Interest Expense i25.2M20.8M21.4M21.1M
Other Non-Operating Income-1.9M-2.4M1.5M200.0K
Pre-tax Income i223.6M202.4M79.7M74.6M
Income Tax i57.5M47.1M17.0M15.3M
Effective Tax Rate % i25.7%23.3%21.3%20.6%
Net Income i166.1M155.2M62.7M59.2M
Net Margin % i10.2%9.8%4.6%5.1%
Key Metrics
EBITDA i350.6M316.7M187.6M176.5M
EPS (Basic) i$0.90$0.84$0.34$0.32
EPS (Diluted) i$0.90$0.84$0.34$0.32
Basic Shares Outstanding i184362465184362465184362465184362465
Diluted Shares Outstanding i184362465184362465184362465184362465

Income Statement Trend

Titan America S.A Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i12.1M22.0M29.8M
Short-term Investments i---
Accounts Receivable i48.1M55.9M56.4M
Inventory i227.6M190.0M180.8M
Other Current Assets327.0K326.0K84.0K
Total Current Assets i384.3M372.9M356.9M
Non-Current Assets
Property, Plant & Equipment i266.3M254.8M242.1M
Goodwill i473.3M476.3M479.1M
Intangible Assets i30.2M33.2M36.0M
Long-term Investments3.8M2.1M16.6M
Other Non-Current Assets10.1M6.6M6.2M
Total Non-Current Assets i1.2B1.1B1.1B
Total Assets i1.6B1.5B1.4B
Liabilities
Current Liabilities
Accounts Payable i139.8M151.2M175.4M
Short-term Debt i46.0M279.4M87.9M
Current Portion of Long-term Debt---
Other Current Liabilities1.3M15.6M11.2M
Total Current Liabilities i239.0M492.0M325.5M
Non-Current Liabilities
Long-term Debt i414.2M130.0M374.2M
Deferred Tax Liabilities i98.2M94.4M92.9M
Other Non-Current Liabilities330.0K114.0K788.0K
Total Non-Current Liabilities i577.2M287.1M529.0M
Total Liabilities i816.2M779.0M854.5M
Equity
Common Stock i1.8B25.2M25.2M
Retained Earnings i597.3M518.6M398.7M
Treasury Stock i---
Other Equity---
Total Shareholders Equity i750.0M719.8M592.7M
Key Metrics
Total Debt i460.2M409.4M462.1M
Working Capital i145.2M-119.1M31.4M

Balance Sheet Composition

Titan America S.A Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i223.6M202.4M79.7M74.6M
Depreciation & Amortization i99.9M91.1M87.7M81.7M
Stock-Based Compensation i----
Working Capital Changes i-49.4M-37.0M4.2M-34.6M
Operating Cash Flow i308.5M284.6M195.0M146.0M
Investing Activities
Capital Expenditures i-135.4M-117.1M-125.4M-62.3M
Acquisitions i-0272.0K0
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-135.7M-117.0M-124.8M-61.6M
Financing Activities
Share Repurchases i-51.6M00-82.4M
Dividends Paid i-85.1M-33.8M00
Debt Issuance i145.2M80.5M210.2M133.0K
Debt Repayment i-84.2M-155.0M-183.1M-113.5M
Financing Cash Flow i-95.1M-163.6M39.3M-183.3M
Free Cash Flow i111.0M108.4M50.1M75.2M
Net Change in Cash i77.7M4.0M109.4M-98.8M

Cash Flow Trend

Titan America S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.24
Forward P/E 12.07
Price to Book 2.93
Price to Sales 1.70
PEG Ratio 2.47

Profitability Ratios

Profit Margin 9.90%
Operating Margin 16.24%
Return on Equity 22.14%
Return on Assets 10.60%

Financial Health

Current Ratio 2.60
Debt to Equity 49.97

Per Share Data

EPS (TTM) $0.87
Book Value per Share $5.12
Revenue per Share $9.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ttam2.8B17.242.9322.14%9.90%49.97
Vulcan Materials 37.9B39.684.5011.87%12.52%65.38
Martin Marietta 36.2B34.243.8811.87%16.06%63.93
Eagle Materials 7.3B16.574.9231.87%19.81%90.48
Summit Materials 6.3B61.752.0712.34%28.90%0.65
Knife River 5.0B32.613.4111.11%5.20%95.96

Financial data is updated regularly. All figures are in the company's reporting currency.