TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 440.9M
Gross Profit 326.7M 74.10%
Operating Income -118.8M -26.93%
Net Income -107.4M -24.35%
EPS (Diluted) $-0.26

Balance Sheet Metrics

Total Assets 6.6B
Total Liabilities 3.2B
Shareholders Equity 3.4B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 139.1M
Free Cash Flow 7.3M

Revenue & Profitability Trend

Unity Software Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B2.2B1.4B1.1B772.4M
Cost of Goods Sold i480.9M733.7M442.5M253.6M172.3M
Gross Profit i1.3B1.5B948.5M856.9M600.1M
Gross Margin % i73.5%66.5%68.2%77.2%77.7%
Operating Expenses
Research & Development i924.8M1.1B959.5M695.7M403.5M
Selling, General & Administrative i1.2B1.2B871.2M692.9M471.4M
Other Operating Expenses i-----
Total Operating Expenses i2.1B2.3B1.8B1.4B874.9M
Operating Income i-755.1M-832.8M-882.2M-531.7M-274.8M
Operating Margin % i-41.6%-38.1%-63.4%-47.9%-35.6%
Non-Operating Items
Interest Income i111.6M59.5M7.2M1.6M-
Interest Expense i23.5M24.6M7.4M1.1M5.4M
Other Non-Operating Income-----
Pre-tax Income i-667.1M-797.8M-882.4M-531.2M-280.2M
Income Tax i-2.8M28.5M37.1M1.4M2.1M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-664.3M-826.3M-919.5M-532.6M-282.3M
Net Margin % i-36.6%-37.8%-66.1%-48.0%-36.5%
Key Metrics
EBITDA i-234.6M-209.3M-663.4M-465.5M-231.8M
EPS (Basic) i$-1.68$-2.16$-2.96$-1.89$-1.66
EPS (Diluted) i$-1.68$-2.16$-2.96$-1.89$-1.66
Basic Shares Outstanding i395951000380457000310504000282195000169973000
Diluted Shares Outstanding i395951000380457000310504000282195000169973000

Income Statement Trend

Unity Software Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B1.6B1.5B1.1B1.3B
Short-term Investments i-0101.7M681.3M479.4M
Accounts Receivable i573.9M611.7M633.8M340.5M274.3M
Inventory i-----
Other Current Assets133.8M122.8M144.1M34.4M22.4M
Total Current Assets i2.2B2.3B2.4B2.2B2.1B
Non-Current Assets
Property, Plant & Equipment i00098.4M103.6M
Goodwill i7.4B7.7B8.3B4.1B630.0M
Intangible Assets i1.1B1.4B1.9B814.4M57.5M
Long-term Investments-----
Other Non-Current Assets180.7M204.6M224.3M149.6M47.7M
Total Non-Current Assets i4.5B4.9B5.5B2.7B590.6M
Total Assets i6.7B7.2B7.8B4.8B2.7B
Liabilities
Current Liabilities
Accounts Payable i13.9M14.5M20.2M14.0M11.3M
Short-term Debt i---23.7M25.4M
Current Portion of Long-term Debt-----
Other Current Liabilities--97.6M64.8M-
Total Current Liabilities i889.5M894.1M1.0B626.2M503.2M
Non-Current Liabilities
Long-term Debt i2.2B2.7B2.7B1.7B98.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities165.0M217.2M259.0M101.8M11.8M
Total Non-Current Liabilities i2.4B2.9B3.1B1.8B130.9M
Total Liabilities i3.3B3.8B4.1B2.4B634.1M
Equity
Common Stock i2.0K2.0K2.0K2.0K2.0K
Retained Earnings i-3.7B-3.1B-2.2B-1.3B-797.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.4B3.4B3.8B2.4B2.0B
Key Metrics
Total Debt i2.2B2.7B2.7B1.7B123.9M
Working Capital i1.3B1.4B1.4B1.5B1.6B

Balance Sheet Composition

Unity Software Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-664.3M-826.3M-919.5M-532.6M-282.3M
Depreciation & Amortization i409.0M563.9M211.6M64.6M43.0M
Stock-Based Compensation i596.2M648.7M550.1M347.2M134.6M
Working Capital Changes i-1.4M-114.9M150.0M-69.5M-59.4M
Operating Cash Flow i301.5M296.0M13.6M-176.6M-97.2M
Investing Activities
Capital Expenditures i-29.5M-55.9M-57.1M-41.9M-40.2M
Acquisitions i00121.5M-1.6B-52.5M
Investment Purchases i0-2.7M-165.9M-524.3M-483.5M
Investment Sales i0102.7M824.7M309.0M1.6M
Investing Cash Flow i-29.5M44.0M723.2M-1.8B-574.4M
Financing Activities
Share Repurchases i0-250.0M-1.5B0-110.0K
Dividends Paid i-----
Debt Issuance i001.0B1.7B125.0M
Debt Repayment i-415.0M-00-125.0M
Financing Cash Flow i-415.0M-250.0M-290.1M1.7B1.7B
Free Cash Flow i273.1M178.8M-116.6M-153.4M-21.0M
Net Change in Cash i-143.1M90.0M446.7M-359.6M995.5M

Cash Flow Trend

Unity Software Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -21.33
Forward P/E -35.80
Price to Book 4.91
Price to Sales 8.84
PEG Ratio 1.14

Profitability Ratios

Profit Margin -24.38%
Operating Margin -26.87%
Return on Equity -12.62%
Return on Assets -4.52%

Financial Health

Current Ratio 2.73
Debt to Equity 68.17
Beta 2.32

Per Share Data

EPS (TTM) $-1.06
Book Value per Share $7.58
Revenue per Share $4.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
u15.7B-21.334.91-12.62%-24.38%68.17
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Uber Technologies 196.0B16.018.6867.49%26.68%52.23
ServiceNow 184.0B111.1316.8316.95%13.78%22.04
Adobe 153.1B23.1313.4752.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.