
Uber Technologies (UBER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.5B
Gross Profit
4.6B
39.85%
Operating Income
1.2B
10.65%
Net Income
1.8B
15.38%
EPS (Diluted)
$0.83
Balance Sheet Metrics
Total Assets
52.8B
Total Liabilities
29.9B
Shareholders Equity
22.9B
Debt to Equity
1.31
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
2.2B
Revenue & Profitability Trend
Uber Technologies Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 44.0B | 37.3B | 31.9B | 17.5B | 11.1B |
Cost of Goods Sold | 26.7B | 22.5B | 19.7B | 9.4B | 5.2B |
Gross Profit | 17.3B | 14.8B | 12.2B | 8.1B | 6.0B |
Gross Margin % | 39.4% | 39.8% | 38.3% | 46.4% | 53.7% |
Operating Expenses | |||||
Research & Development | 3.1B | 3.2B | 2.8B | 2.1B | 2.2B |
Selling, General & Administrative | 8.0B | 7.0B | 7.9B | 7.1B | 6.2B |
Other Operating Expenses | 2.7B | 2.7B | 2.4B | 1.9B | 1.8B |
Total Operating Expenses | 13.8B | 12.9B | 13.1B | 11.0B | 10.3B |
Operating Income | 2.8B | 1.1B | -1.8B | -3.8B | -4.9B |
Operating Margin % | 6.4% | 3.0% | -5.7% | -22.0% | -43.7% |
Non-Operating Items | |||||
Interest Income | 721.0M | 484.0M | 139.0M | 37.0M | 55.0M |
Interest Expense | 523.0M | 633.0M | 565.0M | 483.0M | 458.0M |
Other Non-Operating Income | 1.1B | 1.4B | -7.2B | 3.3B | -1.7B |
Pre-tax Income | 4.1B | 2.3B | -9.4B | -1.0B | -6.9B |
Income Tax | -5.8B | 213.0M | -181.0M | -492.0M | -192.0M |
Effective Tax Rate % | -139.6% | 9.2% | 0.0% | 0.0% | 0.0% |
Net Income | 9.8B | 2.2B | -9.1B | -570.0M | -6.8B |
Net Margin % | 22.4% | 5.8% | -28.7% | -3.3% | -60.9% |
Key Metrics | |||||
EBITDA | 4.2B | 2.2B | -745.0M | -2.8B | -4.2B |
EPS (Basic) | $4.71 | $0.93 | $-4.64 | $-0.26 | $-3.86 |
EPS (Diluted) | $4.56 | $0.87 | $-4.65 | $-0.29 | $-3.86 |
Basic Shares Outstanding | 2094602000 | 2035651000 | 1972131000 | 1892546000 | 1752960000 |
Diluted Shares Outstanding | 2094602000 | 2035651000 | 1972131000 | 1892546000 | 1752960000 |
Income Statement Trend
Uber Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.9B | 4.7B | 4.2B | 4.3B | 5.6B |
Short-term Investments | 1.1B | 727.0M | 103.0M | 0 | 1.2B |
Accounts Receivable | 3.3B | 3.4B | 2.8B | 2.4B | 1.1B |
Inventory | - | - | - | - | - |
Other Current Assets | 493.0M | 564.0M | 459.0M | 442.0M | 344.0M |
Total Current Assets | 12.2B | 11.3B | 9.2B | 8.8B | 9.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.2B | 1.4B | 1.4B | 1.3B |
Goodwill | 17.3B | 17.7B | 18.4B | 19.3B | 13.8B |
Intangible Assets | 1.1B | 1.4B | 1.9B | 2.4B | 1.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.9B | 8.1B | 3.9B | 3.3B | 2.5B |
Total Non-Current Assets | 39.0B | 27.4B | 22.9B | 30.0B | 23.4B |
Total Assets | 51.2B | 38.7B | 32.1B | 38.8B | 33.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 858.0M | 790.0M | 728.0M | 860.0M | 235.0M |
Short-term Debt | 1.3B | 190.0M | 201.0M | 185.0M | 523.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.2B | 2.0B | 2.0B | 2.3B | 2.2B |
Total Current Liabilities | 11.5B | 9.5B | 8.9B | 9.0B | 6.9B |
Non-Current Liabilities | |||||
Long-term Debt | 9.8B | 11.0B | 10.9B | 10.9B | 9.1B |
Deferred Tax Liabilities | 9.0M | 56.0M | 27.0M | 365.0M | 818.0M |
Other Non-Current Liabilities | 440.0M | 776.0M | 759.0M | 570.0M | 488.0M |
Total Non-Current Liabilities | 17.3B | 16.6B | 14.8B | 14.4B | 12.6B |
Total Liabilities | 28.8B | 26.0B | 23.6B | 23.4B | 19.5B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -20.7B | -30.6B | -32.8B | -23.6B | -23.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.5B | 12.7B | 8.5B | 15.3B | 13.8B |
Key Metrics | |||||
Total Debt | 11.1B | 11.2B | 11.1B | 11.1B | 9.6B |
Working Capital | 769.0M | 1.8B | 396.0M | -205.0M | 3.0B |
Balance Sheet Composition
Uber Technologies Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.8B | 2.2B | -9.1B | -570.0M | -6.8B |
Depreciation & Amortization | 737.0M | 823.0M | 947.0M | 902.0M | 575.0M |
Stock-Based Compensation | 1.8B | 1.9B | 1.8B | 1.2B | 827.0M |
Working Capital Changes | -81.0M | 1.3B | 39.0M | 850.0M | 555.0M |
Operating Cash Flow | 6.1B | 6.2B | -6.8B | 1.7B | -5.1B |
Investing Activities | |||||
Capital Expenditures | -242.0M | -223.0M | -252.0M | -298.0M | -616.0M |
Acquisitions | 17.0M | 721.0M | -33.0M | -1.3B | -1.4B |
Investment Purchases | -13.1B | -8.8B | -1.7B | -2.1B | -2.1B |
Investment Sales | 10.2B | 5.1B | 376.0M | 2.8B | 1.4B |
Investing Cash Flow | -3.2B | -3.2B | -1.6B | -1.2B | -2.9B |
Financing Activities | |||||
Share Repurchases | -1.3B | - | - | - | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 4.0B | 2.8B | 0 | 1.8B | 2.6B |
Debt Repayment | -4.2B | -2.9B | -264.0M | -842.0M | -1.6B |
Financing Cash Flow | -2.2B | -225.0M | -77.0M | 1.7B | 1.3B |
Free Cash Flow | 6.9B | 3.4B | 390.0M | -743.0M | -3.4B |
Net Change in Cash | 687.0M | 2.8B | -8.5B | 2.1B | -6.7B |
Cash Flow Trend
Uber Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.65
Forward P/E
37.88
Price to Book
8.51
Price to Sales
4.12
PEG Ratio
37.88
Profitability Ratios
Profit Margin
27.07%
Operating Margin
10.65%
Return on Equity
69.38%
Return on Assets
5.21%
Financial Health
Current Ratio
1.02
Debt to Equity
48.57
Beta
1.43
Per Share Data
EPS (TTM)
$5.71
Book Value per Share
$10.51
Revenue per Share
$21.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
uber | 186.9B | 15.65 | 8.51 | 69.38% | 27.07% | 48.57 |
Salesforce | 238.2B | 39.05 | 3.93 | 10.31% | 16.08% | 19.81 |
Intuit | 217.4B | 63.68 | 10.56 | 17.84% | 19.07% | 0.35 |
ServiceNow | 191.5B | 116.25 | 17.52 | 16.95% | 13.78% | 22.04 |
Adobe | 146.6B | 22.13 | 12.89 | 52.25% | 30.39% | 57.49 |
Shopify | 134.7B | 67.28 | 11.68 | 19.58% | 22.74% | 9.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.