Interactive Financial Charts Not Available

Vici Properties (VICI) | Financial Analysis & Statements

Vici Properties Inc. | Large-cap | Real Estate

$33.40

1.32%

Vici Properties vs W. P. Carey Vici Properties vs Broadstone Net Lease Vici Properties vs Empire State Realty Vici Properties vs Global Net Lease Vici Properties vs American Assets Vici Properties vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 984.2M

Gross Profit 977.9M 99.35%

Operating Income 755.5M 76.77%

Net Income 552.3M 56.11%

Balance Sheet Metrics

Total Assets 45.5B

Total Liabilities 18.5B

Shareholders Equity 27.0B

Debt to Equity 0.68

Cash Flow Metrics

Operating Cash Flow 427.8M

Free Cash Flow 591.7M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Vici Properties Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	3.8B	3.6B	2.6B	1.5B	1.2B
Cost of Goods Sold i	26.9M	27.1M	22.6M	20.8M	33.4M
Gross Profit i	3.8B	3.6B	2.6B	1.5B	1.2B
Gross Margin % i	99.3%	99.3%	99.1%	98.6%	97.3%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	69.1M	59.6M	48.3M	33.1M	30.7M
Other Operating Expenses i	77.4M	73.3M	59.6M	27.8M	-
Total Operating Expenses i	146.5M	132.9M	108.0M	60.9M	30.7M
Operating Income i	3.5B	3.3B	1.6B	1.4B	913.2M
Operating Margin % i	92.1%	92.6%	62.8%	95.7%	74.5%
Non-Operating Items
Interest Income i	16.1M	24.0M	9.5M	120.0K	6.8M
Interest Expense i	826.1M	818.1M	540.0M	392.4M	308.6M
Other Non-Operating Income	-4.0M	-2.3M	37.1M	-26.0M	285.6M
Pre-tax Income i	2.7B	2.5B	1.1B	1.0B	897.0M
Income Tax i	9.7M	-6.1M	2.9M	2.9M	831.0K
Effective Tax Rate % i	0.4%	-0.2%	0.3%	0.3%	0.1%
Net Income i	2.7B	2.6B	1.1B	1.0B	896.2M
Net Margin % i	70.7%	70.7%	43.7%	67.8%	73.1%
Key Metrics
EBITDA i	3.6B	3.4B	1.7B	1.4B	1.3B
EPS (Basic) i	$2.56	$2.48	$1.27	$1.80	$1.76
EPS (Diluted) i	$2.56	$2.47	$1.27	$1.76	$1.75
Basic Shares Outstanding i	1046739537	1014513195	877508388	564467362	506140642
Diluted Shares Outstanding i	1046739537	1014513195	877508388	564467362	506140642

Income Statement Trend

Vici Properties Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	524.6M	522.6M	208.9M	739.6M	316.0M
Short-term Investments i	-	0	217.3M	0	20.0M
Accounts Receivable i	5.1M	-	-	-	-
Inventory i	-	-	-	-	-
Other Current Assets	-	-	-	-	-
Total Current Assets i	19.0B	18.8B	17.2B	3.4B	3.0B
Non-Current Assets
Property, Plant & Equipment i	896.9M	885.7M	809.5M	290.8M	295.0M
Goodwill i	-	-	-	-	-
Intangible Assets i	-	-	-	-	-
Long-term Investments	7.7M	1.6M	0	884.0K	0
Other Non-Current Assets	29.7M	31.2M	33.4M	52.7M	2.6B
Total Non-Current Assets i	26.4B	25.3B	20.4B	14.2B	14.1B
Total Assets i	45.4B	44.1B	37.6B	17.6B	17.1B
Liabilities
Current Liabilities
Accounts Payable i	-	-	-	-	734.0K
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	679.9M	664.8M	593.6M	339.8M	332.8M
Non-Current Liabilities
Long-term Debt i	17.7B	17.6B	14.6B	5.0B	7.1B
Deferred Tax Liabilities i	3.8M	4.5M	4.3M	3.9M	3.5M
Other Non-Current Liabilities	250.0K	250.0K	125.0K	1.0M	-
Total Non-Current Liabilities i	17.7B	17.7B	14.7B	5.1B	7.2B
Total Liabilities i	18.4B	18.4B	15.3B	5.4B	7.6B
Equity
Common Stock i	10.6M	10.4M	9.6M	6.3M	5.4M
Retained Earnings i	1.9B	965.8M	93.2M	346.0M	139.5M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	27.0B	25.7B	22.3B	12.2B	9.5B
Key Metrics
Total Debt i	17.7B	17.6B	14.6B	5.0B	7.1B
Working Capital i	18.3B	18.1B	16.6B	3.1B	2.6B

Balance Sheet Composition

Vici Properties Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	2.7B	2.6B	1.1B	1.0B	896.2M
Depreciation & Amortization i	4.1M	4.3M	3.2M	3.1M	3.7M
Stock-Based Compensation i	17.5M	15.5M	13.0M	9.4M	7.4M
Working Capital Changes i	1.9M	-2.4M	-5.8M	1.3M	21.7M
Operating Cash Flow i	2.3B	2.1B	1.1B	988.4M	573.8M
Investing Activities
Capital Expenditures i	-7.5M	-4.0M	-1.9M	-2.5M	-2.8M
Acquisitions i	0	-1.3B	-4.6B	0	-
Investment Purchases i	-441.4M	-241.1M	-4.3B	0	-20.0M
Investment Sales i	29.6M	217.3M	89.2M	20.0M	59.5M
Investing Cash Flow i	-923.7M	-2.9B	-9.3B	28.1M	-3.2B
Financing Activities
Share Repurchases i	-5.3M	-5.0M	-6.2M	-1.7M	-207.0K
Dividends Paid i	-1.8B	-1.6B	-1.2B	-758.8M	-612.2M
Debt Issuance i	1.9B	419.1M	5.6B	0	2.6B
Debt Repayment i	-1.9B	-250.0M	-600.0M	-2.1B	-537.5M
Financing Cash Flow i	-1.5B	1.0B	12.4B	-514.2M	2.9B
Free Cash Flow i	2.4B	2.2B	1.9B	893.8M	880.9M
Net Change in Cash i	-112.6M	214.3M	4.2B	502.4M	261.5M

Cash Flow Trend

Vici Properties Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.34

Forward P/E 11.79

Price to Book 1.26

Price to Sales 8.75

PEG Ratio 0.80

Profitability Ratios

Profit Margin 70.20%

Operating Margin 109.30%

Return on Equity 10.45%

Return on Assets 5.01%

Financial Health

Current Ratio 17.64

Debt to Equity 65.00

Beta 0.71

Per Share Data

EPS (TTM) $2.61

Book Value per Share $25.57

Revenue per Share $3.73

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
vici	34.3B	12.34	1.26	10.45%	70.20%	65.00
W. P. Carey	14.4B	43.14	1.75	3.98%	20.52%	105.09
Broadstone Net Lease	3.2B	27.20	1.05	3.76%	26.22%	65.12
Empire State Realty	2.2B	31.96	1.20	3.88%	5.85%	116.57
Global Net Lease	1.7B	-10.22	0.90	-10.79%	-37.15%	164.53
American Assets	1.5B	16.36	1.02	8.26%	16.42%	150.45

Financial data is updated regularly. All figures are in the company's reporting currency.