TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 365.3M 22.35%
Operating Income 219.0M 13.40%
Net Income 129.4M 7.92%

Balance Sheet Metrics

Total Assets 16.7B
Total Liabilities 8.6B
Shareholders Equity 8.2B
Debt to Equity 1.05

Cash Flow Metrics

Operating Cash Flow 345.3M
Free Cash Flow 83.5M

Revenue & Profitability Trend

Vulcan Materials Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i7.4B7.8B7.3B5.6B4.9B
Cost of Goods Sold i5.4B5.8B5.8B4.2B3.6B
Gross Profit i2.0B1.9B1.6B1.4B1.3B
Gross Margin % i27.0%25.0%21.3%24.7%26.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i531.1M542.8M515.1M417.6M359.8M
Other Operating Expenses i69.7M26.4M34.0M60.5M30.0M
Total Operating Expenses i600.8M569.2M549.1M478.1M389.8M
Operating Income i1.4B1.4B1.0B895.3M891.7M
Operating Margin % i18.9%17.7%13.8%16.1%18.4%
Non-Operating Items
Interest Income i20.9M16.5M800.0K1.6M1.6M
Interest Expense i191.2M196.1M169.2M149.3M136.0M
Other Non-Operating Income-56.4M45.4M-52.1M126.2M-13.5M
Pre-tax Income i1.2B1.2B788.1M873.8M743.8M
Income Tax i251.4M299.4M193.0M200.1M155.8M
Effective Tax Rate % i21.4%24.0%24.5%22.9%20.9%
Net Income i913.1M934.9M576.5M670.4M584.5M
Net Margin % i12.3%12.0%7.9%12.1%12.0%
Key Metrics
EBITDA i2.0B2.0B1.6B1.4B1.3B
EPS (Basic) i$6.89$7.02$4.33$5.05$4.41
EPS (Diluted) i$6.85$6.98$4.31$5.02$4.39
Basic Shares Outstanding i132300000133000000133000000132800000132578000
Diluted Shares Outstanding i132300000133000000133000000132800000132578000

Income Statement Trend

Vulcan Materials Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i559.7M931.1M161.4M235.0M1.2B
Short-term Investments i-----
Accounts Receivable i892.3M889.7M1.0B783.2M512.9M
Inventory i681.8M615.6M579.3M521.3M448.6M
Other Current Assets90.8M70.4M115.9M95.1M74.3M
Total Current Assets i2.3B2.5B1.9B1.7B2.3B
Non-Current Assets
Property, Plant & Equipment i963.5M869.7M924.5M989.9M731.1M
Goodwill i9.3B8.5B9.1B9.1B7.5B
Intangible Assets i1.7B1.5B1.7B1.7B1.1B
Long-term Investments-----
Other Non-Current Assets317.1M267.7M285.2M268.0M230.7M
Total Non-Current Assets i14.8B12.0B12.3B12.0B9.4B
Total Assets i17.1B14.5B14.2B13.7B11.7B
Liabilities
Current Liabilities
Accounts Payable i407.0M390.4M454.5M365.5M273.1M
Short-term Debt i400.5M500.0K100.5M5.2M515.4M
Current Portion of Long-term Debt-----
Other Current Liabilities276.2M238.1M268.9M258.5M147.8M
Total Current Liabilities i1.2B797.6M956.6M769.3M1.0B
Non-Current Liabilities
Long-term Debt i5.4B4.4B4.4B4.5B3.2B
Deferred Tax Liabilities i1.3B1.0B1.1B1.0B706.1M
Other Non-Current Liabilities318.0M273.6M276.1M233.8M140.0M
Total Non-Current Liabilities i7.7B6.2B6.3B6.3B4.6B
Total Liabilities i9.0B7.0B7.3B7.1B5.7B
Equity
Common Stock i132.1M132.1M132.9M132.7M132.5M
Retained Earnings i5.2B4.6B4.1B3.7B3.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.1B7.5B7.0B6.6B6.0B
Key Metrics
Total Debt i5.8B4.4B4.5B4.5B3.7B
Working Capital i1.0B1.7B945.4M927.3M1.2B

Balance Sheet Composition

Vulcan Materials Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i913.1M934.9M576.5M670.4M584.5M
Depreciation & Amortization i617.5M603.1M573.4M449.9M396.8M
Stock-Based Compensation i53.4M63.2M41.1M34.7M33.0M
Working Capital Changes i-270.6M-66.1M-248.9M-179.9M-87.9M
Operating Cash Flow i1.4B1.6B1.1B1.1B1.0B
Investing Activities
Capital Expenditures i-548.8M-778.0M-573.9M-234.8M-350.7M
Acquisitions i-2.3B614.5M-479.2M-1.6B-42.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.8B-163.5M-1.1B-1.9B-381.5M
Financing Activities
Share Repurchases i-68.8M-200.0M00-26.1M
Dividends Paid i-244.4M-228.4M-212.6M-196.4M-180.2M
Debt Issuance i2.0B550.0M550.0M1.6B750.0M
Debt Repayment i-571.5M-847.4M-1.9B-1.5B-251.6M
Financing Cash Flow i531.4M-1.4B-2.0B-1.5B6.7M
Free Cash Flow i806.1M664.2M535.6M560.6M708.2M
Net Change in Cash i-892.7M29.7M-1.9B-2.3B660.1M

Cash Flow Trend

Vulcan Materials Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 40.67
Forward P/E 32.25
Price to Book 4.60
Price to Sales 5.09
PEG Ratio 32.25

Profitability Ratios

Profit Margin 12.52%
Operating Margin 22.28%
Return on Equity 11.87%
Return on Assets 5.95%

Financial Health

Current Ratio 1.67
Debt to Equity 65.38
Beta 0.83

Per Share Data

EPS (TTM) $7.20
Book Value per Share $63.69
Revenue per Share $57.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vmc38.7B40.674.6011.87%12.52%65.38
Martin Marietta 36.4B33.343.8812.08%16.46%62.02
Eagle Materials 7.6B17.175.0931.87%19.81%90.48
Summit Materials 6.3B61.752.0712.34%28.90%0.65
Knife River 5.1B33.093.4611.11%5.20%95.96
Tecnoglass 3.4B18.764.6627.89%19.13%17.71

Financial data is updated regularly. All figures are in the company's reporting currency.