
Vulcan Materials (VMC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
365.3M
22.35%
Operating Income
219.0M
13.40%
Net Income
129.4M
7.92%
Balance Sheet Metrics
Total Assets
16.7B
Total Liabilities
8.6B
Shareholders Equity
8.2B
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
345.3M
Free Cash Flow
83.5M
Revenue & Profitability Trend
Vulcan Materials Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 7.4B | 7.8B | 7.3B | 5.6B | 4.9B |
Cost of Goods Sold | 5.4B | 5.8B | 5.8B | 4.2B | 3.6B |
Gross Profit | 2.0B | 1.9B | 1.6B | 1.4B | 1.3B |
Gross Margin % | 27.0% | 25.0% | 21.3% | 24.7% | 26.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 531.1M | 542.8M | 515.1M | 417.6M | 359.8M |
Other Operating Expenses | 69.7M | 26.4M | 34.0M | 60.5M | 30.0M |
Total Operating Expenses | 600.8M | 569.2M | 549.1M | 478.1M | 389.8M |
Operating Income | 1.4B | 1.4B | 1.0B | 895.3M | 891.7M |
Operating Margin % | 18.9% | 17.7% | 13.8% | 16.1% | 18.4% |
Non-Operating Items | |||||
Interest Income | 20.9M | 16.5M | 800.0K | 1.6M | 1.6M |
Interest Expense | 191.2M | 196.1M | 169.2M | 149.3M | 136.0M |
Other Non-Operating Income | -56.4M | 45.4M | -52.1M | 126.2M | -13.5M |
Pre-tax Income | 1.2B | 1.2B | 788.1M | 873.8M | 743.8M |
Income Tax | 251.4M | 299.4M | 193.0M | 200.1M | 155.8M |
Effective Tax Rate % | 21.4% | 24.0% | 24.5% | 22.9% | 20.9% |
Net Income | 913.1M | 934.9M | 576.5M | 670.4M | 584.5M |
Net Margin % | 12.3% | 12.0% | 7.9% | 12.1% | 12.0% |
Key Metrics | |||||
EBITDA | 2.0B | 2.0B | 1.6B | 1.4B | 1.3B |
EPS (Basic) | $6.89 | $7.02 | $4.33 | $5.05 | $4.41 |
EPS (Diluted) | $6.85 | $6.98 | $4.31 | $5.02 | $4.39 |
Basic Shares Outstanding | 132300000 | 133000000 | 133000000 | 132800000 | 132578000 |
Diluted Shares Outstanding | 132300000 | 133000000 | 133000000 | 132800000 | 132578000 |
Income Statement Trend
Vulcan Materials Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 559.7M | 931.1M | 161.4M | 235.0M | 1.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 892.3M | 889.7M | 1.0B | 783.2M | 512.9M |
Inventory | 681.8M | 615.6M | 579.3M | 521.3M | 448.6M |
Other Current Assets | 90.8M | 70.4M | 115.9M | 95.1M | 74.3M |
Total Current Assets | 2.3B | 2.5B | 1.9B | 1.7B | 2.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 963.5M | 869.7M | 924.5M | 989.9M | 731.1M |
Goodwill | 9.3B | 8.5B | 9.1B | 9.1B | 7.5B |
Intangible Assets | 1.7B | 1.5B | 1.7B | 1.7B | 1.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 317.1M | 267.7M | 285.2M | 268.0M | 230.7M |
Total Non-Current Assets | 14.8B | 12.0B | 12.3B | 12.0B | 9.4B |
Total Assets | 17.1B | 14.5B | 14.2B | 13.7B | 11.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 407.0M | 390.4M | 454.5M | 365.5M | 273.1M |
Short-term Debt | 400.5M | 500.0K | 100.5M | 5.2M | 515.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 276.2M | 238.1M | 268.9M | 258.5M | 147.8M |
Total Current Liabilities | 1.2B | 797.6M | 956.6M | 769.3M | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 5.4B | 4.4B | 4.4B | 4.5B | 3.2B |
Deferred Tax Liabilities | 1.3B | 1.0B | 1.1B | 1.0B | 706.1M |
Other Non-Current Liabilities | 318.0M | 273.6M | 276.1M | 233.8M | 140.0M |
Total Non-Current Liabilities | 7.7B | 6.2B | 6.3B | 6.3B | 4.6B |
Total Liabilities | 9.0B | 7.0B | 7.3B | 7.1B | 5.7B |
Equity | |||||
Common Stock | 132.1M | 132.1M | 132.9M | 132.7M | 132.5M |
Retained Earnings | 5.2B | 4.6B | 4.1B | 3.7B | 3.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.1B | 7.5B | 7.0B | 6.6B | 6.0B |
Key Metrics | |||||
Total Debt | 5.8B | 4.4B | 4.5B | 4.5B | 3.7B |
Working Capital | 1.0B | 1.7B | 945.4M | 927.3M | 1.2B |
Balance Sheet Composition
Vulcan Materials Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 913.1M | 934.9M | 576.5M | 670.4M | 584.5M |
Depreciation & Amortization | 617.5M | 603.1M | 573.4M | 449.9M | 396.8M |
Stock-Based Compensation | 53.4M | 63.2M | 41.1M | 34.7M | 33.0M |
Working Capital Changes | -270.6M | -66.1M | -248.9M | -179.9M | -87.9M |
Operating Cash Flow | 1.4B | 1.6B | 1.1B | 1.1B | 1.0B |
Investing Activities | |||||
Capital Expenditures | -548.8M | -778.0M | -573.9M | -234.8M | -350.7M |
Acquisitions | -2.3B | 614.5M | -479.2M | -1.6B | -42.2M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.8B | -163.5M | -1.1B | -1.9B | -381.5M |
Financing Activities | |||||
Share Repurchases | -68.8M | -200.0M | 0 | 0 | -26.1M |
Dividends Paid | -244.4M | -228.4M | -212.6M | -196.4M | -180.2M |
Debt Issuance | 2.0B | 550.0M | 550.0M | 1.6B | 750.0M |
Debt Repayment | -571.5M | -847.4M | -1.9B | -1.5B | -251.6M |
Financing Cash Flow | 531.4M | -1.4B | -2.0B | -1.5B | 6.7M |
Free Cash Flow | 806.1M | 664.2M | 535.6M | 560.6M | 708.2M |
Net Change in Cash | -892.7M | 29.7M | -1.9B | -2.3B | 660.1M |
Cash Flow Trend
Vulcan Materials Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.67
Forward P/E
32.25
Price to Book
4.60
Price to Sales
5.09
PEG Ratio
32.25
Profitability Ratios
Profit Margin
12.52%
Operating Margin
22.28%
Return on Equity
11.87%
Return on Assets
5.95%
Financial Health
Current Ratio
1.67
Debt to Equity
65.38
Beta
0.83
Per Share Data
EPS (TTM)
$7.20
Book Value per Share
$63.69
Revenue per Share
$57.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vmc | 38.7B | 40.67 | 4.60 | 11.87% | 12.52% | 65.38 |
Martin Marietta | 36.4B | 33.34 | 3.88 | 12.08% | 16.46% | 62.02 |
Eagle Materials | 7.6B | 17.17 | 5.09 | 31.87% | 19.81% | 90.48 |
Summit Materials | 6.3B | 61.75 | 2.07 | 12.34% | 28.90% | 0.65 |
Knife River | 5.1B | 33.09 | 3.46 | 11.11% | 5.20% | 95.96 |
Tecnoglass | 3.4B | 18.76 | 4.66 | 27.89% | 19.13% | 17.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.