Vontier Corporation | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 741.1M
Gross Profit 350.2M 47.25%
Operating Income 130.1M 17.55%
Net Income 87.9M 11.86%
EPS (Diluted) $0.59

Balance Sheet Metrics

Total Assets 4.3B
Total Liabilities 3.2B
Shareholders Equity 1.1B
Debt to Equity 2.88

Cash Flow Metrics

Operating Cash Flow 110.4M
Free Cash Flow 92.7M

Revenue & Profitability Trend

Vontier Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.0B3.1B3.2B3.0B2.7B
Cost of Goods Sold i1.6B1.7B1.8B1.7B1.5B
Gross Profit i1.4B1.4B1.4B1.3B1.2B
Gross Margin % i47.8%46.2%44.9%44.6%43.9%
Operating Expenses
Research & Development i177.7M163.5M144.6M129.3M126.2M
Selling, General & Administrative i629.7M643.1M627.8M579.2M508.4M
Other Operating Expenses i-----
Total Operating Expenses i807.4M806.6M772.4M708.5M634.6M
Operating Income i537.0M543.4M577.9M582.2M553.5M
Operating Margin % i18.0%17.6%18.1%19.5%20.5%
Non-Operating Items
Interest Income i-----
Interest Expense i74.7M93.7M69.6M47.8M10.0M
Other Non-Operating Income35.3M33.8M19.1M-400.0K-83.2M
Pre-tax Income i497.6M483.5M527.4M534.0M460.3M
Income Tax i75.4M106.6M126.1M121.0M118.3M
Effective Tax Rate % i15.2%22.0%23.9%22.7%25.7%
Net Income i422.2M376.9M401.3M413.0M342.0M
Net Margin % i14.2%12.2%12.6%13.8%12.6%
Key Metrics
EBITDA i662.2M667.8M724.6M670.1M633.9M
EPS (Basic) i$2.76$2.43$2.50$2.44$2.03
EPS (Diluted) i$2.75$2.42$2.49$2.43$2.02
Basic Shares Outstanding i152800000155100000160500000169000000168400000
Diluted Shares Outstanding i152800000155100000160500000169000000168400000

Income Statement Trend

Vontier Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i356.4M340.9M204.5M572.6M380.5M
Short-term Investments i-021.3M0-
Accounts Receivable i526.1M497.5M514.8M481.3M447.1M
Inventory i337.8M296.6M346.0M287.0M233.7M
Other Current Assets149.7M141.4M152.8M137.3M120.8M
Total Current Assets i1.4B1.3B1.4B1.5B1.2B
Non-Current Assets
Property, Plant & Equipment i46.8M47.0M44.5M45.4M40.1M
Goodwill i3.9B4.1B4.1B4.0B2.4B
Intangible Assets i486.5M568.3M649.7M615.9M250.5M
Long-term Investments-----
Other Non-Current Assets561.0M501.5M433.3M442.5M411.4M
Total Non-Current Assets i2.9B3.0B3.0B2.9B1.9B
Total Assets i4.3B4.3B4.3B4.3B3.1B
Liabilities
Current Liabilities
Accounts Payable i378.1M366.8M430.9M424.9M367.4M
Short-term Debt i68.6M120.6M18.4M16.5M22.8M
Current Portion of Long-term Debt-----
Other Current Liabilities95.7M129.2M152.1M141.8M126.9M
Total Current Liabilities i909.2M955.3M929.9M933.4M838.3M
Non-Current Liabilities
Long-term Debt i2.1B2.2B2.6B2.6B1.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities121.7M117.4M127.2M97.1M102.1M
Total Non-Current Liabilities i2.3B2.4B2.8B2.8B2.0B
Total Liabilities i3.3B3.4B3.8B3.8B2.9B
Equity
Common Stock i00000
Retained Earnings i1.5B1.1B770.8M386.7M-13.6M
Treasury Stock i627.0M403.4M328.0M0-
Other Equity-----
Total Shareholders Equity i1.1B895.6M579.5M573.7M191.7M
Key Metrics
Total Debt i2.2B2.3B2.6B2.6B1.8B
Working Capital i460.8M377.2M455.1M544.8M343.8M

Balance Sheet Composition

Vontier Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i422.2M376.9M401.3M413.0M342.0M
Depreciation & Amortization i127.1M125.0M118.9M88.3M78.3M
Stock-Based Compensation i31.6M31.5M24.3M25.5M22.5M
Working Capital Changes i-119.5M-72.1M-171.1M-38.4M43.6M
Operating Cash Flow i464.7M466.4M377.9M502.0M487.2M
Investing Activities
Capital Expenditures i-77.1M-55.6M-59.6M-47.8M-32.2M
Acquisitions i65.5M104.5M-289.3M-967.1M-9.5M
Investment Purchases i-----
Investment Sales i200.0K20.4M19.0M7.2M0
Investing Cash Flow i-11.4M69.3M-329.9M-1.0B-41.7M
Financing Activities
Share Repurchases i-224.7M-74.7M-328.0M00
Dividends Paid i-15.2M-15.5M-15.9M-12.7M0
Debt Issuance i001.2B2.2B1.8B
Debt Repayment i-150.0M-300.0M-1.2B-1.4B-28.7M
Financing Cash Flow i-409.3M-398.2M-350.4M718.0M-314.2M
Free Cash Flow i344.8M394.9M261.2M433.3M655.6M
Net Change in Cash i44.0M137.5M-302.4M212.3M131.3M

Cash Flow Trend

Vontier Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.86
Forward P/E 13.20
Price to Book 5.10
Price to Sales 2.01
PEG Ratio 13.20

Profitability Ratios

Profit Margin 12.99%
Operating Margin 17.63%
Return on Equity 35.39%
Return on Assets 8.24%

Financial Health

Current Ratio 1.08
Debt to Equity 177.14
Beta 1.32

Per Share Data

EPS (TTM) $2.63
Book Value per Share $8.17
Revenue per Share $20.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vnt6.1B15.865.1035.39%12.99%177.14
Garmin 43.8B28.115.4020.73%23.21%2.34
Keysight 27.7B37.735.0414.30%14.53%50.48
Cognex 6.9B57.014.588.10%13.13%5.52
MKS Instruments 6.7B25.162.6211.16%7.14%183.98
Itron 5.7B21.313.5318.76%11.05%77.85

Financial data is updated regularly. All figures are in the company's reporting currency.