Vontier (VNT) | Financial Analysis & Statements
Vontier Corporation Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
808.5M
Gross Profit
374.1M
46.27%
Operating Income
152.7M
18.89%
Net Income
123.5M
15.28%
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
3.1B
Shareholders Equity
1.3B
Debt to Equity
2.49
Cash Flow Metrics
Operating Cash Flow
203.6M
Free Cash Flow
174.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Vontier Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 3.0B | 3.1B | 3.2B | 3.0B |
| Cost of Goods Sold | 1.6B | 1.6B | 1.7B | 1.8B | 1.7B |
| Gross Profit | 1.5B | 1.4B | 1.4B | 1.4B | 1.3B |
| Gross Margin % | 47.2% | 47.8% | 46.2% | 44.9% | 44.6% |
| Operating Expenses | |||||
| Research & Development | 175.7M | 177.7M | 163.5M | 144.6M | 129.3M |
| Selling, General & Administrative | 639.4M | 629.7M | 643.1M | 627.8M | 579.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 815.1M | 807.4M | 806.6M | 772.4M | 708.5M |
| Operating Income | 561.6M | 537.0M | 543.4M | 577.9M | 582.2M |
| Operating Margin % | 18.3% | 18.0% | 17.6% | 18.1% | 19.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 59.8M | 74.7M | 93.7M | 69.6M | 47.8M |
| Other Non-Operating Income | 6.4M | 35.3M | 33.8M | 19.1M | -400.0K |
| Pre-tax Income | 508.2M | 497.6M | 483.5M | 527.4M | 534.0M |
| Income Tax | 102.1M | 75.4M | 106.6M | 126.1M | 121.0M |
| Effective Tax Rate % | 20.1% | 15.2% | 22.0% | 23.9% | 22.7% |
| Net Income | 406.1M | 422.2M | 376.9M | 401.3M | 413.0M |
| Net Margin % | 13.2% | 14.2% | 12.2% | 12.6% | 13.8% |
| Key Metrics | |||||
| EBITDA | 689.7M | 662.2M | 667.8M | 724.6M | 670.1M |
| EPS (Basic) | $2.77 | $2.76 | $2.43 | $2.50 | $2.44 |
| EPS (Diluted) | $2.76 | $2.75 | $2.42 | $2.49 | $2.43 |
| Basic Shares Outstanding | 146700000 | 152800000 | 155100000 | 160500000 | 169000000 |
| Diluted Shares Outstanding | 146700000 | 152800000 | 155100000 | 160500000 | 169000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Vontier Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 492.2M | 356.4M | 340.9M | 204.5M | 572.6M |
| Short-term Investments | - | - | 0 | 21.3M | 0 |
| Accounts Receivable | 527.4M | 526.1M | 497.5M | 514.8M | 481.3M |
| Inventory | 326.5M | 337.8M | 296.6M | 346.0M | 287.0M |
| Other Current Assets | 145.7M | 149.7M | 141.4M | 152.8M | 137.3M |
| Total Current Assets | 1.5B | 1.4B | 1.3B | 1.4B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 34.4M | 46.8M | 47.0M | 44.5M | 45.4M |
| Goodwill | 3.9B | 3.9B | 4.1B | 4.1B | 4.0B |
| Intangible Assets | 412.4M | 486.5M | 568.3M | 649.7M | 615.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 543.1M | 561.0M | 501.5M | 433.3M | 442.5M |
| Total Non-Current Assets | 2.9B | 2.9B | 3.0B | 3.0B | 2.9B |
| Total Assets | 4.4B | 4.3B | 4.3B | 4.3B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 361.6M | 378.1M | 366.8M | 430.9M | 424.9M |
| Short-term Debt | 516.5M | 68.6M | 120.6M | 18.4M | 16.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 101.2M | 95.7M | 129.2M | 152.1M | 141.8M |
| Total Current Liabilities | 1.3B | 909.2M | 955.3M | 929.9M | 933.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 2.1B | 2.2B | 2.6B | 2.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 119.2M | 121.7M | 117.4M | 127.2M | 97.1M |
| Total Non-Current Liabilities | 1.8B | 2.3B | 2.4B | 2.8B | 2.8B |
| Total Liabilities | 3.1B | 3.3B | 3.4B | 3.8B | 3.8B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.9B | 1.5B | 1.1B | 770.8M | 386.7M |
| Treasury Stock | 929.8M | 627.0M | 403.4M | 328.0M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.1B | 895.6M | 579.5M | 573.7M |
| Key Metrics | |||||
| Total Debt | 2.1B | 2.2B | 2.3B | 2.6B | 2.6B |
| Working Capital | 203.3M | 460.8M | 377.2M | 455.1M | 544.8M |
Balance Sheet Composition
Vontier Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 406.1M | 422.2M | 376.9M | 401.3M | 413.0M |
| Depreciation & Amortization | 125.2M | 127.1M | 125.0M | 118.9M | 88.3M |
| Stock-Based Compensation | 30.1M | 31.6M | 31.5M | 24.3M | 25.5M |
| Working Capital Changes | -53.7M | -119.5M | -72.1M | -171.1M | -38.4M |
| Operating Cash Flow | 514.5M | 464.7M | 466.4M | 377.9M | 502.0M |
| Investing Activities | |||||
| Capital Expenditures | -69.5M | -77.1M | -55.6M | -59.6M | -47.8M |
| Acquisitions | 37.7M | 65.5M | 104.5M | -289.3M | -967.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 11.1M | 200.0K | 20.4M | 19.0M | 7.2M |
| Investing Cash Flow | -20.7M | -11.4M | 69.3M | -329.9M | -1.0B |
| Financing Activities | |||||
| Share Repurchases | -300.2M | -224.7M | -74.7M | -328.0M | 0 |
| Dividends Paid | -14.7M | -15.2M | -15.5M | -15.9M | -12.7M |
| Debt Issuance | 83.3M | 0 | 0 | 1.2B | 2.2B |
| Debt Repayment | -133.3M | -150.0M | -300.0M | -1.2B | -1.4B |
| Financing Cash Flow | -381.3M | -409.3M | -398.2M | -350.4M | 718.0M |
| Free Cash Flow | 441.1M | 344.8M | 394.9M | 261.2M | 433.3M |
| Net Change in Cash | 112.5M | 44.0M | 137.5M | -302.4M | 212.3M |
Cash Flow Trend
Vontier Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.34
Forward P/E
9.74
Price to Book
4.21
Price to Sales
1.70
PEG Ratio
2.74
Profitability Ratios
Profit Margin
13.20%
Operating Margin
19.31%
Return on Equity
35.14%
Return on Assets
8.24%
Financial Health
Current Ratio
1.16
Debt to Equity
170.68
Beta
1.32
Per Share Data
EPS (TTM)
$2.76
Book Value per Share
$8.75
Revenue per Share
$20.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VNT | 5.1B | 13.34 | 4.21 | 35.14% | 13.20% | 170.68 |
| Coherent | 63.0B | 334.34 | 7.41 | 3.24% | 4.66% | 39.90 |
| Keysight | 59.4B | 59.84 | 9.38 | 17.22% | 16.95% | 44.67 |
| Cognex | 9.1B | 79.79 | 6.07 | 7.61% | 11.51% | 5.13 |
| Esco Technologies | 8.3B | 65.31 | 5.21 | 8.91% | 26.01% | 13.53 |
| Sensata Technologies | 6.1B | 194.76 | 2.14 | 1.10% | 0.85% | 104.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.






